{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["M&A","Measures","LEI High Avoided Costs Res","LEI High Avoided Costs Com","AESC 2016 Avoided Costs Com","AESC 2016 Avoided Costs Res","AESC 2018 Avoided Costs Res","AESC 2018 Avoided Costs Com"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":9,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"M&A","index":0,"n_rows":19,"n_cols":5,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Avoided Cost Data Set",null,"Options"]
["AESC 2018",null,"LEI High","AESC 2016","AESC 2018"]
[]
["Net or Gross"]
["Net",null,"Net","Gross"]
[]
["Include Incentives to Freeriders as Cost"]
["Yes",null,"Yes","No"]
[]
["Year 1"]
[2019,null,">=2018"]
[]
["Default Real Discount Rate",null,"PUC","AESC","10 yr real discount rate + 2%"]
[{"$f":"E14","v":2.8},null,6.5,2.4300000000000002,2.8]
[]
["RGGI Real Discount Rate"]
[{"$f":"DefaultDR","v":2.8}]
[]
["Avoided Costs are in Real Dollars.  Discount Rates must be enter as real discount rate."]

{"sheet":"Measures","index":1,"n_rows":333,"n_cols":245,"rows_kept":333,"cut":false,"hidden":false,"merged":[[1,5,1,27],[1,79,1,92],[1,77,1,78],[1,43,1,62],[1,101,1,244],[1,95,1,96],[1,97,1,98],[1,28,1,42],[1,63,1,76]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AG1","v":0},null,{"$f":"$AH1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"AG<row>","AH<row>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,null,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,"Formula",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Representative Parameters - used to calculate representative savings for measures that do no use deemed savings.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Representative Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,"Avoided Cost",null,"Respresentative Benefits and Costs (adjusted gross)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NTG","Measure Screening",null,"Incentive",null,null,null,"Helper Columns used to translate effRT algorithms into Excel formulas.  These columns have no impact on savings values once Excel formulas are created."]
["Program Name","Measure Name","Measure Code","Pricing Effective Date","Pricing Effective End Date","Measure Cost Method","Measure Cost","Measure Cost Cap","Incentive Method","Incentive","Incentive Cap","Savings Effective Date","Savings Effective End Date","Savings Method","kWh","kWh Min","kWh Max","kW","kW Min","kW Max","Winter kW","Summer kW","Therms","Propane","Heating Oil","Kerosene","Wood","Water","Factor Effective Date","Factor Effective End Date",null,"Useful Life","Winter CF","Summer CF","EPF Winter Peak","EPF Winter Off Peak","EPF Summer Peak","EPF Summer Off Peak","ISR","RRe","RRd","FR","SO","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","Name","Value","kWh",null,null,"kW",null,null,"Winter kW","Summer kW","Therms","Propane","Heating Oil","Kerosene","Wood","Water","Customer Type (Res/Com)","Discount Rate","Electric Energy Benefit","Electric Demand Benefit","NG Benefit","Oil Benefit","Kerosene Benefit","Propane Benefit","Wood Benefit","Water Benefit","Energy & Water Benefits","Fuel Costs","Non-energy Benefits","Measure Cost","Discounted Future O&M (decreased future O&M entered as a positive value)","Discounted future replacement costs (decreased future replacement cost entered as a positive value)","Fuel + Measure Cost","NTG = 1 if Gross,  NTG = 1-FR+SO if Net","TRC_net","Include (1 - yes, 0 - no)","Incentive Per Unit","% (if applicable)","Funding",null,"Measure Cost",null,"kWh",null,null,"kW",null,null,"Winter kW","Summer kW","Therms","Propane","Heating Oil","Kerosene","Wood","Water",null,null,"AG","AH","AS","AU","AW","AY","BA","BC","BE","BG","BI","BK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(IK5:IK320)","v":7}]
["AAA","Reference Calcs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DR4","v":""},null,{"$f":"DS4","v":""},null,{"$f":"DT4","v":""},null,{"$f":"DU4","v":""},null,{"$f":"DV4","v":""},null,{"$f":"DW4","v":""},null,{"$f":"DX4","v":""},null,{"$f":"DY4","v":""},null,{"$f":"DZ4","v":""},null,{"$f":"EA4","v":""},null,{"$f":"O4","v":0},null,null,{"$f":"R4","v":0},null,null,{"$f":"U4","v":0},0,0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL4,BR4,BS4,BT4,BU4,BV4,BW4,BX4,BY4,AF4,AI4,AJ4,AK4,AL4,AM4,AN4,AO4,AP4,AQ4,BZ4,CA4)","v":0},0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB4:CI4,--(CB4:CI4>0))","v":0},{"$f":"-SUMPRODUCT(CB4:CI4,--(CB4:CI4<0))","v":0},null,0,null,null,{"$f":"CK4+CM4","v":0},{"$f":"IF(NetOrGross=\"Net\",(1-AP4+AQ4),1)","v":1},{"$f":"(CJ4+CL4+SUMPRODUCT(CN4:CO4,--(CN4:CO4>0)))*CQ4/((CK4+MAX(CM4,CT4)-SUMPRODUCT(CN4:CO4,--(CN4:CO4<0)))*CQ4+IF(FRIncentives=\"Yes\",CT4*(1-CQ4),0))","v":{"$error":"#DIV/0!"}},null,{"$f":"CM4*CU4","v":0},null,null,null,{"$f":"IF(G4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(G4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},null,{"$f":"IF(O4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(O4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(P4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(P4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(Q4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Q4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(R4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(R4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(S4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(S4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(T4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(T4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(U4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(U4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(V4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(V4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(W4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(W4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(X4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(X4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(Y4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Y4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(Z4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Z4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(AA4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AA4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"IF(AB4=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AB4,$EA4,$EA$3&ROW($EA4)),$DZ4,$DZ$3&ROW($DZ4)),$DY4,$DY$3&ROW($DY4)),$DX4,$DX$3&ROW($DX4)),$DW4,$DW$3&ROW($DW4)),$DV4,$DV$3&ROW($DV4)),$DU4,$DU$3&ROW($DU4)),$DT4,$DT$3&ROW($DT4)),$DS4,$DS$3&ROW($DS4)),$DR4,$DR$3&ROW($DR4)),$DQ4,$DQ$3&ROW($DQ4)),$DP4,$DP$3&ROW($DP4)))","v":0},{"$f":"SUBSTITUTE(AB4,$DX4,$DX$3&ROW($DX4))","v":""},null,null,null,{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DQ4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DR4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DS4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DT4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DU4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DV4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DW4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DX4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DY4,$ED4:$IG4),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED4:$IG4,MATCH(0,COUNTIF($DO4:DZ4,$ED4:$IG4),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G4,FIND(CHAR(160),SUBSTITUTE($G4,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G4,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G4,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O4,FIND(CHAR(160),SUBSTITUTE($O4,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O4,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O4,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R4,FIND(CHAR(160),SUBSTITUTE($R4,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R4,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R4,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U4,FIND(CHAR(160),SUBSTITUTE($U4,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U4,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U4,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V4,FIND(CHAR(160),SUBSTITUTE($V4,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V4,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V4,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W4,FIND(CHAR(160),SUBSTITUTE($W4,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W4,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W4,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X4,FIND(CHAR(160),SUBSTITUTE($X4,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X4,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X4,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y4,FIND(CHAR(160),SUBSTITUTE($Y4,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y4,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y4,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z4,FIND(CHAR(160),SUBSTITUTE($Z4,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z4,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z4,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA4,FIND(CHAR(160),SUBSTITUTE($AA4,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA4,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA4,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB4,FIND(CHAR(160),SUBSTITUTE($AB4,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB4,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB4,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,{"$f":"10-COUNTIF(DR4:EA4,\"\")","v":0}]
["Affordable Heat Initiative - Electric","Air Sealing LIHESP","LAA","2018-07-01","2019-06-30","Per Measure",1080,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","2013",null,null,"0.034",null,null,"0.44","0.034",null,null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,15,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"2013","v":2013},0,0,{"$f":"0.034","v":3.4000000000000002E-2},0,0,{"$f":"0.44","v":0.44},{"$f":"0.034","v":3.4000000000000002E-2},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL5,BR5,BS5,BT5,BU5,BV5,BW5,BX5,BY5,AF5,AI5,AJ5,AK5,AL5,AM5,AN5,AO5,AP5,AQ5,BZ5,CA5)","v":1460.9840825262609},895.5933717647348,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB5:CI5,--(CB5:CI5>0))","v":2356.5774542909958},{"$f":"-SUMPRODUCT(CB5:CI5,--(CB5:CI5<0))","v":0},null,{"$f":"G5","v":1080},null,null,1080,1,2.1820161613805515,1,550,null,"Electric",null,"X=1080",null,"X=2013",0,0,"X=0.034",0,0,"X=0.44","X=0.034",0,0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DQ5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DR5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DS5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DT5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DU5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DV5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DW5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DX5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DY5,$ED5:$IG5),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED5:$IG5,MATCH(0,COUNTIF($DO5:DZ5,$ED5:$IG5),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Electric","Attic Insulation LIHESP","LBA","2018-07-01","2019-06-30","Per Measure",2104,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","3699",null,null,"0.063",null,null,"0.808","0.063",null,null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"3699","v":3699},0,0,{"$f":"0.063","v":6.3E-2},0,0,{"$f":"0.808","v":0.80800000000000005},{"$f":"0.063","v":6.3E-2},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL6,BR6,BS6,BT6,BU6,BV6,BW6,BX6,BY6,AF6,AI6,AJ6,AK6,AL6,AM6,AN6,AO6,AP6,AQ6,BZ6,CA6)","v":3902.353077705618},2575.1829929517817,0,0,0,0,0,0,6477.5360706573993,0,null,{"$f":"G6","v":2104},null,null,2104,1,3.0786768396660644,1,1000,null,"Electric",null,"X=2104",null,"X=3699",0,0,"X=0.063",0,0,"X=0.808","X=0.063",0,0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DQ6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DR6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DS6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DT6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DU6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DV6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DW6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DX6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DY6,$ED6:$IG6),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED6:$IG6,MATCH(0,COUNTIF($DO6:DZ6,$ED6:$IG6),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Electric","Basement Insulation LIHESP","LBB","2018-07-01","2019-06-30","Per Measure",2452,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","8718",null,null,"0",null,null,"1.918","0",null,null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,1,1,0.40100000000000002,0.58499999999999996,2E-3,1.0999999999999999E-2,1,1,1,0,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"8718","v":8718},0,0,{"$f":"0","v":0},0,0,{"$f":"1.918","v":1.9179999999999999},{"$f":"0","v":0},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL7,BR7,BS7,BT7,BU7,BV7,BW7,BX7,BY7,AF7,AI7,AJ7,AK7,AL7,AM7,AN7,AO7,AP7,AQ7,BZ7,CA7)","v":9272.0064022414626},5883.503252509252,0,0,0,0,0,0,15155.509654750715,0,null,{"$f":"G7","v":2452},null,null,2452,1,6.1808766944334073,1,1000,null,"Electric",null,"X=2452",null,"X=8718",0,0,"X=0",0,0,"X=1.918","X=0",0,0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DQ7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DR7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DS7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DT7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DU7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DV7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DW7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DX7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DY7,$ED7:$IG7),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED7:$IG7,MATCH(0,COUNTIF($DO7:DZ7,$ED7:$IG7),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Electric","Wall Insulation LIHESP","LBW","2018-07-01","2019-06-30","Per Measure",3082,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","11815",null,null,"0.201",null,null,"2.582","0.201",null,null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"11815","v":11815},0,0,{"$f":"0.201","v":0.20100000000000001},0,0,{"$f":"2.582","v":2.5819999999999999},{"$f":"0.201","v":0.20100000000000001},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL8,BR8,BS8,BT8,BU8,BV8,BW8,BX8,BY8,AF8,AI8,AJ8,AK8,AL8,AM8,AN8,AO8,AP8,AQ8,BZ8,CA8)","v":12464.531390400614},8228.6222496642695,0,0,0,0,0,0,20693.153640064884,0,null,{"$f":"G8","v":3082},null,null,3082,1,6.7141965087815976,1,1000,null,"Electric",null,"X=3082",null,"X=11815",0,0,"X=0.201",0,0,"X=2.582","X=0.201",0,0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DQ8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DR8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DS8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DT8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DU8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DV8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DW8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DX8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DY8,$ED8:$IG8),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED8:$IG8,MATCH(0,COUNTIF($DO8:DZ8,$ED8:$IG8),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Electric","Ductless HP Low Income","LCH","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01","2019-06-30",null,18,1,1,0.39644023202708595,0.55367293659684524,2.1087610723466748E-2,2.8981693704663938E-2,1,1,1,0,0,"{Project Cost}",2200,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,4076.3436737385109,null,null,null,null,null,0.97019942955378347,3.6186787360840217E-2,0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL9,BR9,BS9,BT9,BU9,BV9,BW9,BX9,BY9,AF9,AI9,AJ9,AK9,AL9,AM9,AN9,AO9,AP9,AQ9,BZ9,CA9)","v":3416.7540951871079},2276.6731967123851,0,0,0,0,0,0,5693.427291899493,0,null,{"$f":"AS9","v":2200},null,null,2200,1,2.5879214963179513,1,2000,null,"Electric",null,"X=AS9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DQ9,$ED9:$IG9),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DR9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DS9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DT9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DU9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DV9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DW9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DX9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DY9,$ED9:$IG9),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED9:$IG9,MATCH(0,COUNTIF($DO9:DZ9,$ED9:$IG9),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Electric","Energy Upgrade Bundle LIHESP","LUB","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Number of Aerators}>0,283+({Number of Aerators}-1)*29,0)+{Number of Showerheads}*150+{Underbelly}*5962+{Seal and Insulate Openings}*152+{Seal/Insulate Pipes/Ducts}*1622+2013",null,null,"if({Number of Aerators}>0,0.023+({Number of Aerators}-1)*0.002,0)+{Number of Showerheads}*0.012+{Underbelly}*3.4+{Seal and Insulate Openings}*0.087+{Seal/Insulate Pipes/Ducts}*1.614+0.034",null,null,"if({Number of Aerators}>0,0.0003+({Number of Aerators}-1)*0.000008,0)+{Number of Showerheads}*0.0001+{Underbelly}*3.4+{Seal and Insulate Openings}*0.087+{Seal/Insulate Pipes/Ducts}*1.614+0.44","if({Number of Aerators}>0,0.0002+({Number of Aerators}-1)*0.000006,0)+{Number of Showerheads}*0.00006+{Seal/Insulate Pipes/Ducts}*0.006+0.034",null,null,null,null,null,"if({Number of Aerators}>0,2696+({Number of Aerators}-1)*333,0)+{Number of Showerheads}*1200","2018-07-01","2019-06-30",null,15,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0,0,"{Project Cost}",600,"{Number of Aerators}",0,"{Number of Showerheads}",0,"{Underbelly}",0,"{Seal and Insulate Openings}",0,"{Seal/Insulate Pipes/Ducts}",0,"",null,"",null,"",null,"",null,{"$f":"IF(AU10>0,283+(AU10-1)*29,0)+AW10*150+AY10*5962+BA10*152+BC10*1622+2013","v":2013},0,0,{"$f":"IF(AU10>0,0.023+(AU10-1)*0.002,0)+AW10*0.012+AY10*3.4+BA10*0.087+BC10*1.614+0.034","v":3.4000000000000002E-2},0,0,{"$f":"IF(AU10>0,0.0003+(AU10-1)*0.000008,0)+AW10*0.0001+AY10*3.4+BA10*0.087+BC10*1.614+0.44","v":0.44},{"$f":"IF(AU10>0,0.0002+(AU10-1)*0.000006,0)+AW10*0.00006+BC10*0.006+0.034","v":3.4000000000000002E-2},0,0,0,0,0,{"$f":"IF(AU10>0,2696+(AU10-1)*333,0)+AW10*1200","v":0},"Res","Default DR",{"$f":"Benefits(BL10,BR10,BS10,BT10,BU10,BV10,BW10,BX10,BY10,AF10,AI10,AJ10,AK10,AL10,AM10,AN10,AO10,AP10,AQ10,BZ10,CA10)","v":1460.9840825262609},895.5933717647348,0,0,0,0,0,0,2356.5774542909958,0,null,{"$f":"AS10","v":600},null,null,600,1,3.9276290904849929,1,550,null,"Electric",null,"X=AS10",null,"X=if(AU10>0,283+(AU10-1)*29,0)+AW10*150+AY10*5962+BA10*152+BC10*1622+2013",0,0,"X=if(AU10>0,0.023+(AU10-1)*0.002,0)+AW10*0.012+AY10*3.4+BA10*0.087+BC10*1.614+0.034",0,0,"X=if(AU10>0,0.0003+(AU10-1)*0.000008,0)+AW10*0.0001+AY10*3.4+BA10*0.087+BC10*1.614+0.44","X=if(AU10>0,0.0002+(AU10-1)*0.000006,0)+AW10*0.00006+BC10*0.006+0.034",0,0,0,0,0,"X=if(AU10>0,2696+(AU10-1)*333,0)+AW10*1200",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DQ10,$ED10:$IG10),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DR10,$ED10:$IG10),0)),\"\")","v":"{Number of Aerators}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DS10,$ED10:$IG10),0)),\"\")","v":"{Number of Showerheads}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DT10,$ED10:$IG10),0)),\"\")","v":"{Underbelly}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DU10,$ED10:$IG10),0)),\"\")","v":"{Seal and Insulate Openings}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DV10,$ED10:$IG10),0)),\"\")","v":"{Seal/Insulate Pipes/Ducts}"},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DW10,$ED10:$IG10),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DX10,$ED10:$IG10),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DY10,$ED10:$IG10),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED10:$IG10,MATCH(0,COUNTIF($DO10:DZ10,$ED10:$IG10),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","","","","","","","",null,6]
["Affordable Heat Initiative - Electric","Window Insert AHI","LWI","2018-07-01","2019-06-30","Calculated","2.52*{SQFT}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","12.143*{SQFT}",null,null,"0.002671*{SQFT}",null,null,"0.002671*{SQFT}","0",null,null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,4,0,0,0.39800000000000002,0.56100000000000005,0.01,3.1E-2,1,1,1,0,0,"{SQFT}",100,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"12.143*AS11","v":1214.3000000000002},0,0,{"$f":"0.002671*AS11","v":0.2671},0,0,{"$f":"0.002671*AS11","v":0.2671},{"$f":"0","v":0},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL11,BR11,BS11,BT11,BU11,BV11,BW11,BX11,BY11,AF11,AI11,AJ11,AK11,AL11,AM11,AN11,AO11,AP11,AQ11,BZ11,CA11)","v":268.59647938350594},160.68928806575298,0,0,0,0,0,0,429.28576744925891,0,null,{"$f":"2.52*AS11","v":252},null,null,252,1,1.7035149501954718,1,{"$f":"CM11*CU11","v":252},1,"Electric",null,"X=2.52*AS11",null,"X=12.143*AS11",0,0,"X=0.002671*AS11",0,0,"X=0.002671*AS11","X=0",0,0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DQ11,$ED11:$IG11),0)),\"\")","v":"{SQFT}"},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DR11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DS11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DT11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DU11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DV11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DW11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DX11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DY11,$ED11:$IG11),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED11:$IG11,MATCH(0,COUNTIF($DO11:DZ11,$ED11:$IG11),0)),\"\")","v":""},null,null,"{SQFT}","","","","","","","","","","{SQFT}","","","","","","","","","","{SQFT}","","","","","","","","","","{SQFT}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Electric",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DQ12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DR12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DS12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DT12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DU12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DV12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DW12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DX12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DY12,$ED12:$IG12),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED12:$IG12,MATCH(0,COUNTIF($DO12:DZ12,$ED12:$IG12),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Natural Gas","Attic Insulation LIHESP","LBA","2018-07-01","2019-06-30","Per Measure",2104,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","62",null,null,"0.16",null,null,"0.0000","0.16","39.6*10",null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,{"$f":"DR13","v":""},null,{"$f":"DS13","v":""},null,{"$f":"DT13","v":""},null,{"$f":"DU13","v":""},null,{"$f":"DV13","v":""},null,{"$f":"DW13","v":""},null,{"$f":"DX13","v":""},null,{"$f":"DY13","v":""},null,{"$f":"DZ13","v":""},null,{"$f":"EA13","v":""},null,{"$f":"62","v":62},0,0,{"$f":"0.16","v":0.16},0,0,{"$f":"0","v":0},{"$f":"0.16","v":0.16},{"$f":"39.6*10","v":396},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL13,BR13,BS13,BT13,BU13,BV13,BW13,BX13,BY13,AF13,AI13,AJ13,AK13,AL13,AM13,AN13,AO13,AP13,AQ13,BZ13,CA13)","v":55.986227407071738},245.40159551654864,5587.9860670941798,0,0,0,0,0,5889.3738900178005,{"$f":"-SUMPRODUCT(CB13:CI13,--(CB13:CI13<0))","v":0},null,{"$f":"G13","v":2104},null,null,{"$f":"CK13+CM13","v":2104},{"$f":"IF(NetOrGross=\"Net\",(1-AP13+AQ13),1)","v":1},{"$f":"(CJ13+CL13+SUMPRODUCT(CN13:CO13,--(CN13:CO13>0)))*CQ13/((CK13+MAX(CM13,CT13)-SUMPRODUCT(CN13:CO13,--(CN13:CO13<0)))*CQ13+IF(FRIncentives=\"Yes\",CT13*(1-CQ13),0))","v":2.7991320770046579},1,1000,null,"NG",null,"X=2104",null,"X=62",0,0,"X=0.16",0,0,"X=0.0000","X=0.16","X=39.6*10",0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DQ13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DR13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DS13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DT13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DU13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DV13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DW13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DX13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DY13,$ED13:$IG13),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED13:$IG13,MATCH(0,COUNTIF($DO13:DZ13,$ED13:$IG13),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Natural Gas","Basement Insulation LIHESP","LBB","2018-07-01","2019-06-30","Per Measure",2452,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","0",null,null,"0",null,null,"0.0000","0","36.950*10",null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0,0,{"$f":"DR14","v":""},null,{"$f":"DS14","v":""},null,{"$f":"DT14","v":""},null,{"$f":"DU14","v":""},null,{"$f":"DV14","v":""},null,{"$f":"DW14","v":""},null,{"$f":"DX14","v":""},null,{"$f":"DY14","v":""},null,{"$f":"DZ14","v":""},null,{"$f":"EA14","v":""},null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"36.95*10","v":369.5},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL14,BR14,BS14,BT14,BU14,BV14,BW14,BX14,BY14,AF14,AI14,AJ14,AK14,AL14,AM14,AN14,AO14,AP14,AQ14,BZ14,CA14)","v":0},0,5214.0425550285345,0,0,0,0,0,5214.0425550285345,0,null,{"$f":"G14","v":2452},null,null,{"$f":"CK14+CM14","v":2452},{"$f":"IF(NetOrGross=\"Net\",(1-AP14+AQ14),1)","v":1},{"$f":"(CJ14+CL14+SUMPRODUCT(CN14:CO14,--(CN14:CO14>0)))*CQ14/((CK14+MAX(CM14,CT14)-SUMPRODUCT(CN14:CO14,--(CN14:CO14<0)))*CQ14+IF(FRIncentives=\"Yes\",CT14*(1-CQ14),0))","v":2.126444761430887},1,1000,null,"NG",null,"X=2452",null,"X=0",0,0,"X=0",0,0,"X=0.0000","X=0","X=36.950*10",0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DQ14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DR14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DS14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DT14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DU14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DV14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DW14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DX14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DY14,$ED14:$IG14),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED14:$IG14,MATCH(0,COUNTIF($DO14:DZ14,$ED14:$IG14),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G14,FIND(CHAR(160),SUBSTITUTE($G14,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G14,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G14,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O14,FIND(CHAR(160),SUBSTITUTE($O14,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O14,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O14,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R14,FIND(CHAR(160),SUBSTITUTE($R14,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R14,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R14,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U14,FIND(CHAR(160),SUBSTITUTE($U14,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U14,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U14,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V14,FIND(CHAR(160),SUBSTITUTE($V14,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V14,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V14,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W14,FIND(CHAR(160),SUBSTITUTE($W14,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W14,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W14,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X14,FIND(CHAR(160),SUBSTITUTE($X14,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X14,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X14,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y14,FIND(CHAR(160),SUBSTITUTE($Y14,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y14,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y14,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z14,FIND(CHAR(160),SUBSTITUTE($Z14,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z14,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z14,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA14,FIND(CHAR(160),SUBSTITUTE($AA14,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA14,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA14,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB14,FIND(CHAR(160),SUBSTITUTE($AB14,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB14,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB14,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["Affordable Heat Initiative - Natural Gas","Wall Insulation LIHESP","LBW","2018-07-01","2019-06-30","Per Measure",3082,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","78",null,null,null,null,null,"0.0000","0.201","49.747*10",null,null,null,null,"0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,{"$f":"DR15","v":""},null,{"$f":"DS15","v":""},null,{"$f":"DT15","v":""},null,{"$f":"DU15","v":""},null,{"$f":"DV15","v":""},null,{"$f":"DW15","v":""},null,{"$f":"DX15","v":""},null,{"$f":"DY15","v":""},null,{"$f":"DZ15","v":""},null,{"$f":"EA15","v":""},null,{"$f":"78","v":78},0,0,0,0,0,{"$f":"0","v":0},{"$f":"0.201","v":0.20100000000000001},{"$f":"49.747*10","v":497.47},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL15,BR15,BS15,BT15,BU15,BV15,BW15,BX15,BY15,AF15,AI15,AJ15,AK15,AL15,AM15,AN15,AO15,AP15,AQ15,BZ15,CA15)","v":70.43428609276765},308.2857543676642,7019.8369414074286,0,0,0,0,0,7398.5569818678605,0,null,{"$f":"G15","v":3082},null,null,{"$f":"CK15+CM15","v":3082},{"$f":"IF(NetOrGross=\"Net\",(1-AP15+AQ15),1)","v":1},{"$f":"(CJ15+CL15+SUMPRODUCT(CN15:CO15,--(CN15:CO15>0)))*CQ15/((CK15+MAX(CM15,CT15)-SUMPRODUCT(CN15:CO15,--(CN15:CO15<0)))*CQ15+IF(FRIncentives=\"Yes\",CT15*(1-CQ15),0))","v":2.4005700784775668},1,1000,null,"NG",null,"X=3082",null,"X=78",0,0,0,0,0,"X=0.0000","X=0.201","X=49.747*10",0,0,0,0,"X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DQ15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DR15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DS15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DT15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DU15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DV15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DW15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DX15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DY15,$ED15:$IG15),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED15:$IG15,MATCH(0,COUNTIF($DO15:DZ15,$ED15:$IG15),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Natural Gas","Energy Upgrade Bundle LIHESP","LUB","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Number of Aerators}>0,283+({Number of Aerators}-1)*29,0)+{Number of Showerheads}*150+{Seal/Insulate Pipes/Ducts}*25+13",null,null,"if({Number of Aerators}>0,0.023+({Number of Aerators}-1)*0.002,0)+if({Number of Showerheads}>0,{Number of Showerheads}*0.012,0)+if({Seal/Insulate Pipes/Ducts}>0,{Seal/Insulate Pipes/Ducts}*0.002,0)+0.034",null,null,"0","if({Number of Aerators}>0,0.023+({Number of Aerators}-1)*0.002,0)+if({Number of Showerheads}>0,{Number of Showerheads}*0.012,0)+if({Seal/Insulate Pipes/Ducts}>0,{Seal/Insulate Pipes/Ducts}*0.002,0)+0.034","(({Underbelly}*25.270+{Seal and Insulate Openings}*0.646+{Seal/Insulate Pipes/Ducts}*5.571)*1+10.033)*10",null,null,null,null,"if({Number of Aerators}>0,2696+({Number of Aerators}-1)*333,0)+{Number of Showerheads}*1200","2018-07-01","2019-06-30",null,15,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,{"$f":"DR16","v":"{Project Cost}"},600,{"$f":"DS16","v":"{Number of Aerators}"},0,{"$f":"DT16","v":"{Number of Showerheads}"},0,{"$f":"DU16","v":"{Seal/Insulate Pipes/Ducts}"},0,{"$f":"DV16","v":"{Underbelly}"},0,{"$f":"DW16","v":"{Seal and Insulate Openings}"},0,{"$f":"DX16","v":""},null,{"$f":"DY16","v":""},null,{"$f":"DZ16","v":""},null,{"$f":"EA16","v":""},null,{"$f":"IF(AU16>0,283+(AU16-1)*29,0)+AW16*150+AY16*25+13","v":13},0,0,{"$f":"IF(AU16>0,0.023+(AU16-1)*0.002,0)+IF(AW16>0,AW16*0.012,0)+IF(AY16>0,AY16*0.002,0)+0.034","v":3.4000000000000002E-2},0,0,{"$f":"0","v":0},{"$f":"IF(AU16>0,0.023+(AU16-1)*0.002,0)+IF(AW16>0,AW16*0.012,0)+IF(AY16>0,AY16*0.002,0)+0.034","v":3.4000000000000002E-2},{"$f":"((BA16*25.27+BC16*0.646+AY16*5.571)*1+10.033)*10","v":100.33},0,0,0,0,{"$f":"IF(AU16>0,2696+(AU16-1)*333,0)+AW16*1200","v":0},"Res","Default DR",{"$f":"Benefits(BL16,BR16,BS16,BT16,BU16,BV16,BW16,BX16,BY16,AF16,AI16,AJ16,AK16,AL16,AM16,AN16,AO16,AP16,AQ16,BZ16,CA16)","v":7.2417488767233795},33.315289540482475,937.31540037112154,0,0,0,0,0,977.87243878832737,0,null,{"$f":"AS16","v":600},null,null,{"$f":"CK16+CM16","v":600},{"$f":"IF(NetOrGross=\"Net\",(1-AP16+AQ16),1)","v":1},{"$f":"(CJ16+CL16+SUMPRODUCT(CN16:CO16,--(CN16:CO16>0)))*CQ16/((CK16+MAX(CM16,CT16)-SUMPRODUCT(CN16:CO16,--(CN16:CO16<0)))*CQ16+IF(FRIncentives=\"Yes\",CT16*(1-CQ16),0))","v":1.6297873979805457},1,550,null,"NG",null,"X=AS16",null,"X=if(AU16>0,283+(AU16-1)*29,0)+AW16*150+AY16*25+13",0,0,"X=if(AU16>0,0.023+(AU16-1)*0.002,0)+if(AW16>0,AW16*0.012,0)+if(AY16>0,AY16*0.002,0)+0.034",0,0,"X=0","X=if(AU16>0,0.023+(AU16-1)*0.002,0)+if(AW16>0,AW16*0.012,0)+if(AY16>0,AY16*0.002,0)+0.034","X=((BA16*25.270+BC16*0.646+AY16*5.571)*1+10.033)*10",0,0,0,0,"X=if(AU16>0,2696+(AU16-1)*333,0)+AW16*1200",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DQ16,$ED16:$IG16),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DR16,$ED16:$IG16),0)),\"\")","v":"{Number of Aerators}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DS16,$ED16:$IG16),0)),\"\")","v":"{Number of Showerheads}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DT16,$ED16:$IG16),0)),\"\")","v":"{Seal/Insulate Pipes/Ducts}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DU16,$ED16:$IG16),0)),\"\")","v":"{Underbelly}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DV16,$ED16:$IG16),0)),\"\")","v":"{Seal and Insulate Openings}"},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DW16,$ED16:$IG16),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DX16,$ED16:$IG16),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DY16,$ED16:$IG16),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED16:$IG16,MATCH(0,COUNTIF($DO16:DZ16,$ED16:$IG16),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","{Seal/Insulate Pipes/Ducts}","","","","","","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","{Seal/Insulate Pipes/Ducts}","","","","","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","","","","","","","",null,6]
["Affordable Heat Initiative - Natural Gas",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DQ17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DR17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DS17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DT17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DU17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DV17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DW17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DX17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DY17,$ED17:$IG17),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED17:$IG17,MATCH(0,COUNTIF($DO17:DZ17,$ED17:$IG17),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Affordable Heat Initiative - Other Fuels","Air Sealing LIHESP","LAA","2018-07-01","2019-06-30","Per Measure",1080,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2013,if({Fuel Type}=0,89,13))",null,null,"if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))",null,null,"if({Fuel Type}=6,0.44,if({Fuel Type}=0,0.017,0))","if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))","if({Fuel Type}=1,8.519,if({Fuel Type}=0,0.763,0))*10","if({Fuel Type}=2,8.519,if({Fuel Type} = 0,1.11,0))","if({Fuel Type}=3,8.519,if({Fuel Type} = 0,5.788,0))","if({Fuel Type}=4,8.519,if({Fuel Type} = 0,0.119,0))","if({Fuel Type}=5,8.519,if({Fuel Type} = 0,0.364,0))","0.0000","2018-07-01","2019-06-30",null,15,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,{"$f":"DR18","v":"{Fuel Type}"},0,{"$f":"DS18","v":""},null,{"$f":"DT18","v":""},null,{"$f":"DU18","v":""},null,{"$f":"DV18","v":""},null,{"$f":"DW18","v":""},null,{"$f":"DX18","v":""},null,{"$f":"DY18","v":""},null,{"$f":"DZ18","v":""},null,{"$f":"EA18","v":""},null,{"$f":"IF(AS18=6,2013,IF(AS18=0,89,13))","v":89},0,0,{"$f":"IF(AS18=6,0.034,IF(AS18=0,0.034,0.034))","v":3.4000000000000002E-2},0,0,{"$f":"IF(AS18=6,0.44,IF(AS18=0,0.017,0))","v":1.7000000000000001E-2},{"$f":"IF(AS18=6,0.034,IF(AS18=0,0.034,0.034))","v":3.4000000000000002E-2},{"$f":"IF(AS18=1,8.519,IF(AS18=0,0.763,0))*10","v":7.63},{"$f":"IF(AS18=2,8.519,IF(AS18 = 0,1.11,0))","v":1.1100000000000001},{"$f":"IF(AS18=3,8.519,IF(AS18 = 0,5.788,0))","v":5.7880000000000003},{"$f":"IF(AS18=4,8.519,IF(AS18 = 0,0.119,0))","v":0.11899999999999999},{"$f":"IF(AS18=5,8.519,IF(AS18 = 0,0.364,0))","v":0.36399999999999999},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL18,BR18,BS18,BT18,BU18,BV18,BW18,BX18,BY18,AF18,AI18,AJ18,AK18,AL18,AM18,AN18,AO18,AP18,AQ18,BZ18,CA18)","v":49.578126925260051},66.630579080964949,71.281934663925625,1627.3992053191828,30.002519851875636,434.98966631212471,99.739438706162204,0,2379.6214708594962,{"$f":"-SUMPRODUCT(CB18:CI18,--(CB18:CI18<0))","v":0},null,{"$f":"G18","v":1080},null,null,{"$f":"CK18+CM18","v":1080},{"$f":"IF(NetOrGross=\"Net\",(1-AP18+AQ18),1)","v":1},{"$f":"(CJ18+CL18+SUMPRODUCT(CN18:CO18,--(CN18:CO18>0)))*CQ18/((CK18+MAX(CM18,CT18)-SUMPRODUCT(CN18:CO18,--(CN18:CO18<0)))*CQ18+IF(FRIncentives=\"Yes\",CT18*(1-CQ18),0))","v":2.2033532137587928},1,550,null,"RGGI",null,"X=1080",null,"X=if(AS18=6,2013,if(AS18=0,89,13))",0,0,"X=if(AS18=6,0.034,if(AS18=0,0.034,0.034))",0,0,"X=if(AS18=6,0.44,if(AS18=0,0.017,0))","X=if(AS18=6,0.034,if(AS18=0,0.034,0.034))","X=if(AS18=1,8.519,if(AS18=0,0.763,0))*10","X=if(AS18=2,8.519,if(AS18 = 0,1.11,0))","X=if(AS18=3,8.519,if(AS18 = 0,5.788,0))","X=if(AS18=4,8.519,if(AS18 = 0,0.119,0))","X=if(AS18=5,8.519,if(AS18 = 0,0.364,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DQ18,$ED18:$IG18),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DR18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DS18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DT18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DU18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DV18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DW18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DX18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DY18,$ED18:$IG18),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED18:$IG18,MATCH(0,COUNTIF($DO18:DZ18,$ED18:$IG18),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Other Fuels","Attic Insulation LIHESP","LBA","2018-07-01","2019-06-30","Per Measure",2104,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,3699,if({Fuel Type}=0,164,24))",null,null,"if({Fuel Type}=6,0.808,if({Fuel Type}=0,0.063,0.063))",null,null,"if({Fuel Type}=6,0.808,if({Fuel Type}=0,0.031,0))","if({Fuel Type}=6,0.063,if({Fuel Type}=0,0.063,0.063))","if({Fuel Type}=1,15.576,if({Fuel Type}=0,1.402,0))*10","if({Fuel Type}=2,15.576,if({Fuel Type}=0,2.04,0))","if({Fuel Type}=3,15.576,if({Fuel Type} = 0,10.638,0))","if({Fuel Type}=4,15.576,if({Fuel Type} = 0,0.218,0))","if({Fuel Type}=5,15.576,if({Fuel Type} = 0,0.670,0))","0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS19=6,3699,IF(AS19=0,164,24))","v":164},0,0,{"$f":"IF(AS19=6,0.808,IF(AS19=0,0.063,0.063))","v":6.3E-2},0,0,{"$f":"IF(AS19=6,0.808,IF(AS19=0,0.031,0))","v":3.1E-2},{"$f":"IF(AS19=6,0.063,IF(AS19=0,0.063,0.063))","v":6.3E-2},{"$f":"IF(AS19=1,15.576,IF(AS19=0,1.402,0))*10","v":14.02},{"$f":"IF(AS19=2,15.576,IF(AS19=0,2.04,0))","v":2.04},{"$f":"IF(AS19=3,15.576,IF(AS19 = 0,10.638,0))","v":10.638},{"$f":"IF(AS19=4,15.576,IF(AS19 = 0,0.218,0))","v":0.218},{"$f":"IF(AS19=5,15.576,IF(AS19 = 0,0.67,0))","v":0.67},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL19,BR19,BS19,BT19,BU19,BV19,BW19,BX19,BY19,AF19,AI19,AJ19,AK19,AL19,AM19,AN19,AO19,AP19,AQ19,BZ19,CA19)","v":148.09260152838328},191.71999649730358,197.83728449661709,4682.1818878835174,86.037954956972385,1240.4931833374837,287.38415016988677,0,6833.7470588701644,0,null,{"$f":"G19","v":2104},null,null,2104,1,3.2479786401474167,1,1000,null,"RGGI",null,"X=2104",null,"X=if(AS19=6,3699,if(AS19=0,164,24))",0,0,"X=if(AS19=6,0.808,if(AS19=0,0.063,0.063))",0,0,"X=if(AS19=6,0.808,if(AS19=0,0.031,0))","X=if(AS19=6,0.063,if(AS19=0,0.063,0.063))","X=if(AS19=1,15.576,if(AS19=0,1.402,0))*10","X=if(AS19=2,15.576,if(AS19=0,2.04,0))","X=if(AS19=3,15.576,if(AS19 = 0,10.638,0))","X=if(AS19=4,15.576,if(AS19 = 0,0.218,0))","X=if(AS19=5,15.576,if(AS19 = 0,0.670,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DQ19,$ED19:$IG19),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DR19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DS19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DT19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DU19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DV19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DW19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DX19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DY19,$ED19:$IG19),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED19:$IG19,MATCH(0,COUNTIF($DO19:DZ19,$ED19:$IG19),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Other Fuels","Basement Insulation LIHESP","LBB","2018-07-01","2019-06-30","Per Measure",2452,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,8718,if({Fuel Type}=0,314,0))",null,null,"0",null,null,"if({Fuel Type}=6,1.918,if({Fuel Type}=0,0.073,0))","0","if({Fuel Type}=1,36.95,if({Fuel Type}=0,0,0))*10","if({Fuel Type}=2,36.950,if({Fuel Type} = 0,6.577,0))","if({Fuel Type}=3,36.95,if({Fuel Type} = 0,26.567,0))","if({Fuel Type}=4,36.95,if({Fuel Type} = 0,0.443,0))","if({Fuel Type}=5,36.95,if({Fuel Type} = 0,2.032,0))","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS20=6,8718,IF(AS20=0,314,0))","v":314},0,0,{"$f":"0","v":0},0,0,{"$f":"IF(AS20=6,1.918,IF(AS20=0,0.073,0))","v":7.2999999999999995E-2},{"$f":"0","v":0},{"$f":"IF(AS20=1,36.95,IF(AS20=0,0,0))*10","v":0},{"$f":"IF(AS20=2,36.95,IF(AS20 = 0,6.577,0))","v":6.577},{"$f":"IF(AS20=3,36.95,IF(AS20 = 0,26.567,0))","v":26.567},{"$f":"IF(AS20=4,36.95,IF(AS20 = 0,0.443,0))","v":0.443},{"$f":"IF(AS20=5,36.95,IF(AS20 = 0,2.032,0))","v":2.032},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL20,BR20,BS20,BT20,BU20,BV20,BW20,BX20,BY20,AF20,AI20,AJ20,AK20,AL20,AM20,AN20,AO20,AP20,AQ20,BZ20,CA20)","v":0},223.92895590885058,0,11693.130871912143,174.83859654100354,3999.3743464757986,871.58894499285043,0,16962.861715830644,0,null,{"$f":"G20","v":2452},null,null,2452,1,6.9179697046617639,1,1000,null,"RGGI",null,"X=2452",null,"X=if(AS20=6,8718,if(AS20=0,314,0))",0,0,"X=0",0,0,"X=if(AS20=6,1.918,if(AS20=0,0.073,0))","X=0","X=if(AS20=1,36.95,if(AS20=0,0,0))*10","X=if(AS20=2,36.950,if(AS20 = 0,6.577,0))","X=if(AS20=3,36.95,if(AS20 = 0,26.567,0))","X=if(AS20=4,36.95,if(AS20 = 0,0.443,0))","X=if(AS20=5,36.95,if(AS20 = 0,2.032,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DQ20,$ED20:$IG20),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DR20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DS20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DT20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DU20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DV20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DW20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DX20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DY20,$ED20:$IG20),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED20:$IG20,MATCH(0,COUNTIF($DO20:DZ20,$ED20:$IG20),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Other Fuels","Wall Insulation LIHESP","LBW","2018-07-01","2019-06-30","Per Measure",3082,0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,11815,if({Fuel Type}=0,500,78))",null,null,"if({Fuel Type}=6,2.582,if({Fuel Type} = 0,0.201,0.201))",null,null,"if({Fuel Type}=6,2.582,if({Fuel Type}=0,0.104,0))","if({Fuel Type}=6,0.201,if({Fuel Type}=0,0.201,0.201))","if({Fuel Type}=1,49.747,if({Fuel Type}=0,0,0))*10","if({Fuel Type}=2,49.747,if({Fuel Type} = 0,8.855,0))","if({Fuel Type}=3,49.747,if({Fuel Type} = 0,35.768,0))","if({Fuel Type}=4,49.747,if({Fuel Type} = 0,0.597,0))","if({Fuel Type}=5,49.747,if({Fuel Type} = 0,2.736,0))","0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS21=6,11815,IF(AS21=0,500,78))","v":500},0,0,{"$f":"IF(AS21=6,2.582,IF(AS21 = 0,0.201,0.201))","v":0.20100000000000001},0,0,{"$f":"IF(AS21=6,2.582,IF(AS21=0,0.104,0))","v":0.104},{"$f":"IF(AS21=6,0.201,IF(AS21=0,0.201,0.201))","v":0.20100000000000001},{"$f":"IF(AS21=1,49.747,IF(AS21=0,0,0))*10","v":0},{"$f":"IF(AS21=2,49.747,IF(AS21 = 0,8.855,0))","v":8.8550000000000004},{"$f":"IF(AS21=3,49.747,IF(AS21 = 0,35.768,0))","v":35.768000000000001},{"$f":"IF(AS21=4,49.747,IF(AS21 = 0,0.597,0))","v":0.59699999999999998},{"$f":"IF(AS21=5,49.747,IF(AS21 = 0,2.736,0))","v":2.7360000000000002},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL21,BR21,BS21,BT21,BU21,BV21,BW21,BX21,BY21,AF21,AI21,AJ21,AK21,AL21,AM21,AN21,AO21,AP21,AQ21,BZ21,CA21)","v":451.50183392799784},627.30782853917731,0,15742.83528537484,235.61770233629593,5384.5917345359885,1173.5567684549405,0,23615.41115316924,0,null,{"$f":"G21","v":3082},null,null,3082,1,7.6623657213397927,1,1000,null,"RGGI",null,"X=3082",null,"X=if(AS21=6,11815,if(AS21=0,500,78))",0,0,"X=if(AS21=6,2.582,if(AS21 = 0,0.201,0.201))",0,0,"X=if(AS21=6,2.582,if(AS21=0,0.104,0))","X=if(AS21=6,0.201,if(AS21=0,0.201,0.201))","X=if(AS21=1,49.747,if(AS21=0,0,0))*10","X=if(AS21=2,49.747,if(AS21 = 0,8.855,0))","X=if(AS21=3,49.747,if(AS21 = 0,35.768,0))","X=if(AS21=4,49.747,if(AS21 = 0,0.597,0))","X=if(AS21=5,49.747,if(AS21 = 0,2.736,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DQ21,$ED21:$IG21),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DR21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DS21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DT21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DU21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DV21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DW21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DX21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DY21,$ED21:$IG21),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED21:$IG21,MATCH(0,COUNTIF($DO21:DZ21,$ED21:$IG21),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Other Fuels","Ductless HP Low Income","LCH","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01","2019-06-30",null,18,1,1,0.37212087187698784,0.52056219991237118,5.7348977640982547E-2,4.9732447665677505E-2,1,1,1,0,0,"{Project Cost}",2200,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,-2503.4903060280121,null,null,null,null,null,-0.55826911677296875,7.2362497767849018E-2,0,5.2752251717513907,21.308353362299162,0.35563315764616121,1.629985305878239,{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL22,BR22,BS22,BT22,BU22,BV22,BW22,BX22,BY22,AF22,AI22,AJ22,AK22,AL22,AM22,AN22,AO22,AP22,AQ22,BZ22,CA22)","v":-2072.3617523996927},-1202.7037202009774,0,7078.2567713281142,105.93119384532282,2429.766686233464,527.66703801982544,0,10141.621689426725,3275.0654726006701,null,{"$f":"AS22","v":2200},null,null,5475.0654726006705,1,1.8523288424913444,1,2000,null,"RGGI",null,"X=AS22",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DQ22,$ED22:$IG22),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DR22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DS22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DT22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DU22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DV22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DW22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DX22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DY22,$ED22:$IG22),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED22:$IG22,MATCH(0,COUNTIF($DO22:DZ22,$ED22:$IG22),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Affordable Heat Initiative - Other Fuels","Energy Upgrade Bundle LIHESP","LUB","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Number of Aerators}>0,283+({Number of Aerators}-1)*29,0)+{Number of Showerheads}*150+{Seal/Insulate Pipes/Ducts}*25+13",null,null,"if({Number of Aerators}>0,0.023+({Number of Aerators}-1)*0.002,0)+if({Number of Showerheads}>0,{Number of Showerheads}*0.012,0)+if({Seal/Insulate Pipes/Ducts}>0,{Seal/Insulate Pipes/Ducts}*0.002,0)+0.034",null,null,"0","if({Number of Aerators}>0,0.023+({Number of Aerators}-1)*0.002,0)+if({Number of Showerheads}>0,{Number of Showerheads}*0.012,0)+if({Seal/Insulate Pipes/Ducts}>0,{Seal/Insulate Pipes/Ducts}*0.002,0)+0.034",null,"({Underbelly}*25.270+{Seal and Insulate Openings}*0.646+{Seal/Insulate Pipes/Ducts}*5.571)*if({Fuel Type}=2,1,if({Fuel Type}=0,0.139,0))+if({Fuel Type}=2,8.519,if({Fuel Type} = 0,1.110,0))","({Underbelly}*25.270+{Seal and Insulate Openings}*0.646+{Seal/Insulate Pipes/Ducts}*5.571)*if({Fuel Type}=3,1,if({Fuel Type}=0,.753,0))+if({Fuel Type}=3,8.519,if({Fuel Type} = 0,5.788,0))","({Underbelly}*25.270+{Seal and Insulate Openings}*0.646+{Seal/Insulate Pipes/Ducts}*5.571)*if({Fuel Type}=4,1,if({Fuel Type}=0,0.018,0))+if({Fuel Type}=4,8.519,if({Fuel Type} = 0,0.119,0))","({Underbelly}*25.270+{Seal and Insulate Openings}*0.646+{Seal/Insulate Pipes/Ducts}*5.571)*if({Fuel Type}=5,1,if({Fuel Type}=0,0.047,0))+if({Fuel Type}=5,8.519,if({Fuel Type} = 0,0.364,0))","if({Number of Aerators}>0,2696+({Number of Aerators}-1)*333,0)+{Number of Showerheads}*1200","2018-07-01","2019-06-30",null,15,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0,0,"{Project Cost}",600,"{Number of Aerators}",0,"{Number of Showerheads}",0,"{Seal/Insulate Pipes/Ducts}",0,"{Underbelly}",0,"{Seal and Insulate Openings}",0,"{Fuel Type}",0,"",null,"",null,"",null,{"$f":"IF(AU23>0,283+(AU23-1)*29,0)+AW23*150+AY23*25+13","v":13},0,0,{"$f":"IF(AU23>0,0.023+(AU23-1)*0.002,0)+IF(AW23>0,AW23*0.012,0)+IF(AY23>0,AY23*0.002,0)+0.034","v":3.4000000000000002E-2},0,0,{"$f":"0","v":0},{"$f":"IF(AU23>0,0.023+(AU23-1)*0.002,0)+IF(AW23>0,AW23*0.012,0)+IF(AY23>0,AY23*0.002,0)+0.034","v":3.4000000000000002E-2},0,{"$f":"(BA23*25.27+BC23*0.646+AY23*5.571)*IF(BE23=2,1,IF(BE23=0,0.139,0))+IF(BE23=2,8.519,IF(BE23 = 0,1.11,0))","v":1.1100000000000001},{"$f":"(BA23*25.27+BC23*0.646+AY23*5.571)*IF(BE23=3,1,IF(BE23=0,0.753,0))+IF(BE23=3,8.519,IF(BE23 = 0,5.788,0))","v":5.7880000000000003},{"$f":"(BA23*25.27+BC23*0.646+AY23*5.571)*IF(BE23=4,1,IF(BE23=0,0.018,0))+IF(BE23=4,8.519,IF(BE23 = 0,0.119,0))","v":0.11899999999999999},{"$f":"(BA23*25.27+BC23*0.646+AY23*5.571)*IF(BE23=5,1,IF(BE23=0,0.047,0))+IF(BE23=5,8.519,IF(BE23 = 0,0.364,0))","v":0.36399999999999999},{"$f":"IF(AU23>0,2696+(AU23-1)*333,0)+AW23*1200","v":0},"Res","RGGI DR",{"$f":"Benefits(BL23,BR23,BS23,BT23,BU23,BV23,BW23,BX23,BY23,AF23,AI23,AJ23,AK23,AL23,AM23,AN23,AO23,AP23,AQ23,BZ23,CA23)","v":7.2417488767233795},33.315289540482475,0,1627.3992053191828,30.002519851875636,434.98966631212471,99.739438706162204,0,2232.6878686065511,0,null,{"$f":"AS23","v":600},null,null,600,1,3.7211464476775853,1,550,null,"RGGI",null,"X=AS23",null,"X=if(AU23>0,283+(AU23-1)*29,0)+AW23*150+AY23*25+13",0,0,"X=if(AU23>0,0.023+(AU23-1)*0.002,0)+if(AW23>0,AW23*0.012,0)+if(AY23>0,AY23*0.002,0)+0.034",0,0,"X=0","X=if(AU23>0,0.023+(AU23-1)*0.002,0)+if(AW23>0,AW23*0.012,0)+if(AY23>0,AY23*0.002,0)+0.034",0,"X=(BA23*25.270+BC23*0.646+AY23*5.571)*if(BE23=2,1,if(BE23=0,0.139,0))+if(BE23=2,8.519,if(BE23 = 0,1.110,0))","X=(BA23*25.270+BC23*0.646+AY23*5.571)*if(BE23=3,1,if(BE23=0,.753,0))+if(BE23=3,8.519,if(BE23 = 0,5.788,0))","X=(BA23*25.270+BC23*0.646+AY23*5.571)*if(BE23=4,1,if(BE23=0,0.018,0))+if(BE23=4,8.519,if(BE23 = 0,0.119,0))","X=(BA23*25.270+BC23*0.646+AY23*5.571)*if(BE23=5,1,if(BE23=0,0.047,0))+if(BE23=5,8.519,if(BE23 = 0,0.364,0))","X=if(AU23>0,2696+(AU23-1)*333,0)+AW23*1200",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DQ23,$ED23:$IG23),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DR23,$ED23:$IG23),0)),\"\")","v":"{Number of Aerators}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DS23,$ED23:$IG23),0)),\"\")","v":"{Number of Showerheads}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DT23,$ED23:$IG23),0)),\"\")","v":"{Seal/Insulate Pipes/Ducts}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DU23,$ED23:$IG23),0)),\"\")","v":"{Underbelly}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DV23,$ED23:$IG23),0)),\"\")","v":"{Seal and Insulate Openings}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DW23,$ED23:$IG23),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DX23,$ED23:$IG23),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DY23,$ED23:$IG23),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED23:$IG23,MATCH(0,COUNTIF($DO23:DZ23,$ED23:$IG23),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","{Seal/Insulate Pipes/Ducts}","","","","","","","","","","","","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","{Number of Showerheads}","{Seal/Insulate Pipes/Ducts}","{Seal/Insulate Pipes/Ducts}","","","","","","","","","","","","","","","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","{Fuel Type}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","{Fuel Type}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","{Fuel Type}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","{Underbelly}","{Seal and Insulate Openings}","{Seal/Insulate Pipes/Ducts}","{Fuel Type}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","{Number of Aerators}","{Number of Aerators}","{Number of Showerheads}","","","","","","","",null,7]
["Affordable Heat Initiative - Other Fuels","Window Insert AHI","LWI","2018-07-01","2019-06-30","Calculated","2.52*{SQFT}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,12.143*{SQFT},0)",null,null,"if({Fuel Type}=6,0.002671*{SQFT},0)",null,null,"if({Fuel Type}=6,0.002671*{SQFT},if({Fuel Type}=0,0.000102*{SQFT},0))","0","if({Fuel Type}=1,0.051467*{SQFT},if({Fuel Type}=0,0.004632*{SQFT},0))*10","if({Fuel Type}=2,0.051467*{SQFT},if({Fuel Type}=0,0.006742*{SQFT},0))","if({Fuel Type}=3,0.051467*{SQFT},if({Fuel Type}=0,0.035152*{SQFT},0))","if({Fuel Type}=4,0.051467*{SQFT},if({Fuel Type}=0,0.000721*{SQFT},0))","if({Fuel Type}=5,0.051467*{SQFT},if({Fuel Type}=0,0.002213*{SQFT},0))",null,"2018-07-01","2019-06-30",null,4,0,1,0,0,0,0,1,1,1,0,0,"{SQFT}",100,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AU24=6,12.143*AS24,0)","v":0},0,0,{"$f":"IF(AU24=6,0.002671*AS24,0)","v":0},0,0,{"$f":"IF(AU24=6,0.002671*AS24,IF(AU24=0,0.000102*AS24,0))","v":1.0200000000000001E-2},{"$f":"0","v":0},{"$f":"IF(AU24=1,0.051467*AS24,IF(AU24=0,0.004632*AS24,0))*10","v":4.6319999999999997},{"$f":"IF(AU24=2,0.051467*AS24,IF(AU24=0,0.006742*AS24,0))","v":0.67420000000000002},{"$f":"IF(AU24=3,0.051467*AS24,IF(AU24=0,0.035152*AS24,0))","v":3.5152000000000001},{"$f":"IF(AU24=4,0.051467*AS24,IF(AU24=0,0.000721*AS24,0))","v":7.2099999999999997E-2},{"$f":"IF(AU24=5,0.051467*AS24,IF(AU24=0,0.002213*AS24,0))","v":0.22130000000000002},0,"Res","RGGI DR",{"$f":"Benefits(BL24,BR24,BS24,BT24,BU24,BV24,BW24,BX24,BY24,AF24,AI24,AJ24,AK24,AL24,AM24,AN24,AO24,AP24,AQ24,BZ24,CA24)","v":0},6.1363936288681424,12.16336527248756,249.94135799173537,4.5969410175901935,69.324807026729161,15.334499939469818,0,357.49736487688028,0,null,{"$f":"2.52*AS24","v":252},null,null,252,1,1.4186403368130169,1,{"$f":"CM24*CU24","v":252},1,"RGGI",null,"X=2.52*AS24",null,"X=if(AU24=6,12.143*AS24,0)",0,0,"X=if(AU24=6,0.002671*AS24,0)",0,0,"X=if(AU24=6,0.002671*AS24,if(AU24=0,0.000102*AS24,0))","X=0","X=if(AU24=1,0.051467*AS24,if(AU24=0,0.004632*AS24,0))*10","X=if(AU24=2,0.051467*AS24,if(AU24=0,0.006742*AS24,0))","X=if(AU24=3,0.051467*AS24,if(AU24=0,0.035152*AS24,0))","X=if(AU24=4,0.051467*AS24,if(AU24=0,0.000721*AS24,0))","X=if(AU24=5,0.051467*AS24,if(AU24=0,0.002213*AS24,0))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DQ24,$ED24:$IG24),0)),\"\")","v":"{SQFT}"},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DR24,$ED24:$IG24),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DS24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DT24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DU24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DV24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DW24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DX24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DY24,$ED24:$IG24),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED24:$IG24,MATCH(0,COUNTIF($DO24:DZ24,$ED24:$IG24),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G24,FIND(CHAR(160),SUBSTITUTE($G24,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G24,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G24,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{SQFT}"},"","","","","","","","","",{"$f":"IFERROR(MID($O24,FIND(CHAR(160),SUBSTITUTE($O24,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O24,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O24,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","","","","","","","","",{"$f":"IFERROR(MID($R24,FIND(CHAR(160),SUBSTITUTE($R24,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R24,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R24,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","","","","","","","","",{"$f":"IFERROR(MID($U24,FIND(CHAR(160),SUBSTITUTE($U24,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U24,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U24,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($V24,FIND(CHAR(160),SUBSTITUTE($V24,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V24,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V24,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W24,FIND(CHAR(160),SUBSTITUTE($W24,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W24,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W24,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($X24,FIND(CHAR(160),SUBSTITUTE($X24,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X24,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X24,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($Y24,FIND(CHAR(160),SUBSTITUTE($Y24,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y24,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y24,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($Z24,FIND(CHAR(160),SUBSTITUTE($Z24,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z24,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z24,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($AA24,FIND(CHAR(160),SUBSTITUTE($AA24,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA24,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA24,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Fuel Type}"},"{SQFT}","{Fuel Type}","{SQFT}","","","","","","",{"$f":"IFERROR(MID($AB24,FIND(CHAR(160),SUBSTITUTE($AB24,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB24,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB24,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Affordable Heat Initiative - Other Fuels",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DQ25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DR25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DS25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DT25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DU25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DV25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DW25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DX25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DY25,$ED25:$IG25),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED25:$IG25,MATCH(0,COUNTIF($DO25:DZ25,$ED25:$IG25),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Appliance Rebate","Clothes Washer","CW","2018-07-01","2019-06-30","Per Measure","$92.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * 183",null,null,"{Measure:Quantity} * 0.56",null,null,"{Measure:Quantity} * 0.56 * {Factor:WinterCF}","{Measure:Quantity} * 0.56 * {Factor:SummerCF}","{Measure:Quantity} * 0.0114 * 10","{Measure:Quantity} * 0.074","{Measure:Quantity} * 0.338",null,null,"{Measure:Quantity} * 3438","2016-07-01","2019-06-30",null,11,6.3E-2,4.8000000000000001E-2,0.4,0.26600000000000001,0.20100000000000001,0.13300000000000001,1,1,1,0.56699999999999995,3.3000000000000002E-2,{"$f":"DR26","v":"{Measure:Quantity}"},1,{"$f":"DS26","v":""},null,{"$f":"DT26","v":""},null,{"$f":"DU26","v":""},null,{"$f":"DV26","v":""},null,{"$f":"DW26","v":""},null,{"$f":"DX26","v":""},null,{"$f":"DY26","v":""},null,{"$f":"DZ26","v":""},null,{"$f":"EA26","v":""},null,{"$f":"AS26 * 183","v":183},0,0,{"$f":"AS26 * 0.56","v":0.56000000000000005},0,0,{"$f":"AS26 * 0.56 * AG26","v":3.5280000000000006E-2},{"$f":"AS26 * 0.56 * AH26","v":2.6880000000000005E-2},{"$f":"AS26 * 0.0114 * 10","v":0.114},{"$f":"AS26 * 0.074","v":7.3999999999999996E-2},{"$f":"AS26 * 0.338","v":0.33800000000000002},0,0,{"$f":"AS26 * 3438","v":3438},"Res","Default DR",{"$f":"Benefits(BL26,BR26,BS26,BT26,BU26,BV26,BW26,BX26,BY26,AF26,AI26,AJ26,AK26,AL26,AM26,AN26,AO26,AP26,AQ26,BZ26,CA26)","v":97.96626238658169},71.974806060882401,0.8039010788978953,70.588424063544011,0,21.773139054918122,0,211.45780702109613,474.56433966592027,{"$f":"-SUMPRODUCT(CB26:CI26,--(CB26:CI26<0))","v":0},null,{"$f":"92","v":92},null,null,{"$f":"CK26+CM26","v":92},{"$f":"IF(NetOrGross=\"Net\",(1-AP26+AQ26),1)","v":0.46600000000000008},{"$f":"(CJ26+CL26+SUMPRODUCT(CN26:CO26,--(CN26:CO26>0)))*CQ26/((CK26+MAX(CM26,CT26)-SUMPRODUCT(CN26:CO26,--(CN26:CO26<0)))*CQ26+IF(FRIncentives=\"Yes\",CT26*(1-CQ26),0))","v":3.1786779492370334},1,50,null,"Electric",null,"X=$92.00",null,"X=AS26 * 183",0,0,"X=AS26 * 0.56",0,0,"X=AS26 * 0.56 * AG26","X=AS26 * 0.56 * AH26","X=AS26 * 0.0114 * 10","X=AS26 * 0.074","X=AS26 * 0.338",0,0,"X=AS26 * 3438",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DQ26,$ED26:$IG26),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DR26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DS26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DT26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DU26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DV26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DW26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DX26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DY26,$ED26:$IG26),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED26:$IG26,MATCH(0,COUNTIF($DO26:DZ26,$ED26:$IG26),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","",null,1]
["Appliance Rebate","Dehumidifier","DH","2018-07-01","2019-06-30","Per Measure","$50.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * 150",null,null,"{Measure:Quantity} * 0.092",null,null,"{Measure:Quantity} * 0.092 * {Factor:WinterCF}","{Measure:Quantity} * 0.092 * {Factor:SummerCF}",null,null,null,null,null,null,"2016-07-01","2019-06-30",null,12,0,0.371,0.17899999999999999,0.155,0.33900000000000002,0.32700000000000001,1,1,1,0.65300000000000002,3.3000000000000002E-2,{"$f":"DR27","v":"{Measure:Quantity}"},1,{"$f":"DS27","v":""},null,{"$f":"DT27","v":""},null,{"$f":"DU27","v":""},null,{"$f":"DV27","v":""},null,{"$f":"DW27","v":""},null,{"$f":"DX27","v":""},null,{"$f":"DY27","v":""},null,{"$f":"DZ27","v":""},null,{"$f":"EA27","v":""},null,{"$f":"AS27 * 150","v":150},0,0,{"$f":"AS27 * 0.092","v":9.1999999999999998E-2},0,0,{"$f":"AS27 * 0.092 * AG27","v":0},{"$f":"AS27 * 0.092 * AH27","v":3.4131999999999996E-2},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL27,BR27,BS27,BT27,BU27,BV27,BW27,BX27,BY27,AF27,AI27,AJ27,AK27,AL27,AM27,AN27,AO27,AP27,AQ27,BZ27,CA27)","v":77.878198488584175},27.31668528887198,0,0,0,0,0,0,105.19488377745616,0,null,{"$f":"50","v":50},null,null,{"$f":"CK27+CM27","v":50},{"$f":"IF(NetOrGross=\"Net\",(1-AP27+AQ27),1)","v":0.38},{"$f":"(CJ27+CL27+SUMPRODUCT(CN27:CO27,--(CN27:CO27>0)))*CQ27/((CK27+MAX(CM27,CT27)-SUMPRODUCT(CN27:CO27,--(CN27:CO27<0)))*CQ27+IF(FRIncentives=\"Yes\",CT27*(1-CQ27),0))","v":0.79948111670866684},0,50,null,"Electric",null,"X=$50.00",null,"X=AS27 * 150",0,0,"X=AS27 * 0.092",0,0,"X=AS27 * 0.092 * AG27","X=AS27 * 0.092 * AH27",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DQ27,$ED27:$IG27),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DR27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DS27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DT27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DU27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DV27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DW27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DX27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DY27,$ED27:$IG27),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED27:$IG27,MATCH(0,COUNTIF($DO27:DZ27,$ED27:$IG27),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Appliance Rebate","Heat Pump Water Heater","HPWH","2018-07-01","2019-06-30","Calculated","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * 908.00)",0,"Calculated","{Measure:Quantity}*({Rebate Amount}+{Bonus Amount})",0,"2018-07-01","2019-06-30","Calculated","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * 2125)",null,null,"if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .419)",null,null,"if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .419)","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .196)",null,null,null,null,null,null,"2016-07-01","2019-06-30",null,13,1,1,0.35799999999999998,0.308,0.17899999999999999,0.155,1,1,1,0.21,3.3000000000000002E-2,{"$f":"DR28","v":"{Previous Mark Down (y/n)}"},0,{"$f":"DS28","v":"{Measure:Quantity}"},1,{"$f":"DT28","v":""},null,{"$f":"DU28","v":""},null,{"$f":"DV28","v":""},null,{"$f":"DW28","v":""},null,{"$f":"DX28","v":""},null,{"$f":"DY28","v":""},null,{"$f":"DZ28","v":""},null,{"$f":"EA28","v":""},null,{"$f":"IF(AS28=1,0,AU28 * 2125)","v":2125},0,0,{"$f":"IF(AS28=1,0,AU28 * 0.419)","v":0.41899999999999998},0,0,{"$f":"IF(AS28=1,0,AU28 * 0.419)","v":0.41899999999999998},{"$f":"IF(AS28=1,0,AU28 * 0.196)","v":0.19600000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL28,BR28,BS28,BT28,BU28,BV28,BW28,BX28,BY28,AF28,AI28,AJ28,AK28,AL28,AM28,AN28,AO28,AP28,AQ28,BZ28,CA28)","v":1302.1222053921695},889.85679019804434,0,0,0,0,0,0,2191.9789955902138,0,null,{"$f":"IF(AS28=1,0,AU28 * 908)","v":908},null,null,{"$f":"CK28+CM28","v":908},{"$f":"IF(NetOrGross=\"Net\",(1-AP28+AQ28),1)","v":0.82300000000000006},{"$f":"(CJ28+CL28+SUMPRODUCT(CN28:CO28,--(CN28:CO28>0)))*CQ28/((CK28+MAX(CM28,CT28)-SUMPRODUCT(CN28:CO28,--(CN28:CO28<0)))*CQ28+IF(FRIncentives=\"Yes\",CT28*(1-CQ28),0))","v":1.8039987133707462},1,1000,null,"Electric",null,"X=if(AS28=1,0,AU28 * 908.00)",null,"X=if(AS28=1,0,AU28 * 2125)",0,0,"X=if(AS28=1,0,AU28 * .419)",0,0,"X=if(AS28=1,0,AU28 * .419)","X=if(AS28=1,0,AU28 * .196)",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DQ28,$ED28:$IG28),0)),\"\")","v":"{Previous Mark Down (y/n)}"},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DR28,$ED28:$IG28),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DS28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DT28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DU28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DV28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DW28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DX28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DY28,$ED28:$IG28),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED28:$IG28,MATCH(0,COUNTIF($DO28:DZ28,$ED28:$IG28),0)),\"\")","v":""},null,null,"{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["Appliance Rebate","Room Air Purifier","RAP","2018-07-01","2019-06-30","Per Measure","$55.82",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * 624",null,null,"{Measure:Quantity} * .107",null,null,"{Measure:Quantity} * .107 * {Factor:WinterCF}","{Measure:Quantity} * .107 * {Factor:SummerCF}",null,null,null,null,null,null,"2016-07-01","2019-06-30",null,9,0.66700000000000004,0.66700000000000004,0.30399999999999999,0.36199999999999999,0.156,0.17899999999999999,1,1,1,0.65500000000000003,3.3000000000000002E-2,{"$f":"DR29","v":"{Measure:Quantity}"},1,{"$f":"DS29","v":""},null,{"$f":"DT29","v":""},null,{"$f":"DU29","v":""},null,{"$f":"DV29","v":""},null,{"$f":"DW29","v":""},null,{"$f":"DX29","v":""},null,{"$f":"DY29","v":""},null,{"$f":"DZ29","v":""},null,{"$f":"EA29","v":""},null,{"$f":"AS29 * 624","v":624},0,0,{"$f":"AS29 * 0.107","v":0.107},0,0,{"$f":"AS29 * 0.107 * AG29","v":7.1369000000000002E-2},{"$f":"AS29 * 0.107 * AH29","v":7.1369000000000002E-2},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL29,BR29,BS29,BT29,BU29,BV29,BW29,BX29,BY29,AF29,AI29,AJ29,AK29,AL29,AM29,AN29,AO29,AP29,AQ29,BZ29,CA29)","v":273.93314054459069},130.90496441537303,0,0,0,0,0,0,404.83810495996374,0,null,{"$f":"55.82","v":55.82},null,null,{"$f":"CK29+CM29","v":55.82},{"$f":"IF(NetOrGross=\"Net\",(1-AP29+AQ29),1)","v":0.378},{"$f":"(CJ29+CL29+SUMPRODUCT(CN29:CO29,--(CN29:CO29>0)))*CQ29/((CK29+MAX(CM29,CT29)-SUMPRODUCT(CN29:CO29,--(CN29:CO29<0)))*CQ29+IF(FRIncentives=\"Yes\",CT29*(1-CQ29),0))","v":2.9315885237242769},1,50,null,"Electric",null,"X=$55.82",null,"X=AS29 * 624",0,0,"X=AS29 * .107",0,0,"X=AS29 * .107 * AG29","X=AS29 * .107 * AH29",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DQ29,$ED29:$IG29),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DR29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DS29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DT29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DU29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DV29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DW29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DX29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DY29,$ED29:$IG29),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED29:$IG29,MATCH(0,COUNTIF($DO29:DZ29,$ED29:$IG29),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Appliance Rebate",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DQ30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DR30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DS30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DT30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DU30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DV30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DW30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DX30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DY30,$ED30:$IG30),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED30:$IG30,MATCH(0,COUNTIF($DO30:DZ30,$ED30:$IG30),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Arrearage Management Program","LED Low Income Specialty Bulb Long Life","LILEDSPECL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.059)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,25,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,0.99,1,1,0,0,{"$f":"DR31","v":"{Measure:Quantity}"},1,{"$f":"DS31","v":""},null,{"$f":"DT31","v":""},null,{"$f":"DU31","v":""},null,{"$f":"DV31","v":""},null,{"$f":"DW31","v":""},null,{"$f":"DX31","v":""},null,{"$f":"DY31","v":""},null,{"$f":"DZ31","v":""},null,{"$f":"EA31","v":""},null,{"$f":"IF(AS31=0,0,AS31)*40","v":40},0,0,{"$f":"IF(AS31=0,0,AS31*0.059)","v":5.8999999999999997E-2},0,0,{"$f":"IF(AS31=0,0,AS31*0.054*AG31)","v":9.0720000000000002E-3},{"$f":"IF(AS31=0,0,AS31*(0.054)*1.085*AH31)","v":6.9136199999999988E-3},{"$f":"IF(AS31=0,0,AS31*(-0.005)*10)","v":-0.05},{"$f":"IF(AS31=0,0,AS31*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS31=0,0,AS31*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS31=0,0,AS31*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS31=0,0,AS31*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL31,BR31,BS31,BT31,BU31,BV31,BW31,BX31,BY31,AF31,AI31,AJ31,AK31,AL31,AM31,AN31,AO31,AP31,AQ31,BZ31,CA31)","v":40.934480766768303},38.048050803555654,-0.69849825838677215,-15.686497695447313,-1.1721684689092109,-1.8060121345648661,-2.9724957622049479,0,78.982531570323957,{"$f":"-SUMPRODUCT(CB31:CI31,--(CB31:CI31<0))","v":22.335672319513108},null,8,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C31,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":6.09},{"$f":"CK31+CM31","v":30.335672319513108},{"$f":"IF(NetOrGross=\"Net\",(1-AP31+AQ31),1)","v":1},{"$f":"(CJ31+CL31+SUMPRODUCT(CN31:CO31,--(CN31:CO31>0)))*CQ31/((CK31+MAX(CM31,CT31)-SUMPRODUCT(CN31:CO31,--(CN31:CO31<0)))*CQ31+IF(FRIncentives=\"Yes\",CT31*(1-CQ31),0))","v":2.8043727092740891},1,{"$f":"CM31*CU31","v":8},1,"Electric",null,"X=$0.00",null,"X=if(AS31=0,0,AS31)*40",0,0,"X=if(AS31=0,0,AS31*0.059)",0,0,"X=if(AS31=0,0,AS31*0.054*AG31)","X=if(AS31=0,0,AS31*(0.054)*1.085*AH31)","X=if(AS31=0,0,AS31*(-0.005)*10)","X=if(AS31=0,0,AS31*(-0.003))","X=if(AS31=0,0,AS31*(-0.036))","X=if(AS31=0,0,AS31*(-0.003))","X=if(AS31=0,0,AS31*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DQ31,$ED31:$IG31),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DR31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DS31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DT31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DU31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DV31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DW31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DX31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DY31,$ED31:$IG31),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED31:$IG31,MATCH(0,COUNTIF($DO31:DZ31,$ED31:$IG31),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","",null,1]
["Arrearage Management Program","LED Low Income Specialty Bulb Short Life","LILEDSPECS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.059)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,21,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,0.99,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS32=0,0,AS32)*40","v":40},0,0,{"$f":"IF(AS32=0,0,AS32*0.059)","v":5.8999999999999997E-2},0,0,{"$f":"IF(AS32=0,0,AS32*0.054*AG32)","v":9.0720000000000002E-3},{"$f":"IF(AS32=0,0,AS32*(0.054)*1.085*AH32)","v":6.9136199999999988E-3},{"$f":"IF(AS32=0,0,AS32*(-0.005)*10)","v":-0.05},{"$f":"IF(AS32=0,0,AS32*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS32=0,0,AS32*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS32=0,0,AS32*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS32=0,0,AS32*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL32,BR32,BS32,BT32,BU32,BV32,BW32,BX32,BY32,AF32,AI32,AJ32,AK32,AL32,AM32,AN32,AO32,AP32,AQ32,BZ32,CA32)","v":35.793351236146513},32.724080932645059,-0.61053070333364978,-13.559250183036024,-1.0132105181276883,-1.5621633415589564,-2.5693956675816212,0,68.517432168791572,19.314550413637939,null,8,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C32,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.21},27.314550413637939,1,2.6991999155138955,1,8,1,"Electric",null,"X=$0.00",null,"X=if(AS32=0,0,AS32)*40",0,0,"X=if(AS32=0,0,AS32*0.059)",0,0,"X=if(AS32=0,0,AS32*0.054*AG32)","X=if(AS32=0,0,AS32*(0.054)*1.085*AH32)","X=if(AS32=0,0,AS32*(-0.005)*10)","X=if(AS32=0,0,AS32*(-0.003))","X=if(AS32=0,0,AS32*(-0.036))","X=if(AS32=0,0,AS32*(-0.003))","X=if(AS32=0,0,AS32*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DQ32,$ED32:$IG32),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DR32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DS32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DT32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DU32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DV32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DW32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DX32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DY32,$ED32:$IG32),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED32:$IG32,MATCH(0,COUNTIF($DO32:DZ32,$ED32:$IG32),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","",null,1]
["Arrearage Management Program","LED Low Income Standard Bulb Long Life","LILEDSTANL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.060,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,9,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,0.99,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,41,25))","v":25},0,0,{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,0.06,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,0.055,0.034)*AG33)","v":5.7120000000000009E-3},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,0.055,0.034)*1.085*AH33)","v":4.35302E-3},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS33=0,0,AS33*IF(AU33>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL33,BR33,BS33,BT33,BU33,BV33,BW33,BX33,BY33,AF33,AI33,AJ33,AK33,AL33,AM33,AN33,AO33,AP33,AQ33,BZ33,CA33)","v":11.075627313063531},9.5496052873741721,-0.23136104439094823,-3.7299510224652486,-0.30405736701266073,-0.48076742611926115,-0.66090700864989205,0,20.625232600437705,5.4070438686380111,null,4.4800000000000004,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C33,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":17.13},9.8870438686380115,1,3.8186573360110594,1,4.4800000000000004,1,"Electric",null,"X=$0.00",null,"X=if(AS33=0,0,AS33*if(AU33>13,41,25))",0,0,"X=if(AS33=0,0,AS33*if(AU33>13,0.060,0.037))",0,0,"X=if(AS33=0,0,AS33*if(AU33>13,0.055,0.034)*AG33)","X=if(AS33=0,0,AS33*if(AU33>13,0.055,0.034)*1.085*AH33)","X=if(AS33=0,0,AS33*if(AU33>13,-0.005,-0.004)*10)","X=if(AS33=0,0,AS33*if(AU33>13,-0.003,-0.002))","X=if(AS33=0,0,AS33*if(AU33>13,-0.036,-0.022))","X=if(AS33=0,0,AS33*if(AU33>13,-0.003,-0.002))","X=if(AS33=0,0,AS33*if(AU33>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DQ33,$ED33:$IG33),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DR33,$ED33:$IG33),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DS33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DT33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DU33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DV33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DW33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DX33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DY33,$ED33:$IG33),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED33:$IG33,MATCH(0,COUNTIF($DO33:DZ33,$ED33:$IG33),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","","","","","","","","","","",null,2]
["Arrearage Management Program","LED Low Income Standard Bulb Short Life","LILEDSTANS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.060,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,8,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,0.99,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,41,25))","v":25},0,0,{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,0.06,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,0.055,0.034)*AG34)","v":5.7120000000000009E-3},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,0.055,0.034)*1.085*AH34)","v":4.35302E-3},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS34=0,0,AS34*IF(AU34>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL34,BR34,BS34,BT34,BU34,BV34,BW34,BX34,BY34,AF34,AI34,AJ34,AK34,AL34,AM34,AN34,AO34,AP34,AQ34,BZ34,CA34)","v":9.9363829994985888},8.5672355292565996,-0.20695970254935292,-3.305983078973,-0.26949633664296568,-0.4278876399324022,-0.58578442506336215,0,18.50361852875519,4.7961111831610825,null,4.46,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C34,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":14.68},9.2561111831610816,1,3.5850496901035016,1,4.46,1,"Electric",null,"X=$0.00",null,"X=if(AS34=0,0,AS34*if(AU34>13,41,25))",0,0,"X=if(AS34=0,0,AS34*if(AU34>13,0.060,0.037))",0,0,"X=if(AS34=0,0,AS34*if(AU34>13,0.055,0.034)*AG34)","X=if(AS34=0,0,AS34*if(AU34>13,0.055,0.034)*1.085*AH34)","X=if(AS34=0,0,AS34*if(AU34>13,-0.005,-0.004)*10)","X=if(AS34=0,0,AS34*if(AU34>13,-0.003,-0.002))","X=if(AS34=0,0,AS34*if(AU34>13,-0.036,-0.022))","X=if(AS34=0,0,AS34*if(AU34>13,-0.003,-0.002))","X=if(AS34=0,0,AS34*if(AU34>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DQ34,$ED34:$IG34),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DR34,$ED34:$IG34),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DS34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DT34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DU34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DV34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DW34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DX34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DY34,$ED34:$IG34),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED34:$IG34,MATCH(0,COUNTIF($DO34:DZ34,$ED34:$IG34),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G34,FIND(CHAR(160),SUBSTITUTE($G34,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G34,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G34,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O34,FIND(CHAR(160),SUBSTITUTE($O34,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O34,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O34,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($R34,FIND(CHAR(160),SUBSTITUTE($R34,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R34,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R34,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($U34,FIND(CHAR(160),SUBSTITUTE($U34,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U34,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U34,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","",{"$f":"IFERROR(MID($V34,FIND(CHAR(160),SUBSTITUTE($V34,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V34,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V34,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","",{"$f":"IFERROR(MID($W34,FIND(CHAR(160),SUBSTITUTE($W34,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W34,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W34,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($X34,FIND(CHAR(160),SUBSTITUTE($X34,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X34,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X34,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($Y34,FIND(CHAR(160),SUBSTITUTE($Y34,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y34,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y34,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($Z34,FIND(CHAR(160),SUBSTITUTE($Z34,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z34,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z34,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($AA34,FIND(CHAR(160),SUBSTITUTE($AA34,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA34,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA34,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Wattage}","","","","","","","",{"$f":"IFERROR(MID($AB34,FIND(CHAR(160),SUBSTITUTE($AB34,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB34,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB34,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Arrearage Management Program","Low Flow Bathroom Aerator Direct Install","LILFBA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,29)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*333)","2018-07-01","2019-06-30",null,10,4.0000000000000001E-3,3.0000000000000001E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS35*IF(AS35=0,0,29)","v":29},0,0,{"$f":"AS35*IF(AS35=0,0,0.002)","v":2E-3},0,0,{"$f":"AS35*IF(AS35=0,0,0.002)*AG35","v":7.9999999999999996E-6},{"$f":"AS35*IF(AS35=0,0,0.002)*AH35","v":6.0000000000000002E-6},0,0,0,0,0,{"$f":"IF(AS35=0,0,AS35*333)","v":333},"Res","Default DR",{"$f":"Benefits(BL35,BR35,BS35,BT35,BU35,BV35,BW35,BX35,BY35,AF35,AI35,AJ35,AK35,AL35,AM35,AN35,AO35,AP35,AQ35,BZ35,CA35)","v":14.202839847543148},1.4845591574517416E-2,0,0,0,0,0,18.712990651200379,32.930676090318045,0,null,0.59,null,null,0.59,1,55.814705237827198,1,0.59,1,"Electric",null,"X=$0.00",null,"X=AS35*if(AS35=0,0,29)",0,0,"X=AS35*if(AS35=0,0,0.002)",0,0,"X=AS35*if(AS35=0,0,0.002)*AG35","X=AS35*if(AS35=0,0,0.002)*AH35",0,0,0,0,0,"X=if(AS35=0,0,AS35*333)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DQ35,$ED35:$IG35),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DR35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DS35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DT35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DU35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DV35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DW35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DX35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DY35,$ED35:$IG35),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED35:$IG35,MATCH(0,COUNTIF($DO35:DZ35,$ED35:$IG35),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Arrearage Management Program","Low Flow Kitchen Aerator Direct Install","LILFKA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,283)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*2696)","2018-07-01","2019-06-30",null,10,1.2E-2,8.0000000000000002E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS36*IF(AS36=0,0,283)","v":283},0,0,{"$f":"AS36*IF(AS36=0,0,0.023)","v":2.3E-2},0,0,{"$f":"AS36*IF(AS36=0,0,0.023)*AG36","v":2.7599999999999999E-4},{"$f":"AS36*IF(AS36=0,0,0.023)*AH36","v":1.84E-4},0,0,0,0,0,{"$f":"IF(AS36=0,0,AS36*2696)","v":2696},"Res","Default DR",{"$f":"Benefits(BL36,BR36,BS36,BT36,BU36,BV36,BW36,BX36,BY36,AF36,AI36,AJ36,AK36,AL36,AM36,AN36,AO36,AP36,AQ36,BZ36,CA36)","v":138.60012678809352},0.49665251812930999,0,0,0,0,0,151.50217055746612,290.59894986368897,0,null,2.15,null,null,2.15,1,135.16230226218093,1,2.15,1,"Electric",null,"X=$0.00",null,"X=AS36*if(AS36=0,0,283)",0,0,"X=AS36*if(AS36=0,0,0.023)",0,0,"X=AS36*if(AS36=0,0,0.023)*AG36","X=AS36*if(AS36=0,0,0.023)*AH36",0,0,0,0,0,"X=if(AS36=0,0,AS36*2696)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DQ36,$ED36:$IG36),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DR36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DS36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DT36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DU36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DV36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DW36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DX36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DY36,$ED36:$IG36),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED36:$IG36,MATCH(0,COUNTIF($DO36:DZ36,$ED36:$IG36),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Arrearage Management Program","Low Flow Shower Head Direct Install","LILFSH","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,442)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2018-07-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,0.7,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS37*IF(AS37=0,0,442)","v":442},0,0,{"$f":"AS37*IF(AS37=0,0,0.035)","v":3.5000000000000003E-2},0,0,{"$f":"AS37*IF(AS37=0,0,0.035)*AG37","v":2.8000000000000003E-4},{"$f":"AS37*IF(AS37=0,0,0.035)*AH37","v":1.7500000000000003E-4},0,0,0,0,0,{"$f":"IF(AS37=0,0,AS37*3153)","v":3153},"Res","Default DR",{"$f":"Benefits(BL37,BR37,BS37,BT37,BU37,BV37,BW37,BX37,BY37,AF37,AI37,AJ37,AK37,AL37,AM37,AN37,AO37,AP37,AQ37,BZ37,CA37)","v":150.61565887734261},0.34718440295860054,0,0,0,0,0,177.18336193163606,328.14620521193729,0,null,32.01,null,null,32.01,1,10.251365361197667,1,32.01,1,"Electric",null,"X=$0.00",null,"X=AS37*if(AS37=0,0,442)",0,0,"X=AS37*if(AS37=0,0,0.035)",0,0,"X=AS37*if(AS37=0,0,0.035)*AG37","X=AS37*if(AS37=0,0,0.035)*AH37",0,0,0,0,0,"X=if(AS37=0,0,AS37*3153)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DQ37,$ED37:$IG37),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DR37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DS37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DT37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DU37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DV37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DW37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DX37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DY37,$ED37:$IG37),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED37:$IG37,MATCH(0,COUNTIF($DO37:DZ37,$ED37:$IG37),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Arrearage Management Program",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DQ38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DR38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DS38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DT38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DU38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DV38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DW38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DX38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DY38,$ED38:$IG38),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED38:$IG38,MATCH(0,COUNTIF($DO38:DZ38,$ED38:$IG38),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I Agricultural Solutions","POTATO: Adjustable Speed Drive - 10 HP Ventilation Fan Motor","AASD - ASD10","2018-07-01","2019-06-30","Per Measure","$1745.00",0,"Per Measure","$1200.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Fan HP} * 2540",1E-4,null,"{Measure:Quantity} * {Fan HP} * 0.71",null,null,"{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:WinterCF}","{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.73699999999999999,0,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,{"$f":"DR39","v":"{Measure:Quantity}"},1,{"$f":"DS39","v":"{Fan HP}"},10,{"$f":"DT39","v":""},null,{"$f":"DU39","v":""},null,{"$f":"DV39","v":""},null,{"$f":"DW39","v":""},null,{"$f":"DX39","v":""},null,{"$f":"DY39","v":""},null,{"$f":"DZ39","v":""},null,{"$f":"EA39","v":""},null,{"$f":"AS39 * AU39 * 2540","v":25400},{"$f":"0.0001","v":1E-4},0,{"$f":"AS39 * AU39 * 0.71","v":7.1},0,0,{"$f":"AS39 * AU39 * 0.71 * AG39","v":5.2326999999999995},{"$f":"AS39 * AU39 * 0.71 * AH39","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL39,BR39,BS39,BT39,BU39,BV39,BW39,BX39,BY39,AF39,AI39,AJ39,AK39,AL39,AM39,AN39,AO39,AP39,AQ39,BZ39,CA39)","v":19809.155548973598},10254.642092851922,0,0,0,0,0,0,30063.79764182552,{"$f":"-SUMPRODUCT(CB39:CI39,--(CB39:CI39<0))","v":0},null,{"$f":"1745","v":1745},null,null,{"$f":"CK39+CM39","v":1745},{"$f":"IF(NetOrGross=\"Net\",(1-AP39+AQ39),1)","v":0.496},{"$f":"(CJ39+CL39+SUMPRODUCT(CN39:CO39,--(CN39:CO39>0)))*CQ39/((CK39+MAX(CM39,CT39)-SUMPRODUCT(CN39:CO39,--(CN39:CO39<0)))*CQ39+IF(FRIncentives=\"Yes\",CT39*(1-CQ39),0))","v":11.424270743258399},1,{"$f":"CM39*CU39","v":872.5},0.5,"Electric",null,"X=$1745.00",null,"X=AS39 * AU39 * 2540","X=0.0001",0,"X=AS39 * AU39 * 0.71",0,0,"X=AS39 * AU39 * 0.71 * AG39","X=AS39 * AU39 * 0.71 * AH39",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DQ39,$ED39:$IG39),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DR39,$ED39:$IG39),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DS39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DT39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DU39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DV39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DW39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DX39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DY39,$ED39:$IG39),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED39:$IG39,MATCH(0,COUNTIF($DO39:DZ39,$ED39:$IG39),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Agricultural Solutions","POTATO: Adjustable Speed Drive - 15 HP Ventilation Fan Motor","AASD - ASD15","2018-07-01","2019-06-30","Per Measure","$2525.00",0,"Per Measure","$1800.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Fan HP} * 2540",1E-4,null,"{Measure:Quantity} * {Fan HP} * 0.71",null,null,"{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:WinterCF}","{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.73699999999999999,0,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fan HP}",15,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS40 * AU40 * 2540","v":38100},1E-4,0,{"$f":"AS40 * AU40 * 0.71","v":10.649999999999999},0,0,{"$f":"AS40 * AU40 * 0.71 * AG40","v":7.8490499999999992},{"$f":"AS40 * AU40 * 0.71 * AH40","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL40,BR40,BS40,BT40,BU40,BV40,BW40,BX40,BY40,AF40,AI40,AJ40,AK40,AL40,AM40,AN40,AO40,AP40,AQ40,BZ40,CA40)","v":29713.733323460408},15381.963139277883,0,0,0,0,0,0,45095.696462738291,0,null,{"$f":"2525","v":2525},null,null,2525,0.496,11.842783631872818,1,{"$f":"CM40*CU40","v":1262.5},0.5,"Electric",null,"X=$2525.00",null,"X=AS40 * AU40 * 2540","X=0.0001",0,"X=AS40 * AU40 * 0.71",0,0,"X=AS40 * AU40 * 0.71 * AG40","X=AS40 * AU40 * 0.71 * AH40",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DQ40,$ED40:$IG40),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DR40,$ED40:$IG40),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DS40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DT40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DU40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DV40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DW40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DX40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DY40,$ED40:$IG40),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED40:$IG40,MATCH(0,COUNTIF($DO40:DZ40,$ED40:$IG40),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Agricultural Solutions","POTATO: Adjustable Speed Drive - 20 HP Ventilation Fan Motor","AASD - ASD20","2018-07-01","2019-06-30","Per Measure","$2725.00",0,"Per Measure","$2000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Fan HP} * 2540",1E-4,null,"{Measure:Quantity} * {Fan HP} * 0.71",null,null,"{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:WinterCF}","{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.73699999999999999,0,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fan HP}",20,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS41 * AU41 * 2540","v":50800},1E-4,0,{"$f":"AS41 * AU41 * 0.71","v":14.2},0,0,{"$f":"AS41 * AU41 * 0.71 * AG41","v":10.465399999999999},{"$f":"AS41 * AU41 * 0.71 * AH41","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL41,BR41,BS41,BT41,BU41,BV41,BW41,BX41,BY41,AF41,AI41,AJ41,AK41,AL41,AM41,AN41,AO41,AP41,AQ41,BZ41,CA41)","v":39618.311097947197},20509.284185703844,0,0,0,0,0,0,60127.595283651041,0,null,{"$f":"2725","v":2725},null,null,2725,0.496,13.504477114966003,1,1700,null,"Electric",null,"X=$2725.00",null,"X=AS41 * AU41 * 2540","X=0.0001",0,"X=AS41 * AU41 * 0.71",0,0,"X=AS41 * AU41 * 0.71 * AG41","X=AS41 * AU41 * 0.71 * AH41",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DQ41,$ED41:$IG41),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DR41,$ED41:$IG41),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DS41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DT41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DU41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DV41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DW41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DX41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DY41,$ED41:$IG41),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED41:$IG41,MATCH(0,COUNTIF($DO41:DZ41,$ED41:$IG41),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Agricultural Solutions","POTATO: Adjustable Speed Drive - 3 to 5 HP Ventilation Fan Motor","AASD - ASD3to5","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fan HP}<5,963,1105)",0,"Per Measure","$800.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Fan HP} * 2540",1E-4,null,"{Measure:Quantity} * {Fan HP} * 0.71",null,null,"{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:WinterCF}","{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.73699999999999999,0,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fan HP}",4,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS42 * AU42 * 2540","v":10160},1E-4,0,{"$f":"AS42 * AU42 * 0.71","v":2.84},0,0,{"$f":"AS42 * AU42 * 0.71 * AG42","v":2.0930800000000001},{"$f":"AS42 * AU42 * 0.71 * AH42","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL42,BR42,BS42,BT42,BU42,BV42,BW42,BX42,BY42,AF42,AI42,AJ42,AK42,AL42,AM42,AN42,AO42,AP42,AQ42,BZ42,CA42)","v":7923.6622195894397},4101.85683714077,0,0,0,0,0,0,12025.519056730209,0,null,{"$f":"AS42*IF(AU42<5,963,1105)","v":963},null,null,963,0.496,8.2805202272007907,1,{"$f":"CM42*CU42","v":481.5},0.5,"Electric",null,"X=AS42*if(AU42<5,963,1105)",null,"X=AS42 * AU42 * 2540","X=0.0001",0,"X=AS42 * AU42 * 0.71",0,0,"X=AS42 * AU42 * 0.71 * AG42","X=AS42 * AU42 * 0.71 * AH42",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DQ42,$ED42:$IG42),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DR42,$ED42:$IG42),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DS42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DT42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DU42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DV42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DW42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DX42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DY42,$ED42:$IG42),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED42:$IG42,MATCH(0,COUNTIF($DO42:DZ42,$ED42:$IG42),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Agricultural Solutions","POTATO: Adjustable Speed Drive - 7.5 HP Ventilation Fan Motor","AASD - ASD7.5","2018-07-01","2019-06-30","Per Measure","$1467.00",0,"Per Measure","$1000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Fan HP} * 2540",1E-4,null,"{Measure:Quantity} * {Fan HP} * 0.71",null,null,"{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:WinterCF}","{Measure:Quantity} * {Fan HP} * 0.71 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.73699999999999999,0,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fan HP}",7.5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS43 * AU43 * 2540","v":19050},1E-4,0,{"$f":"AS43 * AU43 * 0.71","v":5.3249999999999993},0,0,{"$f":"AS43 * AU43 * 0.71 * AG43","v":3.9245249999999996},{"$f":"AS43 * AU43 * 0.71 * AH43","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL43,BR43,BS43,BT43,BU43,BV43,BW43,BX43,BY43,AF43,AI43,AJ43,AK43,AL43,AM43,AN43,AO43,AP43,AQ43,BZ43,CA43)","v":14856.866661730204},7690.9815696389414,0,0,0,0,0,0,22547.848231369146,0,null,{"$f":"1467","v":1467},null,null,1467,0.496,10.191897979031651,1,{"$f":"CM43*CU43","v":733.5},0.5,"Electric",null,"X=$1467.00",null,"X=AS43 * AU43 * 2540","X=0.0001",0,"X=AS43 * AU43 * 0.71",0,0,"X=AS43 * AU43 * 0.71 * AG43","X=AS43 * AU43 * 0.71 * AH43",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DQ43,$ED43:$IG43),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DR43,$ED43:$IG43),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DS43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DT43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DU43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DV43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DW43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DX43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DY43,$ED43:$IG43),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED43:$IG43,MATCH(0,COUNTIF($DO43:DZ43,$ED43:$IG43),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Fan HP}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 10 HP","AMSC - AMSC10","2018-07-01","2019-06-30","Per Measure","$2051.00",0,"Per Measure","$1100.00",0,"2016-07-01","2019-06-30","Calculated","432 * 10 * {Measure:Quantity}",1E-4,null,"((432 * 10) /2850) * {Measure:Quantity}",null,null,"(((432 * 10) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 10) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 10 * AS44","v":4320},1E-4,0,{"$f":"((432 * 10) /2850) * AS44","v":1.5157894736842106},0,0,{"$f":"(((432 * 10) /2850) * AS44) *AG44","v":1.0216421052631579},{"$f":"(((432 * 10) /2850) * AS44) *AH44","v":0.49566315789473686},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL44,BR44,BS44,BT44,BU44,BV44,BW44,BX44,BY44,AF44,AI44,AJ44,AK44,AL44,AM44,AN44,AO44,AP44,AQ44,BZ44,CA44)","v":3369.1162193529908},2487.8166678527473,0,0,0,0,0,0,5856.9328872057376,0,null,{"$f":"2051","v":2051},null,null,2051,0.496,2.4543760071290399,1,330,null,"Electric",null,"X=$2051.00",null,"X=432 * 10 * AS44","X=0.0001",0,"X=((432 * 10) /2850) * AS44",0,0,"X=(((432 * 10) /2850) * AS44) *AG44","X=(((432 * 10) /2850) * AS44) *AH44",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DQ44,$ED44:$IG44),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DR44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DS44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DT44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DU44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DV44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DW44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DX44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DY44,$ED44:$IG44),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED44:$IG44,MATCH(0,COUNTIF($DO44:DZ44,$ED44:$IG44),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G44,FIND(CHAR(160),SUBSTITUTE($G44,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G44,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G44,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O44,FIND(CHAR(160),SUBSTITUTE($O44,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O44,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O44,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"","","","","","","","","",{"$f":"IFERROR(MID($R44,FIND(CHAR(160),SUBSTITUTE($R44,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R44,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R44,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"","","","","","","","","",{"$f":"IFERROR(MID($U44,FIND(CHAR(160),SUBSTITUTE($U44,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U44,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U44,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Factor:WinterCF}","","","","","","","","",{"$f":"IFERROR(MID($V44,FIND(CHAR(160),SUBSTITUTE($V44,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V44,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V44,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Factor:SummerCF}","","","","","","","","",{"$f":"IFERROR(MID($W44,FIND(CHAR(160),SUBSTITUTE($W44,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W44,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W44,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X44,FIND(CHAR(160),SUBSTITUTE($X44,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X44,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X44,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y44,FIND(CHAR(160),SUBSTITUTE($Y44,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y44,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y44,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z44,FIND(CHAR(160),SUBSTITUTE($Z44,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z44,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z44,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA44,FIND(CHAR(160),SUBSTITUTE($AA44,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA44,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA44,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB44,FIND(CHAR(160),SUBSTITUTE($AB44,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB44,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB44,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 2 HP","AMSC - AMSC2","2018-07-01","2019-06-30","Per Measure","$400.00",0,"Per Measure","$220.00",0,"2016-07-01","2019-06-30","Calculated","432 * 2 * {Measure:Quantity}",1E-4,null,"((432 * 2) /2850) * {Measure:Quantity}",null,null,"(((432 * 2) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 2) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 2 * AS45","v":864},1E-4,0,{"$f":"((432 * 2) /2850) * AS45","v":0.30315789473684213},0,0,{"$f":"(((432 * 2) /2850) * AS45) *AG45","v":0.2043284210526316},{"$f":"(((432 * 2) /2850) * AS45) *AH45","v":9.9132631578947375E-2},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL45,BR45,BS45,BT45,BU45,BV45,BW45,BX45,BY45,AF45,AI45,AJ45,AK45,AL45,AM45,AN45,AO45,AP45,AQ45,BZ45,CA45)","v":673.82324387059805},497.56333357054962,0,0,0,0,0,0,1171.3865774411477,0,null,{"$f":"400","v":400},null,null,400,0.496,1.941870796827571,1,{"$f":"CM45*CU45","v":200},0.5,"Electric",null,"X=$400.00",null,"X=432 * 2 * AS45","X=0.0001",0,"X=((432 * 2) /2850) * AS45",0,0,"X=(((432 * 2) /2850) * AS45) *AG45","X=(((432 * 2) /2850) * AS45) *AH45",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DQ45,$ED45:$IG45),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DR45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DS45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DT45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DU45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DV45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DW45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DX45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DY45,$ED45:$IG45),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED45:$IG45,MATCH(0,COUNTIF($DO45:DZ45,$ED45:$IG45),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 3 HP","AMSC - AMSC3","2018-07-01","2019-06-30","Per Measure","$525.00",0,"Per Measure","$330.00",0,"2016-07-01","2019-06-30","Calculated","432 * 3 * {Measure:Quantity}",1E-4,null,"((432 * 3) /2850) * {Measure:Quantity}",null,null,"(((432 * 3) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 3) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 3 * AS46","v":1296},1E-4,0,{"$f":"((432 * 3) /2850) * AS46","v":0.45473684210526316},0,0,{"$f":"(((432 * 3) /2850) * AS46) *AG46","v":0.30649263157894741},{"$f":"(((432 * 3) /2850) * AS46) *AH46","v":0.14869894736842107},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL46,BR46,BS46,BT46,BU46,BV46,BW46,BX46,BY46,AF46,AI46,AJ46,AK46,AL46,AM46,AN46,AO46,AP46,AQ46,BZ46,CA46)","v":1010.7348658058971},746.34500035582425,0,0,0,0,0,0,1757.0798661617214,0,null,{"$f":"525","v":525},null,null,525,0.496,2.219280910660081,1,262.5,0.5,"Electric",null,"X=$525.00",null,"X=432 * 3 * AS46","X=0.0001",0,"X=((432 * 3) /2850) * AS46",0,0,"X=(((432 * 3) /2850) * AS46) *AG46","X=(((432 * 3) /2850) * AS46) *AH46",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DQ46,$ED46:$IG46),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DR46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DS46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DT46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DU46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DV46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DW46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DX46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DY46,$ED46:$IG46),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED46:$IG46,MATCH(0,COUNTIF($DO46:DZ46,$ED46:$IG46),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 5 HP","AMSC - AMSC5","2018-07-01","2019-06-30","Per Measure","$1000.00",0,"Per Measure","$550.00",0,"2016-07-01","2019-06-30","Calculated","432 * 5 * {Measure:Quantity}",1E-4,null,"((432 * 5) /2850) * {Measure:Quantity}",null,null,"(((432 * 5) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 5) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 5 * AS47","v":2160},1E-4,0,{"$f":"((432 * 5) /2850) * AS47","v":0.75789473684210529},0,0,{"$f":"(((432 * 5) /2850) * AS47) *AG47","v":0.51082105263157895},{"$f":"(((432 * 5) /2850) * AS47) *AH47","v":0.24783157894736843},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL47,BR47,BS47,BT47,BU47,BV47,BW47,BX47,BY47,AF47,AI47,AJ47,AK47,AL47,AM47,AN47,AO47,AP47,AQ47,BZ47,CA47)","v":1684.5581096764954},1243.9083339263736,0,0,0,0,0,0,2928.4664436028688,0,null,{"$f":"1000","v":1000},null,null,1000,0.496,1.9418707968275708,1,500,0.5,"Electric",null,"X=$1000.00",null,"X=432 * 5 * AS47","X=0.0001",0,"X=((432 * 5) /2850) * AS47",0,0,"X=(((432 * 5) /2850) * AS47) *AG47","X=(((432 * 5) /2850) * AS47) *AH47",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DQ47,$ED47:$IG47),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DR47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DS47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DT47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DU47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DV47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DW47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DX47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DY47,$ED47:$IG47),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED47:$IG47,MATCH(0,COUNTIF($DO47:DZ47,$ED47:$IG47),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 6 HP","AMSC - AMSC6","2018-07-01","2019-06-30","Per Measure","$1300.00",0,"Per Measure","$660.00",0,"2016-07-01","2019-06-30","Calculated","432 * 6 * {Measure:Quantity}",1E-4,null,"((432 * 6) /2850) * {Measure:Quantity}",null,null,"(((432 * 6) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 6) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 6 * AS48","v":2592},1E-4,0,{"$f":"((432 * 6) /2850) * AS48","v":0.90947368421052632},0,0,{"$f":"(((432 * 6) /2850) * AS48) *AG48","v":0.61298526315789481},{"$f":"(((432 * 6) /2850) * AS48) *AH48","v":0.29739789473684214},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL48,BR48,BS48,BT48,BU48,BV48,BW48,BX48,BY48,AF48,AI48,AJ48,AK48,AL48,AM48,AN48,AO48,AP48,AQ48,BZ48,CA48)","v":2021.4697316117943},1492.6900007116485,0,0,0,0,0,0,3514.1597323234428,0,null,{"$f":"1300","v":1300},null,null,1300,0.496,1.792496120148527,1,650,0.5,"Electric",null,"X=$1300.00",null,"X=432 * 6 * AS48","X=0.0001",0,"X=((432 * 6) /2850) * AS48",0,0,"X=(((432 * 6) /2850) * AS48) *AG48","X=(((432 * 6) /2850) * AS48) *AH48",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DQ48,$ED48:$IG48),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DR48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DS48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DT48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DU48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DV48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DW48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DX48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DY48,$ED48:$IG48),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED48:$IG48,MATCH(0,COUNTIF($DO48:DZ48,$ED48:$IG48),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Scroll Compressor - 7.5 HP","AMSC - AMSC7.5","2018-07-01","2019-06-30","Per Measure","$1538.00",0,"Per Measure","$825.00",0,"2016-07-01","2019-06-30","Calculated","432 * 7.5 * {Measure:Quantity}",1E-4,null,"((432 * 7.5) /2850) * {Measure:Quantity}",null,null,"(((432 * 7.5) /2850) * {Measure:Quantity}) *{Factor:WinterCF}","(((432 * 7.5) /2850) * {Measure:Quantity}) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32700000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"432 * 7.5 * AS49","v":3240},1E-4,0,{"$f":"((432 * 7.5) /2850) * AS49","v":1.1368421052631579},0,0,{"$f":"(((432 * 7.5) /2850) * AS49) *AG49","v":0.76623157894736849},{"$f":"(((432 * 7.5) /2850) * AS49) *AH49","v":0.37174736842105266},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL49,BR49,BS49,BT49,BU49,BV49,BW49,BX49,BY49,AF49,AI49,AJ49,AK49,AL49,AM49,AN49,AO49,AP49,AQ49,BZ49,CA49)","v":2526.8371645147427},1865.8625008895606,0,0,0,0,0,0,4392.6996654043032,0,null,{"$f":"1538","v":1538},null,null,1538,0.496,1.8938921945652512,1,769,0.5,"Electric",null,"X=$1538.00",null,"X=432 * 7.5 * AS49","X=0.0001",0,"X=((432 * 7.5) /2850) * AS49",0,0,"X=(((432 * 7.5) /2850) * AS49) *AG49","X=(((432 * 7.5) /2850) * AS49) *AH49",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DQ49,$ED49:$IG49),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DR49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DS49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DT49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DU49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DV49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DW49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DX49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DY49,$ED49:$IG49),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED49:$IG49,MATCH(0,COUNTIF($DO49:DZ49,$ED49:$IG49),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Agricultural Solutions","MILK: Vacuum Pump with Adjustable Speed Drive Package - 10 HP","AMVP - VP10","2018-07-01","2019-06-30","Per Measure","$5322.00",0,"Per Measure","$2500.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * (((10*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))*{Daily Run Time}*365)",1E-4,null,"{Measure:Quantity} * ((10*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))",null,null,"({Measure:Quantity} * ((10*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:WinterCF}","({Measure:Quantity} * ((10*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.46700000000000003,0.27500000000000002,0.36899999999999999,0.30099999999999999,0.182,0.14799999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor Efficiency}",0.91700000000000004,"{# of Milking Units}",1000,"{Daily Run Time}",2,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS50 * (((10*0.746*0.75/(AU50/100)) - (0.0495*(2*AW50)+1.7729))*AY50*365)","v":371839.27264013083},1E-4,0,{"$f":"AS50 * ((10*0.746*0.75/(AU50/100)) - (0.0495*(2*AW50)+1.7729))","v":509.36886663031618},0,0,{"$f":"(AS50 * ((10*0.746*0.75/(AU50/100)) - (0.0495*(2*AW50)+1.7729)))*AG50","v":237.87526071635767},{"$f":"(AS50 * ((10*0.746*0.75/(AU50/100)) - (0.0495*(2*AW50)+1.7729)))*AH50","v":140.07643832333696},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL50,BR50,BS50,BT50,BU50,BV50,BW50,BX50,BY50,AF50,AI50,AJ50,AK50,AL50,AM50,AN50,AO50,AP50,AQ50,BZ50,CA50)","v":286996.99520477542},603425.10209140973,0,0,0,0,0,0,890422.09729618509,0,null,{"$f":"5322","v":5322},null,null,5322,0.496,110.94331476921241,1,2661,0.5,"Electric",null,"X=$5322.00",null,"X=AS50 * (((10*0.746*.75/(AU50/100)) - (.0495*(2*AW50)+1.7729))*AY50*365)","X=0.0001",0,"X=AS50 * ((10*0.746*.75/(AU50/100)) - (.0495*(2*AW50)+1.7729))",0,0,"X=(AS50 * ((10*0.746*.75/(AU50/100)) - (.0495*(2*AW50)+1.7729)))*AG50","X=(AS50 * ((10*0.746*.75/(AU50/100)) - (.0495*(2*AW50)+1.7729)))*AH50",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DQ50,$ED50:$IG50),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DR50,$ED50:$IG50),0)),\"\")","v":"{Motor Efficiency}"},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DS50,$ED50:$IG50),0)),\"\")","v":"{# of Milking Units}"},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DT50,$ED50:$IG50),0)),\"\")","v":"{Daily Run Time}"},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DU50,$ED50:$IG50),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DV50,$ED50:$IG50),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DW50,$ED50:$IG50),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DX50,$ED50:$IG50),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DY50,$ED50:$IG50),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED50:$IG50,MATCH(0,COUNTIF($DO50:DZ50,$ED50:$IG50),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Daily Run Time}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I Agricultural Solutions","MILK: Vacuum Pump with Adjustable Speed Drive Package - 15 HP","AMVP - VP15","2018-07-01","2019-06-30","Per Measure","$5322.00",0,"Per Measure","$3000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * (((15*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))*{Daily Run Time}*365)",1E-4,null,"{Measure:Quantity} * ((15*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))",null,null,"({Measure:Quantity} * ((15*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:WinterCF}","({Measure:Quantity} * ((15*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.46700000000000003,0.27500000000000002,0.36899999999999999,0.30099999999999999,0.182,0.14799999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor Efficiency}",0.93,"{# of Milking Units}",1000,"{Daily Run Time}",2,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS51 * (((15*0.746*0.75/(AU51/100)) - (0.0495*(2*AW51)+1.7729))*AY51*365)","v":585201.912032258},1E-4,0,{"$f":"AS51 * ((15*0.746*0.75/(AU51/100)) - (0.0495*(2*AW51)+1.7729))","v":801.64645483870959},0,0,{"$f":"(AS51 * ((15*0.746*0.75/(AU51/100)) - (0.0495*(2*AW51)+1.7729)))*AG51","v":374.36889440967741},{"$f":"(AS51 * ((15*0.746*0.75/(AU51/100)) - (0.0495*(2*AW51)+1.7729)))*AH51","v":220.45277508064515},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL51,BR51,BS51,BT51,BU51,BV51,BW51,BX51,BY51,AF51,AI51,AJ51,AK51,AL51,AM51,AN51,AO51,AP51,AQ51,BZ51,CA51)","v":451676.84722719411},949672.47812447033,0,0,0,0,0,0,1401349.3253516643,0,null,{"$f":"5322","v":5322},null,null,5322,0.496,174.60296613955026,1,2661,0.5,"Electric",null,"X=$5322.00",null,"X=AS51 * (((15*0.746*.75/(AU51/100)) - (.0495*(2*AW51)+1.7729))*AY51*365)","X=0.0001",0,"X=AS51 * ((15*0.746*.75/(AU51/100)) - (.0495*(2*AW51)+1.7729))",0,0,"X=(AS51 * ((15*0.746*.75/(AU51/100)) - (.0495*(2*AW51)+1.7729)))*AG51","X=(AS51 * ((15*0.746*.75/(AU51/100)) - (.0495*(2*AW51)+1.7729)))*AH51",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DQ51,$ED51:$IG51),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DR51,$ED51:$IG51),0)),\"\")","v":"{Motor Efficiency}"},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DS51,$ED51:$IG51),0)),\"\")","v":"{# of Milking Units}"},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DT51,$ED51:$IG51),0)),\"\")","v":"{Daily Run Time}"},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DU51,$ED51:$IG51),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DV51,$ED51:$IG51),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DW51,$ED51:$IG51),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DX51,$ED51:$IG51),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DY51,$ED51:$IG51),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED51:$IG51,MATCH(0,COUNTIF($DO51:DZ51,$ED51:$IG51),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Daily Run Time}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I Agricultural Solutions","MILK: Vacuum Pump with Adjustable Speed Drive Package - 30 HP","AMVP - VP30","2018-07-01","2019-06-30","Per Measure","$5322.00",0,"Per Measure","$6000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * (((30*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))*{Daily Run Time}*365)",1E-4,null,"{Measure:Quantity} * ((30*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))",null,null,"({Measure:Quantity} * ((30*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:WinterCF}","({Measure:Quantity} * ((30*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.46700000000000003,0.27500000000000002,0.36899999999999999,0.30099999999999999,0.182,0.14799999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor Efficiency}",0.94099999999999995,"{# of Milking Units}",1000,"{Daily Run Time}",2,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS52 * (((30*0.746*0.75/(AU52/100)) - (0.0495*(2*AW52)+1.7729))*AY52*365)","v":1228566.4950085017},1E-4,0,{"$f":"AS52 * ((30*0.746*0.75/(AU52/100)) - (0.0495*(2*AW52)+1.7729))","v":1682.9678013815092},0,0,{"$f":"(AS52 * ((30*0.746*0.75/(AU52/100)) - (0.0495*(2*AW52)+1.7729)))*AG52","v":785.94596324516488},{"$f":"(AS52 * ((30*0.746*0.75/(AU52/100)) - (0.0495*(2*AW52)+1.7729)))*AH52","v":462.81614537991504},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL52,BR52,BS52,BT52,BU52,BV52,BW52,BX52,BY52,AF52,AI52,AJ52,AK52,AL52,AM52,AN52,AO52,AP52,AQ52,BZ52,CA52)","v":948245.43403715978},1993732.0160210012,0,0,0,0,0,0,2941977.4500581608,0,null,{"$f":"5322","v":5322},null,null,5322,0.496,366.55955785108728,1,2661,0.5,"Electric",null,"X=$5322.00",null,"X=AS52 * (((30*0.746*.75/(AU52/100)) - (.0495*(2*AW52)+1.7729))*AY52*365)","X=0.0001",0,"X=AS52 * ((30*0.746*.75/(AU52/100)) - (.0495*(2*AW52)+1.7729))",0,0,"X=(AS52 * ((30*0.746*.75/(AU52/100)) - (.0495*(2*AW52)+1.7729)))*AG52","X=(AS52 * ((30*0.746*.75/(AU52/100)) - (.0495*(2*AW52)+1.7729)))*AH52",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DQ52,$ED52:$IG52),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DR52,$ED52:$IG52),0)),\"\")","v":"{Motor Efficiency}"},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DS52,$ED52:$IG52),0)),\"\")","v":"{# of Milking Units}"},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DT52,$ED52:$IG52),0)),\"\")","v":"{Daily Run Time}"},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DU52,$ED52:$IG52),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DV52,$ED52:$IG52),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DW52,$ED52:$IG52),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DX52,$ED52:$IG52),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DY52,$ED52:$IG52),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED52:$IG52,MATCH(0,COUNTIF($DO52:DZ52,$ED52:$IG52),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Daily Run Time}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I Agricultural Solutions","MILK: Vacuum Pump with Adjustable Speed Drive Package - 7.5 HP","AMVP - VP7.5","2018-07-01","2019-06-30","Per Measure","$5322.00",0,"Per Measure","$2000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * (((7.5*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))*{Daily Run Time}*365)",1E-4,null,"{Measure:Quantity} * ((7.5*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729))",null,null,"({Measure:Quantity} * ((7.5*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:WinterCF}","({Measure:Quantity} * ((7.5*0.746*.75/({Motor Efficiency}/100)) - (.0495*(2*{# of Milking Units})+1.7729)))*{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.46700000000000003,0.27500000000000002,0.36899999999999999,0.30099999999999999,0.182,0.14799999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor Efficiency}",0.91700000000000004,"{# of Milking Units}",1000,"{Daily Run Time}",2,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS53 * (((7.5*0.746*0.75/(AU53/100)) - (0.0495*(2*AW53)+1.7729))*AY53*365)","v":260488.40023009811},1E-4,0,{"$f":"AS53 * ((7.5*0.746*0.75/(AU53/100)) - (0.0495*(2*AW53)+1.7729))","v":356.83342497273713},0,0,{"$f":"(AS53 * ((7.5*0.746*0.75/(AU53/100)) - (0.0495*(2*AW53)+1.7729)))*AG53","v":166.64120946226825},{"$f":"(AS53 * ((7.5*0.746*0.75/(AU53/100)) - (0.0495*(2*AW53)+1.7729)))*AH53","v":98.129191867502726},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL53,BR53,BS53,BT53,BU53,BV53,BW53,BX53,BY53,AF53,AI53,AJ53,AK53,AL53,AM53,AN53,AO53,AP53,AQ53,BZ53,CA53)","v":201052.96468802492},422723.60954890354,0,0,0,0,0,0,623776.57423692849,0,null,{"$f":"5322","v":5322},null,null,5322,0.496,77.720264390753286,1,2661,0.5,"Electric",null,"X=$5322.00",null,"X=AS53 * (((7.5*0.746*.75/(AU53/100)) - (.0495*(2*AW53)+1.7729))*AY53*365)","X=0.0001",0,"X=AS53 * ((7.5*0.746*.75/(AU53/100)) - (.0495*(2*AW53)+1.7729))",0,0,"X=(AS53 * ((7.5*0.746*.75/(AU53/100)) - (.0495*(2*AW53)+1.7729)))*AG53","X=(AS53 * ((7.5*0.746*.75/(AU53/100)) - (.0495*(2*AW53)+1.7729)))*AH53",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DQ53,$ED53:$IG53),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DR53,$ED53:$IG53),0)),\"\")","v":"{Motor Efficiency}"},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DS53,$ED53:$IG53),0)),\"\")","v":"{# of Milking Units}"},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DT53,$ED53:$IG53),0)),\"\")","v":"{Daily Run Time}"},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DU53,$ED53:$IG53),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DV53,$ED53:$IG53),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DW53,$ED53:$IG53),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DX53,$ED53:$IG53),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DY53,$ED53:$IG53),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED53:$IG53,MATCH(0,COUNTIF($DO53:DZ53,$ED53:$IG53),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Daily Run Time}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Motor Efficiency}","{# of Milking Units}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I Agricultural Solutions","OTHER: High Volume Low Speed Fans (14,16,18, 20 & 24 foot diameters)","AOLSF","2018-07-01","2019-06-30","Per Measure","$1165.00",0,"Per Measure","$1000.00",0,"2016-07-01","2019-06-30","Calculated","{Measure:Quantity} * (({Existing Fan HP} / 0.80 - {Fan HP} / ({Motor Efficiency}/100) ) * 0.746 * 0.80) * 3660",1E-4,null,"{Measure:Quantity} * (({Existing Fan HP} / 0.80 - {Fan HP} / ({Motor Efficiency}/100) ) * 0.746 * 0.80)",null,null,"{Measure:Quantity} * (({Existing Fan HP} / 0.80 - {Fan HP} / ({Motor Efficiency}/100) ) * 0.746 * 0.80) * {Factor:WinterCF}","{Measure:Quantity} * (({Existing Fan HP} / 0.80 - {Fan HP} / ({Motor Efficiency}/100) ) * 0.746 * 0.80) *{Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0.67400000000000004,0.32600000000000001,0.436,0.23200000000000001,0.217,0.115,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fan HP}",5,"{Fan HP}",3,"{Motor Efficiency}",90,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS54 * ((AU54 / 0.8 - AW54 / (AY54/100) ) * 0.746 * 0.8) * 3660","v":6370.8400000000011},1E-4,0,{"$f":"AS54 * ((AU54 / 0.8 - AW54 / (AY54/100) ) * 0.746 * 0.8)","v":1.740666666666667},0,0,{"$f":"AS54 * ((AU54 / 0.8 - AW54 / (AY54/100) ) * 0.746 * 0.8) * AG54","v":1.1732093333333335},{"$f":"AS54 * ((AU54 / 0.8 - AW54 / (AY54/100) ) * 0.746 * 0.8) *AH54","v":0.56745733333333348},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL54,BR54,BS54,BT54,BU54,BV54,BW54,BX54,BY54,AF54,AI54,AJ54,AK54,AL54,AM54,AN54,AO54,AP54,AQ54,BZ54,CA54)","v":4968.5417534497237},2855.1947830900863,0,0,0,0,0,0,7823.73653653981,0,null,{"$f":"1165","v":1165},null,null,1165,0.496,4.4531607286081858,1,582.5,0.5,"Electric",null,"X=$1165.00",null,"X=AS54 * ((AU54 / 0.80 - AW54 / (AY54/100) ) * 0.746 * 0.80) * 3660","X=0.0001",0,"X=AS54 * ((AU54 / 0.80 - AW54 / (AY54/100) ) * 0.746 * 0.80)",0,0,"X=AS54 * ((AU54 / 0.80 - AW54 / (AY54/100) ) * 0.746 * 0.80) * AG54","X=AS54 * ((AU54 / 0.80 - AW54 / (AY54/100) ) * 0.746 * 0.80) *AH54",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DQ54,$ED54:$IG54),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DR54,$ED54:$IG54),0)),\"\")","v":"{Existing Fan HP}"},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DS54,$ED54:$IG54),0)),\"\")","v":"{Fan HP}"},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DT54,$ED54:$IG54),0)),\"\")","v":"{Motor Efficiency}"},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DU54,$ED54:$IG54),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DV54,$ED54:$IG54),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DW54,$ED54:$IG54),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DX54,$ED54:$IG54),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DY54,$ED54:$IG54),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED54:$IG54,MATCH(0,COUNTIF($DO54:DZ54,$ED54:$IG54),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G54,FIND(CHAR(160),SUBSTITUTE($G54,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G54,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G54,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O54,FIND(CHAR(160),SUBSTITUTE($O54,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O54,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O54,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Existing Fan HP}","{Fan HP}","{Motor Efficiency}","","","","","","",{"$f":"IFERROR(MID($R54,FIND(CHAR(160),SUBSTITUTE($R54,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R54,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R54,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Existing Fan HP}","{Fan HP}","{Motor Efficiency}","","","","","","",{"$f":"IFERROR(MID($U54,FIND(CHAR(160),SUBSTITUTE($U54,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U54,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U54,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Existing Fan HP}","{Fan HP}","{Motor Efficiency}","{Factor:WinterCF}","","","","","",{"$f":"IFERROR(MID($V54,FIND(CHAR(160),SUBSTITUTE($V54,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V54,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V54,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Existing Fan HP}","{Fan HP}","{Motor Efficiency}","{Factor:SummerCF}","","","","","",{"$f":"IFERROR(MID($W54,FIND(CHAR(160),SUBSTITUTE($W54,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W54,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W54,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X54,FIND(CHAR(160),SUBSTITUTE($X54,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X54,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X54,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y54,FIND(CHAR(160),SUBSTITUTE($Y54,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y54,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y54,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z54,FIND(CHAR(160),SUBSTITUTE($Z54,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z54,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z54,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA54,FIND(CHAR(160),SUBSTITUTE($AA54,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA54,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA54,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB54,FIND(CHAR(160),SUBSTITUTE($AB54,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB54,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB54,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,4]
["C&I Agricultural Solutions",null,null,null,null,null,null,0,null,null,0,null,null,null,null,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,"X=0.0016",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DQ55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DR55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DS55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DT55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DU55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DV55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DW55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DX55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DY55,$ED55:$IG55),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED55:$IG55,MATCH(0,COUNTIF($DO55:DZ55,$ED55:$IG55),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I Commercial Kitchen Solutions","G17 Fryer","G17","2018-07-01","2019-06-30","Per Measure","$1120.00",0,"Calculated","{Measure:Quantity}*800",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 415",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR56","v":"{Measure:Quantity}"},1,{"$f":"DS56","v":""},null,{"$f":"DT56","v":""},null,{"$f":"DU56","v":""},null,{"$f":"DV56","v":""},null,{"$f":"DW56","v":""},null,{"$f":"DX56","v":""},null,{"$f":"DY56","v":""},null,{"$f":"DZ56","v":""},null,{"$f":"EA56","v":""},null,0,0,0,0,0,0,0,0,{"$f":"AS56 * 415","v":415},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL56,BR56,BS56,BT56,BU56,BV56,BW56,BX56,BY56,AF56,AI56,AJ56,AK56,AL56,AM56,AN56,AO56,AP56,AQ56,BZ56,CA56)","v":0},0,3170.643184232219,0,0,0,0,0,3170.643184232219,{"$f":"-SUMPRODUCT(CB56:CI56,--(CB56:CI56<0))","v":0},null,{"$f":"1120","v":1120},null,null,{"$f":"CK56+CM56","v":1120},{"$f":"IF(NetOrGross=\"Net\",(1-AP56+AQ56),1)","v":0.75},{"$f":"(CJ56+CL56+SUMPRODUCT(CN56:CO56,--(CN56:CO56>0)))*CQ56/((CK56+MAX(CM56,CT56)-SUMPRODUCT(CN56:CO56,--(CN56:CO56<0)))*CQ56+IF(FRIncentives=\"Yes\",CT56*(1-CQ56),0))","v":2.2865215270905423},1,800,null,"NG",null,"X=$1120.00",null,0,0,0,0,0,0,0,0,"X=AS56 * 415",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DQ56,$ED56:$IG56),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DR56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DS56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DT56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DU56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DV56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DW56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DX56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DY56,$ED56:$IG56),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED56:$IG56,MATCH(0,COUNTIF($DO56:DZ56,$ED56:$IG56),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G19 Convection Oven","G19","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Calculated","{Measure:Quantity}*750",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 129",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS57 * 129","v":129},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL57,BR57,BS57,BT57,BU57,BV57,BW57,BX57,BY57,AF57,AI57,AJ57,AK57,AL57,AM57,AN57,AO57,AP57,AQ57,BZ57,CA57)","v":0},0,985.57342353242461,0,0,0,0,0,985.57342353242461,0,null,0,null,null,0,0.75,1.0195587139990601,1,725,null,"NG",null,"X=$0.00",null,0,0,0,0,0,0,0,0,"X=AS57 * 129",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DQ57,$ED57:$IG57),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DR57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DS57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DT57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DU57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DV57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DW57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DX57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DY57,$ED57:$IG57),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED57:$IG57,MATCH(0,COUNTIF($DO57:DZ57,$ED57:$IG57),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G20 Combination Oven","G20","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Calculated","{Measure:Quantity}*1250",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 730",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS58 * 730","v":730},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL58,BR58,BS58,BT58,BU58,BV58,BW58,BX58,BY58,AF58,AI58,AJ58,AK58,AL58,AM58,AN58,AO58,AP58,AQ58,BZ58,CA58)","v":0},0,5577.2759626253483,0,0,0,0,0,5577.2759626253483,0,null,1,null,null,1,0.75,2.2309103850501395,1,1875,null,"NG",null,"X=$0.00",null,0,0,0,0,0,0,0,0,"X=AS58 * 730",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DQ58,$ED58:$IG58),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DR58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DS58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DT58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DU58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DV58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DW58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DX58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DY58,$ED58:$IG58),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED58:$IG58,MATCH(0,COUNTIF($DO58:DZ58,$ED58:$IG58),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G21 Steamer - 10 Pan","G21 - G2110P","2018-07-01","2019-06-30","Per Measure","$870.00",0,"Per Measure","$300.00",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 1622",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS59 * 1622","v":1622},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL59,BR59,BS59,BT59,BU59,BV59,BW59,BX59,BY59,AF59,AI59,AJ59,AK59,AL59,AM59,AN59,AO59,AP59,AQ59,BZ59,CA59)","v":0},0,12392.248782710019,0,0,0,0,0,12392.248782710019,0,null,{"$f":"870","v":870},null,null,870,0.75,12.775514208979402,1,300,null,"NG",null,"X=$870.00",null,0,0,0,0,0,0,0,0,"X=AS59 * 1622",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DQ59,$ED59:$IG59),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DR59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DS59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DT59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DU59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DV59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DW59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DX59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DY59,$ED59:$IG59),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED59:$IG59,MATCH(0,COUNTIF($DO59:DZ59,$ED59:$IG59),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G21 Steamer - 3 Pan","G21 - G213P","2018-07-01","2019-06-30","Per Measure","$260.00",0,"Calculated","{Measure:Quantity}*300",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 766",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS60 * 766","v":766},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL60,BR60,BS60,BT60,BU60,BV60,BW60,BX60,BY60,AF60,AI60,AJ60,AK60,AL60,AM60,AN60,AO60,AP60,AQ60,BZ60,CA60)","v":0},0,5852.3197087274193,0,0,0,0,0,5852.3197087274193,0,null,{"$f":"260","v":260},null,null,260,0.75,14.630799271818548,1,300,null,"NG",null,"X=$260.00",null,0,0,0,0,0,0,0,0,"X=AS60 * 766",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DQ60,$ED60:$IG60),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DR60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DS60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DT60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DU60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DV60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DW60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DX60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DY60,$ED60:$IG60),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED60:$IG60,MATCH(0,COUNTIF($DO60:DZ60,$ED60:$IG60),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G21 Steamer - 5 Pan","G21 - G215P","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Calculated","{Measure:Quantity}*300",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 962",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS61 * 962","v":962},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL61,BR61,BS61,BT61,BU61,BV61,BW61,BX61,BY61,AF61,AI61,AJ61,AK61,AL61,AM61,AN61,AO61,AP61,AQ61,BZ61,CA61)","v":0},0,7349.780104172034,0,0,0,0,0,7349.780104172034,0,null,1,null,null,1,0.75,18.374450260430084,1,300,null,"NG",null,"X=$0.00",null,0,0,0,0,0,0,0,0,"X=AS61 * 962",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DQ61,$ED61:$IG61),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DR61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DS61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DT61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DU61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DV61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DW61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DX61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DY61,$ED61:$IG61),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED61:$IG61,MATCH(0,COUNTIF($DO61:DZ61,$ED61:$IG61),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G21 Steamer - 6 Pan","G21 - G216P","2018-07-01","2019-06-30","Per Measure","$870.00",0,"Calculated","{Measure:Quantity}*300",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 1054",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS62 * 1054","v":1054},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL62,BR62,BS62,BT62,BU62,BV62,BW62,BX62,BY62,AF62,AI62,AJ62,AK62,AL62,AM62,AN62,AO62,AP62,AQ62,BZ62,CA62)","v":0},0,8052.669677543995,0,0,0,0,0,8052.669677543995,0,null,{"$f":"870","v":870},null,null,870,0.75,8.3017213170556641,1,300,null,"NG",null,"X=$870.00",null,0,0,0,0,0,0,0,0,"X=AS62 * 1054",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DQ62,$ED62:$IG62),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DR62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DS62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DT62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DU62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DV62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DW62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DX62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DY62,$ED62:$IG62),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED62:$IG62,MATCH(0,COUNTIF($DO62:DZ62,$ED62:$IG62),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G22 Griddle - 2 ft wide","G22 - G22 2ft","2018-07-01","2019-06-30","Per Measure","$360.00",0,"Calculated","{Measure:Quantity}*275",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 57",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS63 * 57","v":57},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL63,BR63,BS63,BT63,BU63,BV63,BW63,BX63,BY63,AF63,AI63,AJ63,AK63,AL63,AM63,AN63,AO63,AP63,AQ63,BZ63,CA63)","v":0},0,435.48593132828074,0,0,0,0,0,435.48593132828074,0,null,{"$f":"360","v":360},null,null,360,0.75,1.2041085658846473,1,5,null,"NG",null,"X=$360.00",null,0,0,0,0,0,0,0,0,"X=AS63 * 57",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DQ63,$ED63:$IG63),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DR63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DS63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DT63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DU63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DV63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DW63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DX63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DY63,$ED63:$IG63),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED63:$IG63,MATCH(0,COUNTIF($DO63:DZ63,$ED63:$IG63),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G22 Griddle - 3 ft wide","G22 - G22 3ft","2018-07-01","2019-06-30","Per Measure","$360.00",0,"Calculated","{Measure:Quantity}*275",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 131",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS64 * 131","v":131},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL64,BR64,BS64,BT64,BU64,BV64,BW64,BX64,BY64,AF64,AI64,AJ64,AK64,AL64,AM64,AN64,AO64,AP64,AQ64,BZ64,CA64)","v":0},0,1000.8536316492065,0,0,0,0,0,1000.8536316492065,0,null,{"$f":"360","v":360},null,null,360,0.75,2.2159120995923391,1,275,null,"NG",null,"X=$360.00",null,0,0,0,0,0,0,0,0,"X=AS64 * 131",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DQ64,$ED64:$IG64),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DR64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DS64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DT64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DU64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DV64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DW64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DX64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DY64,$ED64:$IG64),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED64:$IG64,MATCH(0,COUNTIF($DO64:DZ64,$ED64:$IG64),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G64,FIND(CHAR(160),SUBSTITUTE($G64,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G64,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G64,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O64,FIND(CHAR(160),SUBSTITUTE($O64,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O64,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O64,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R64,FIND(CHAR(160),SUBSTITUTE($R64,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R64,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R64,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U64,FIND(CHAR(160),SUBSTITUTE($U64,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U64,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U64,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V64,FIND(CHAR(160),SUBSTITUTE($V64,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V64,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V64,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W64,FIND(CHAR(160),SUBSTITUTE($W64,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W64,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W64,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"","","","","","","","","",{"$f":"IFERROR(MID($X64,FIND(CHAR(160),SUBSTITUTE($X64,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X64,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X64,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y64,FIND(CHAR(160),SUBSTITUTE($Y64,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y64,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y64,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z64,FIND(CHAR(160),SUBSTITUTE($Z64,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z64,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z64,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA64,FIND(CHAR(160),SUBSTITUTE($AA64,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA64,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA64,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB64,FIND(CHAR(160),SUBSTITUTE($AB64,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB64,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB64,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G22 Griddle - 4 ft wide","G22 - G22 4ft","2018-07-01","2019-06-30","Per Measure","$360.00",0,"Calculated","{Measure:Quantity}*275",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 206",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS65 * 206","v":206},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL65,BR65,BS65,BT65,BU65,BV65,BW65,BX65,BY65,AF65,AI65,AJ65,AK65,AL65,AM65,AN65,AO65,AP65,AQ65,BZ65,CA65)","v":0},0,1573.8614360285233,0,0,0,0,0,1573.8614360285233,0,null,{"$f":"360","v":360},null,null,360,0.75,3.4845640650078007,1,275,null,"NG",null,"X=$360.00",null,0,0,0,0,0,0,0,0,"X=AS65 * 206",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DQ65,$ED65:$IG65),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DR65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DS65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DT65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DU65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DV65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DW65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DX65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DY65,$ED65:$IG65),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED65:$IG65,MATCH(0,COUNTIF($DO65:DZ65,$ED65:$IG65),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G22 Griddle - 5 ft wide","G22 - G22 5ft","2018-07-01","2019-06-30","Per Measure","$360.00",0,"Calculated","{Measure:Quantity}*275",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 280",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS66 * 280","v":280},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL66,BR66,BS66,BT66,BU66,BV66,BW66,BX66,BY66,AF66,AI66,AJ66,AK66,AL66,AM66,AN66,AO66,AP66,AQ66,BZ66,CA66)","v":0},0,2139.2291363494487,0,0,0,0,0,2139.2291363494487,0,null,{"$f":"360","v":360},null,null,360,0.75,4.736300670884388,1,275,null,"NG",null,"X=$360.00",null,0,0,0,0,0,0,0,0,"X=AS66 * 280",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DQ66,$ED66:$IG66),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DR66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DS66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DT66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DU66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DV66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DW66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DX66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DY66,$ED66:$IG66),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED66:$IG66,MATCH(0,COUNTIF($DO66:DZ66,$ED66:$IG66),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","G22 Griddle - 6 ft wide","G22 - G22 6ft","2018-07-01","2019-06-30","Per Measure","$360.00",0,"Calculated","{Measure:Quantity}*275",0,"2016-11-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * 355",null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS67 * 355","v":355},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL67,BR67,BS67,BT67,BU67,BV67,BW67,BX67,BY67,AF67,AI67,AJ67,AK67,AL67,AM67,AN67,AO67,AP67,AQ67,BZ67,CA67)","v":0},0,2712.2369407287651,0,0,0,0,0,2712.2369407287651,0,null,{"$f":"360","v":360},null,null,360,0.75,6.0049526362998487,1,275,null,"NG",null,"X=$360.00",null,0,0,0,0,0,0,0,0,"X=AS67 * 355",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DQ67,$ED67:$IG67),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DR67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DS67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DT67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DU67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DV67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DW67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DX67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DY67,$ED67:$IG67),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED67:$IG67,MATCH(0,COUNTIF($DO67:DZ67,$ED67:$IG67),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["C&I Commercial Kitchen Solutions","R80 Commercial Energy Star Reach-in Cooler & Freezers","R80","2018-07-01","2019-06-30","Per Measure","$155.00",0,"Per Measure","$75.00",0,"2016-11-01","2019-06-30","Calculated","{Measure:Quantity} * {Energy Savings - kWh Per Year}",1E-4,null,"{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858",null,null,"{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858 * {Factor:WinterCF}","{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,12,0.50900000000000001,0.74,0.33,0.32600000000000001,0.17,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Energy Savings - kWh Per Year}",252,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS68 * AU68","v":252},{"$f":"0.0001","v":1E-4},0,{"$f":"AS68 * AU68 / 5858","v":4.3018094912939571E-2},0,0,{"$f":"AS68 * AU68 / 5858 * AG68","v":2.1896210310686243E-2},{"$f":"AS68 * AU68 / 5858 * AH68","v":3.1833390235575285E-2},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL68,BR68,BS68,BT68,BU68,BV68,BW68,BX68,BY68,AF68,AI68,AJ68,AK68,AL68,AM68,AN68,AO68,AP68,AQ68,BZ68,CA68)","v":161.14252137452547},60.525210210213309,0,0,0,0,0,0,221.66773158473879,0,null,{"$f":"155","v":155},null,null,155,0.496,1.2287348554540731,1,25,null,"Electric",null,{"$f":"IF(G68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(G68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=$155.00"},null,{"$f":"IF(O68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(O68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=AS68 * AU68"},{"$f":"IF(P68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(P68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=0.0001"},{"$f":"IF(Q68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Q68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(R68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(R68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=AS68 * AU68 / 5858"},{"$f":"IF(S68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(S68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(T68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(T68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(U68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(U68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=AS68 * AU68 / 5858 * AG68"},{"$f":"IF(V68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(V68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":"X=AS68 * AU68 / 5858 * AH68"},{"$f":"IF(W68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(W68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(X68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(X68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(Y68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Y68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(Z68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Z68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(AA68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AA68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},{"$f":"IF(AB68=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AB68,$EA68,$EA$3&ROW($EA68)),$DZ68,$DZ$3&ROW($DZ68)),$DY68,$DY$3&ROW($DY68)),$DX68,$DX$3&ROW($DX68)),$DW68,$DW$3&ROW($DW68)),$DV68,$DV$3&ROW($DV68)),$DU68,$DU$3&ROW($DU68)),$DT68,$DT$3&ROW($DT68)),$DS68,$DS$3&ROW($DS68)),$DR68,$DR$3&ROW($DR68)),$DQ68,$DQ$3&ROW($DQ68)),$DP68,$DP$3&ROW($DP68)))","v":0},null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DQ68,$ED68:$IG68),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DR68,$ED68:$IG68),0)),\"\")","v":"{Energy Savings - kWh Per Year}"},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DS68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DT68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DU68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DV68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DW68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DX68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DY68,$ED68:$IG68),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED68:$IG68,MATCH(0,COUNTIF($DO68:DZ68,$ED68:$IG68),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"10-COUNTIF(DR68:EA68,\"\")","v":2}]
["C&I Commercial Kitchen Solutions","R90 Commercial Ice Makers","R90","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Per Measure","$100.00",0,"2016-11-01","2019-06-30","Calculated","{Measure:Quantity} * {Energy Savings - kWh Per Year}",1E-4,null,"{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858",null,null,"{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858 * {Factor:WinterCF}","{Measure:Quantity} * {Energy Savings - kWh Per Year} / 5858 * {Factor:SummerCF}",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,8,0.50900000000000001,0.74,0.33,0.32600000000000001,0.17,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Energy Savings - kWh Per Year}",758,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS69 * AU69","v":758},{"$f":"0.0001","v":1E-4},0,{"$f":"AS69 * AU69 / 5858","v":0.1293956981905087},0,0,{"$f":"AS69 * AU69 / 5858 * AG69","v":6.5862410378968922E-2},{"$f":"AS69 * AU69 / 5858 * AH69","v":9.5752816660976431E-2},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL69,BR69,BS69,BT69,BU69,BV69,BW69,BX69,BY69,AF69,AI69,AJ69,AK69,AL69,AM69,AN69,AO69,AP69,AQ69,BZ69,CA69)","v":335.08955336784175},124.77260575003243,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB69:CI69,--(CB69:CI69>0))","v":459.86215911787417},0,null,1,null,null,1,0.496,2.280916309224656,1,100,null,"Electric",null,"X=$0.00",null,"X=AS69 * AU69","X=0.0001",0,"X=AS69 * AU69 / 5858",0,0,"X=AS69 * AU69 / 5858 * AG69","X=AS69 * AU69 / 5858 * AH69",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DQ69,$ED69:$IG69),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DR69,$ED69:$IG69),0)),\"\")","v":"{Energy Savings - kWh Per Year}"},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DS69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DT69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DU69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DV69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DW69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DX69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DY69,$ED69:$IG69),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED69:$IG69,MATCH(0,COUNTIF($DO69:DZ69,$ED69:$IG69),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Energy Savings - kWh Per Year}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I Commercial Kitchen Solutions",null,null,null,null,null,null,0,null,null,0,null,null,null,null,2.0000000000000001E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,"X=0.0002",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DQ70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DR70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DS70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DT70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DU70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DV70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DW70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DX70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DY70,$ED70:$IG70),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED70:$IG70,MATCH(0,COUNTIF($DO70:DZ70,$ED70:$IG70),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I Do It Yourself","High Efficiency Pre-Rinse Spray Valves","HPSV","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-01-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,if({Fuel}=6,if({Location}=1,6.0561,18.1683),0))*({Measure:Quantity})/0.003412",0,1,null,null,null,null,null,"if({Measure:Quantity}=0,0,if({Fuel}=1,if({Location}=1,7.42,22.26),0))*10*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=2,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=3,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})",null,null,"if({Measure:Quantity}=0,0,if({Location}=1,10296,30888))*{Measure:Quantity}","2017-01-01","2019-06-30",null,5,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR71","v":"{Measure:Quantity}"},1,{"$f":"DS71","v":"{Fuel}"},6,{"$f":"DT71","v":"{Location}"},1,{"$f":"DU71","v":""},null,{"$f":"DV71","v":""},null,{"$f":"DW71","v":""},null,{"$f":"DX71","v":""},null,{"$f":"DY71","v":""},null,{"$f":"DZ71","v":""},null,{"$f":"EA71","v":""},null,{"$f":"IF(AS71=0,0,IF(AU71=6,IF(AW71=1,6.0561,18.1683),0))*(AS71)/0.003412","v":1774.9413833528722},{"$f":"0","v":0},{"$f":"1","v":1},0,0,0,0,0,{"$f":"IF(AS71=0,0,IF(AU71=1,IF(AW71=1,7.42,22.26),0))*10*(AS71)","v":0},{"$f":"IF(AS71=0,0,IF(AU71=2,IF(AW71=1,7.42,22.26),0))*(AS71)","v":0},{"$f":"IF(AS71=0,0,IF(AU71=3,IF(AW71=1,7.42,22.26),0))*(AS71)","v":0},0,0,{"$f":"IF(AS71=0,0,IF(AW71=1,10296,30888))*AS71","v":10296},"Res","Default DR",{"$f":"Benefits(BL71,BR71,BS71,BT71,BU71,BV71,BW71,BX71,BY71,AF71,AI71,AJ71,AK71,AL71,AM71,AN71,AO71,AP71,AQ71,BZ71,CA71)","v":520.99485268870671},0,0,0,0,0,0,296.08227911147651,{"$f":"SUMPRODUCT(CB71:CI71,--(CB71:CI71>0))","v":817.07713180018322},{"$f":"-SUMPRODUCT(CB71:CI71,--(CB71:CI71<0))","v":0},null,40,null,null,{"$f":"CK71+CM71","v":40},{"$f":"IF(NetOrGross=\"Net\",(1-AP71+AQ71),1)","v":0.75},{"$f":"(CJ71+CL71+SUMPRODUCT(CN71:CO71,--(CN71:CO71>0)))*CQ71/((CK71+MAX(CM71,CT71)-SUMPRODUCT(CN71:CO71,--(CN71:CO71<0)))*CQ71+IF(FRIncentives=\"Yes\",CT71*(1-CQ71),0))","v":15.278181222890485},1,40.11,null,"Electric",null,"X=$0.00",null,"X=if(AS71=0,0,if(AU71=6,if(AW71=1,6.0561,18.1683),0))*(AS71)/0.003412","X=0","X=1",0,0,0,0,0,"X=if(AS71=0,0,if(AU71=1,if(AW71=1,7.42,22.26),0))*10*(AS71)","X=if(AS71=0,0,if(AU71=2,if(AW71=1,7.42,22.26),0))*(AS71)","X=if(AS71=0,0,if(AU71=3,if(AW71=1,7.42,22.26),0))*(AS71)",0,0,"X=if(AS71=0,0,if(AW71=1,10296,30888))*AS71",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DQ71,$ED71:$IG71),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DR71,$ED71:$IG71),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DS71,$ED71:$IG71),0)),\"\")","v":"{Location}"},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DT71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DU71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DV71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DW71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DX71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DY71,$ED71:$IG71),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED71:$IG71,MATCH(0,COUNTIF($DO71:DZ71,$ED71:$IG71),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Location}","{Measure:Quantity}","","","","","","","",null,3]
["C&I Do It Yourself","High Efficiency Pre-Rinse Spray Valves","HPSV","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-01-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,if({Fuel}=6,if({Location}=1,6.0561,18.1683),0))*({Measure:Quantity})/0.003412",0,1,null,null,null,null,null,"if({Measure:Quantity}=0,0,if({Fuel}=1,if({Location}=1,7.42,22.26),0))*10*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=2,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=3,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})",null,null,"if({Measure:Quantity}=0,0,if({Location}=1,10296,30888))*{Measure:Quantity}","2017-01-01","2019-06-30",null,5,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR72","v":"{Measure:Quantity}"},1,{"$f":"DS72","v":"{Fuel}"},1,{"$f":"DT72","v":"{Location}"},1,{"$f":"DU72","v":""},null,{"$f":"DV72","v":""},null,{"$f":"DW72","v":""},null,{"$f":"DX72","v":""},null,{"$f":"DY72","v":""},null,{"$f":"DZ72","v":""},null,{"$f":"EA72","v":""},null,{"$f":"IF(AS72=0,0,IF(AU72=6,IF(AW72=1,6.0561,18.1683),0))*(AS72)/0.003412","v":0},{"$f":"0","v":0},{"$f":"1","v":1},0,0,0,0,0,{"$f":"IF(AS72=0,0,IF(AU72=1,IF(AW72=1,7.42,22.26),0))*10*(AS72)","v":74.2},{"$f":"IF(AS72=0,0,IF(AU72=2,IF(AW72=1,7.42,22.26),0))*(AS72)","v":0},{"$f":"IF(AS72=0,0,IF(AU72=3,IF(AW72=1,7.42,22.26),0))*(AS72)","v":0},0,0,{"$f":"IF(AS72=0,0,IF(AW72=1,10296,30888))*AS72","v":10296},"Res","Default DR",{"$f":"Benefits(BL72,BR72,BS72,BT72,BU72,BV72,BW72,BX72,BY72,AF72,AI72,AJ72,AK72,AL72,AM72,AN72,AO72,AP72,AQ72,BZ72,CA72)","v":0},0,244.50254350712376,0,0,0,0,296.08227911147651,540.58482261860024,0,null,40,null,null,{"$f":"CK72+CM72","v":40},{"$f":"IF(NetOrGross=\"Net\",(1-AP72+AQ72),1)","v":0.75},{"$f":"(CJ72+CL72+SUMPRODUCT(CN72:CO72,--(CN72:CO72>0)))*CQ72/((CK72+MAX(CM72,CT72)-SUMPRODUCT(CN72:CO72,--(CN72:CO72<0)))*CQ72+IF(FRIncentives=\"Yes\",CT72*(1-CQ72),0))","v":10.108167962202696},1,40.11,null,"NG",null,"X=$0.00",null,"X=if(AS72=0,0,if(AU72=6,if(AW72=1,6.0561,18.1683),0))*(AS72)/0.003412","X=0","X=1",0,0,0,0,0,"X=if(AS72=0,0,if(AU72=1,if(AW72=1,7.42,22.26),0))*10*(AS72)","X=if(AS72=0,0,if(AU72=2,if(AW72=1,7.42,22.26),0))*(AS72)","X=if(AS72=0,0,if(AU72=3,if(AW72=1,7.42,22.26),0))*(AS72)",0,0,"X=if(AS72=0,0,if(AW72=1,10296,30888))*AS72",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DQ72,$ED72:$IG72),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DR72,$ED72:$IG72),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DS72,$ED72:$IG72),0)),\"\")","v":"{Location}"},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DT72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DU72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DV72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DW72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DX72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DY72,$ED72:$IG72),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED72:$IG72,MATCH(0,COUNTIF($DO72:DZ72,$ED72:$IG72),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Location}","{Measure:Quantity}","","","","","","","",null,3]
["C&I Do It Yourself","High Efficiency Pre-Rinse Spray Valves","HPSV","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-01-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,if({Fuel}=6,if({Location}=1,6.0561,18.1683),0))*({Measure:Quantity})/0.003412",0,1,null,null,null,null,null,"if({Measure:Quantity}=0,0,if({Fuel}=1,if({Location}=1,7.42,22.26),0))*10*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=2,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=3,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})",null,null,"if({Measure:Quantity}=0,0,if({Location}=1,10296,30888))*{Measure:Quantity}","2017-01-01","2019-06-30",null,5,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR73","v":"{Measure:Quantity}"},1,{"$f":"DS73","v":"{Fuel}"},2,{"$f":"DT73","v":"{Location}"},1,{"$f":"DU73","v":""},null,{"$f":"DV73","v":""},null,{"$f":"DW73","v":""},null,{"$f":"DX73","v":""},null,{"$f":"DY73","v":""},null,{"$f":"DZ73","v":""},null,{"$f":"EA73","v":""},null,{"$f":"IF(AS73=0,0,IF(AU73=6,IF(AW73=1,6.0561,18.1683),0))*(AS73)/0.003412","v":0},{"$f":"0","v":0},{"$f":"1","v":1},0,0,0,0,0,{"$f":"IF(AS73=0,0,IF(AU73=1,IF(AW73=1,7.42,22.26),0))*10*(AS73)","v":0},{"$f":"IF(AS73=0,0,IF(AU73=2,IF(AW73=1,7.42,22.26),0))*(AS73)","v":7.42},{"$f":"IF(AS73=0,0,IF(AU73=3,IF(AW73=1,7.42,22.26),0))*(AS73)","v":0},0,0,{"$f":"IF(AS73=0,0,IF(AW73=1,10296,30888))*AS73","v":10296},"Res","RGGI DR",{"$f":"Benefits(BL73,BR73,BS73,BT73,BU73,BV73,BW73,BX73,BY73,AF73,AI73,AJ73,AK73,AL73,AM73,AN73,AO73,AP73,AQ73,BZ73,CA73)","v":0},0,0,0,0,981.28703414251618,0,296.08227911147651,1277.3693132539927,0,null,40,null,null,{"$f":"CK73+CM73","v":40},{"$f":"IF(NetOrGross=\"Net\",(1-AP73+AQ73),1)","v":0.75},{"$f":"(CJ73+CL73+SUMPRODUCT(CN73:CO73,--(CN73:CO73>0)))*CQ73/((CK73+MAX(CM73,CT73)-SUMPRODUCT(CN73:CO73,--(CN73:CO73<0)))*CQ73+IF(FRIncentives=\"Yes\",CT73*(1-CQ73),0))","v":23.884990898541371},1,40.11,null,"RGGI",null,"X=$0.00",null,"X=if(AS73=0,0,if(AU73=6,if(AW73=1,6.0561,18.1683),0))*(AS73)/0.003412","X=0","X=1",0,0,0,0,0,"X=if(AS73=0,0,if(AU73=1,if(AW73=1,7.42,22.26),0))*10*(AS73)","X=if(AS73=0,0,if(AU73=2,if(AW73=1,7.42,22.26),0))*(AS73)","X=if(AS73=0,0,if(AU73=3,if(AW73=1,7.42,22.26),0))*(AS73)",0,0,"X=if(AS73=0,0,if(AW73=1,10296,30888))*AS73",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DQ73,$ED73:$IG73),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DR73,$ED73:$IG73),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DS73,$ED73:$IG73),0)),\"\")","v":"{Location}"},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DT73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DU73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DV73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DW73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DX73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DY73,$ED73:$IG73),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED73:$IG73,MATCH(0,COUNTIF($DO73:DZ73,$ED73:$IG73),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","{Measure:Quantity}","{Fuel}","{Location}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Location}","{Measure:Quantity}","","","","","","","",null,3]
["C&I Do It Yourself","High Efficiency Pre-Rinse Spray Valves","HPSV","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-01-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,if({Fuel}=6,if({Location}=1,6.0561,18.1683),0))*({Measure:Quantity})/0.003412",0,1,null,null,null,null,null,"if({Measure:Quantity}=0,0,if({Fuel}=1,if({Location}=1,7.42,22.26),0))*10*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=2,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})","if({Measure:Quantity}=0,0,if({Fuel}=3,if({Location}=1,7.42,22.26),0))*({Measure:Quantity})",null,null,"if({Measure:Quantity}=0,0,if({Location}=1,10296,30888))*{Measure:Quantity}","2017-01-01","2019-06-30",null,5,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR74","v":"{Measure:Quantity}"},1,{"$f":"DS74","v":"{Fuel}"},3,{"$f":"DT74","v":"{Location}"},1,{"$f":"DU74","v":""},null,{"$f":"DV74","v":""},null,{"$f":"DW74","v":""},null,{"$f":"DX74","v":""},null,{"$f":"DY74","v":""},null,{"$f":"DZ74","v":""},null,{"$f":"EA74","v":""},null,{"$f":"IF(AS74=0,0,IF(AU74=6,IF(AW74=1,6.0561,18.1683),0))*(AS74)/0.003412","v":0},{"$f":"0","v":0},{"$f":"1","v":1},0,0,0,0,0,{"$f":"IF(AS74=0,0,IF(AU74=1,IF(AW74=1,7.42,22.26),0))*10*(AS74)","v":0},{"$f":"IF(AS74=0,0,IF(AU74=2,IF(AW74=1,7.42,22.26),0))*(AS74)","v":0},{"$f":"IF(AS74=0,0,IF(AU74=3,IF(AW74=1,7.42,22.26),0))*(AS74)","v":7.42},0,0,{"$f":"IF(AS74=0,0,IF(AW74=1,10296,30888))*AS74","v":10296},"Res","RGGI DR",{"$f":"Benefits(BL74,BR74,BS74,BT74,BU74,BV74,BW74,BX74,BY74,AF74,AI74,AJ74,AK74,AL74,AM74,AN74,AO74,AP74,AQ74,BZ74,CA74)","v":0},0,0,679.7944830927737,0,0,0,296.08227911147651,975.87676220425021,0,null,40,null,null,{"$f":"CK74+CM74","v":40},{"$f":"IF(NetOrGross=\"Net\",(1-AP74+AQ74),1)","v":0.75},{"$f":"(CJ74+CL74+SUMPRODUCT(CN74:CO74,--(CN74:CO74>0)))*CQ74/((CK74+MAX(CM74,CT74)-SUMPRODUCT(CN74:CO74,--(CN74:CO74<0)))*CQ74+IF(FRIncentives=\"Yes\",CT74*(1-CQ74),0))","v":18.247508642562646},1,40.11,null,"RGGI",null,"X=$0.00",null,"X=if(AS74=0,0,if(AU74=6,if(AW74=1,6.0561,18.1683),0))*(AS74)/0.003412","X=0","X=1",0,0,0,0,0,"X=if(AS74=0,0,if(AU74=1,if(AW74=1,7.42,22.26),0))*10*(AS74)","X=if(AS74=0,0,if(AU74=2,if(AW74=1,7.42,22.26),0))*(AS74)","X=if(AS74=0,0,if(AU74=3,if(AW74=1,7.42,22.26),0))*(AS74)",0,0,"X=if(AS74=0,0,if(AW74=1,10296,30888))*AS74",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DQ74,$ED74:$IG74),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DR74,$ED74:$IG74),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DS74,$ED74:$IG74),0)),\"\")","v":"{Location}"},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DT74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DU74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DV74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DW74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DX74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DY74,$ED74:$IG74),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED74:$IG74,MATCH(0,COUNTIF($DO74:DZ74,$ED74:$IG74),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G74,FIND(CHAR(160),SUBSTITUTE($G74,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G74,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G74,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O74,FIND(CHAR(160),SUBSTITUTE($O74,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O74,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O74,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Location}","{Measure:Quantity}","","","","","","",{"$f":"IFERROR(MID($R74,FIND(CHAR(160),SUBSTITUTE($R74,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R74,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R74,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U74,FIND(CHAR(160),SUBSTITUTE($U74,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U74,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U74,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V74,FIND(CHAR(160),SUBSTITUTE($V74,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V74,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V74,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W74,FIND(CHAR(160),SUBSTITUTE($W74,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W74,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W74,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Location}","{Measure:Quantity}","","","","","","",{"$f":"IFERROR(MID($X74,FIND(CHAR(160),SUBSTITUTE($X74,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X74,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X74,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Location}","{Measure:Quantity}","","","","","","",{"$f":"IFERROR(MID($Y74,FIND(CHAR(160),SUBSTITUTE($Y74,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y74,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y74,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Location}","{Measure:Quantity}","","","","","","",{"$f":"IFERROR(MID($Z74,FIND(CHAR(160),SUBSTITUTE($Z74,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z74,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z74,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA74,FIND(CHAR(160),SUBSTITUTE($AA74,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA74,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA74,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB74,FIND(CHAR(160),SUBSTITUTE($AB74,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB74,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB74,\"{\",CHAR(160),HZ$1))+1),\"\")","v":"{Measure:Quantity}"},"{Location}","{Measure:Quantity}","","","","","","","",null,3]
["C&I Do It Yourself",null,null,null,null,null,null,0,null,null,0,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,"X=0","X=1",0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DQ75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DR75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DS75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DT75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DU75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DV75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DW75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DX75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DY75,$ED75:$IG75),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED75:$IG75,MATCH(0,COUNTIF($DO75:DZ75,$ED75:$IG75),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric","Programmable Thermostat","AF6","2018-07-01","2019-06-30","Per Measure","$157.00",0,"Calculated","{Measure:Quantity}*100",0,null,null,"Calculated","{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 *0.068) / 1000 /0.003412",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-01-01","2019-06-30",null,8,0,0,0.17,0.03,0.62,0.18,1,1,1,0.52,1.6E-2,{"$f":"DR76","v":"{Measure:Quantity}"},1,{"$f":"DS76","v":"{Capacity (MBTUH)}"},90,{"$f":"DT76","v":""},null,{"$f":"DU76","v":""},null,{"$f":"DV76","v":""},null,{"$f":"DW76","v":""},null,{"$f":"DX76","v":""},null,{"$f":"DY76","v":""},null,{"$f":"DZ76","v":""},null,{"$f":"EA76","v":""},null,{"$f":"AS76 * (AU76 * 1565 *0.068) / 1000 /0.003412","v":2807.0926143024622},0,0,0,0,0,0,0,0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL76,BR76,BS76,BT76,BU76,BV76,BW76,BX76,BY76,AF76,AI76,AJ76,AK76,AL76,AM76,AN76,AO76,AP76,AQ76,BZ76,CA76)","v":998.20562210497872},0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB76:CI76,--(CB76:CI76>0))","v":998.20562210497872},{"$f":"-SUMPRODUCT(CB76:CI76,--(CB76:CI76<0))","v":0},null,{"$f":"157","v":157},null,null,{"$f":"CK76+CM76","v":157},{"$f":"IF(NetOrGross=\"Net\",(1-AP76+AQ76),1)","v":0.496},{"$f":"(CJ76+CL76+SUMPRODUCT(CN76:CO76,--(CN76:CO76>0)))*CQ76/((CK76+MAX(CM76,CT76)-SUMPRODUCT(CN76:CO76,--(CN76:CO76<0)))*CQ76+IF(FRIncentives=\"Yes\",CT76*(1-CQ76),0))","v":3.8598446158481154},1,100,null,"Electric",null,"X=$157.00",null,"X=AS76 * (AU76 * 1565 *0.068) / 1000 /0.003412",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DQ76,$ED76:$IG76),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DR76,$ED76:$IG76),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DS76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DT76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DU76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DV76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DW76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DX76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DY76,$ED76:$IG76),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED76:$IG76,MATCH(0,COUNTIF($DO76:DZ76,$ED76:$IG76),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","HVAC AIR-TO-AIR HEAT PUMP: < 5.4 Split","AH1","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Unit Size  - Tons}*100.0",0,"Calculated","{Measure:Quantity}*{Unit Size  - Tons}*50",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * ((12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER}) * 829) + ({Heating BTUH}/1000 * (1/7.7 - 1/{HSPF}) * 2200))",1E-4,null,"{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER})",null,null,"{Measure:Quantity} * {Heating BTUH}/1000 * (1/7.7 - 1/{HSPF}) * {Factor:WinterCF}","{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER}) * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,15,0.42,0.35699999999999998,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Unit Size  - Tons}",5,"{SEER}",16,"{Heating BTUH}",56500,"{HSPF}",9,"",null,"",null,"",null,"",null,"",null,{"$f":"AS77 * ((12 * AU77 * (1/13 - 1/AW77) * 829) + (AY77/1000 * (1/7.7 - 1/BA77) * 2200))","v":3049.1498778998775},{"$f":"0.0001","v":1E-4},0,{"$f":"AS77 * 12 * AU77 * (1/13 - 1/AW77)","v":0.86538461538461564},0,0,{"$f":"AS77 * AY77/1000 * (1/7.7 - 1/BA77) * AG77","v":0.44515151515151496},{"$f":"AS77 * 12 * AU77 * (1/13 - 1/AW77) * AH77","v":0.30894230769230779},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL77,BR77,BS77,BT77,BU77,BV77,BW77,BX77,BY77,AF77,AI77,AJ77,AK77,AL77,AM77,AN77,AO77,AP77,AQ77,BZ77,CA77)","v":2123.7945485112518},1175.0942842761306,0,0,0,0,0,0,3298.8888327873824,0,null,{"$f":"AS77*AU77*100","v":500},null,null,500,0.496,4.3749969547126781,1,{"$f":"AU77*50","v":250},null,"Electric",null,"X=AS77*AU77*100.0",null,"X=AS77 * ((12 * AU77 * (1/13.0 - 1/AW77) * 829) + (AY77/1000 * (1/7.7 - 1/BA77) * 2200))","X=0.0001",0,"X=AS77 * 12 * AU77 * (1/13.0 - 1/AW77)",0,0,"X=AS77 * AY77/1000 * (1/7.7 - 1/BA77) * AG77","X=AS77 * 12 * AU77 * (1/13.0 - 1/AW77) * AH77",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DQ77,$ED77:$IG77),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DR77,$ED77:$IG77),0)),\"\")","v":"{Unit Size  - Tons}"},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DS77,$ED77:$IG77),0)),\"\")","v":"{SEER}"},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DT77,$ED77:$IG77),0)),\"\")","v":"{Heating BTUH}"},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DU77,$ED77:$IG77),0)),\"\")","v":"{HSPF}"},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DV77,$ED77:$IG77),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DW77,$ED77:$IG77),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DX77,$ED77:$IG77),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DY77,$ED77:$IG77),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED77:$IG77,MATCH(0,COUNTIF($DO77:DZ77,$ED77:$IG77),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Unit Size  - Tons}","","","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","{Heating BTUH}","{HSPF}","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","","","","","","","","{Measure:Quantity}","{Heating BTUH}","{HSPF}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Electric","HVAC AIR-TO-AIR HEAT PUMP: < 5.4 Packaged","AH2","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Unit Size  - Tons}*100.0",0,"Calculated","{Measure:Quantity}*{Unit Size  - Tons}*50",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * ((12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER}) * 829) + ({Heating BTUH}/1000 * (1/7.7 - 1/{HSPF}) * 2200))",1E-4,null,"{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER})",null,null,"{Measure:Quantity} * {Heating BTUH}/1000 * (1/7.7 - 1/{HSPF}) * {Factor:WinterCF}","{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/13.0 - 1/{SEER}) * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,15,0.42,0.35699999999999998,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Unit Size  - Tons}",5,"{SEER}",16,"{Heating BTUH}",56500,"{HSPF}",9,"",null,"",null,"",null,"",null,"",null,{"$f":"AS78 * ((12 * AU78 * (1/13 - 1/AW78) * 829) + (AY78/1000 * (1/7.7 - 1/BA78) * 2200))","v":3049.1498778998775},{"$f":"0.0001","v":1E-4},0,{"$f":"AS78 * 12 * AU78 * (1/13 - 1/AW78)","v":0.86538461538461564},0,0,{"$f":"AS78 * AY78/1000 * (1/7.7 - 1/BA78) * AG78","v":0.44515151515151496},{"$f":"AS78 * 12 * AU78 * (1/13 - 1/AW78) * AH78","v":0.30894230769230779},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL78,BR78,BS78,BT78,BU78,BV78,BW78,BX78,BY78,AF78,AI78,AJ78,AK78,AL78,AM78,AN78,AO78,AP78,AQ78,BZ78,CA78)","v":2123.7945485112518},1175.0942842761306,0,0,0,0,0,0,3298.8888327873824,0,null,{"$f":"AS78*AU78*100","v":500},null,null,500,0.496,4.3749969547126781,1,{"$f":"AU78*50","v":250},null,"Electric",null,"X=AS78*AU78*100.0",null,"X=AS78 * ((12 * AU78 * (1/13.0 - 1/AW78) * 829) + (AY78/1000 * (1/7.7 - 1/BA78) * 2200))","X=0.0001",0,"X=AS78 * 12 * AU78 * (1/13.0 - 1/AW78)",0,0,"X=AS78 * AY78/1000 * (1/7.7 - 1/BA78) * AG78","X=AS78 * 12 * AU78 * (1/13.0 - 1/AW78) * AH78",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DQ78,$ED78:$IG78),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DR78,$ED78:$IG78),0)),\"\")","v":"{Unit Size  - Tons}"},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DS78,$ED78:$IG78),0)),\"\")","v":"{SEER}"},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DT78,$ED78:$IG78),0)),\"\")","v":"{Heating BTUH}"},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DU78,$ED78:$IG78),0)),\"\")","v":"{HSPF}"},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DV78,$ED78:$IG78),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DW78,$ED78:$IG78),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DX78,$ED78:$IG78),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DY78,$ED78:$IG78),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED78:$IG78,MATCH(0,COUNTIF($DO78:DZ78,$ED78:$IG78),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Unit Size  - Tons}","","","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","{Heating BTUH}","{HSPF}","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","","","","","","","","{Measure:Quantity}","{Heating BTUH}","{HSPF}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{SEER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Electric","HVAC AIR-TO-AIR HEAT PUMP: > = 5.4 to < 11.25","AH3","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Unit Size  - Tons}*100.0",0,"Calculated","{Measure:Quantity}*{Unit Size  - Tons}*50",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * ((12 * {Unit Size  - Tons} * (1/11.0 - 1/{EER}) * 829) + ({Heating BTUH}/1000 * (1/3.3 - 1/{COP}) * 1600 / 3.412))",1E-4,null,"{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/11.0 - 1/{EER})",null,null,"{Measure:Quantity} * {Heating BTUH}/1000 * (1/3.3 - 1/{COP}) / 3.412 * {Factor:WinterCF}","{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/11.0 - 1/{EER}) * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,15,0.42,0.35699999999999998,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Unit Size  - Tons}",8,"{EER}",12,"{Heating BTUH}",9200,"{COP}",4,"",null,"",null,"",null,"",null,"",null,{"$f":"AS79 * ((12 * AU79 * (1/11 - 1/AW79) * 829) + (AY79/1000 * (1/3.3 - 1/BA79) * 1600 / 3.412))","v":831.6916409108677},{"$f":"0.0001","v":1E-4},0,{"$f":"AS79 * 12 * AU79 * (1/11 - 1/AW79)","v":0.72727272727272796},0,0,{"$f":"AS79 * AY79/1000 * (1/3.3 - 1/BA79) / 3.412 * AG79","v":6.0055419375466275E-2},{"$f":"AS79 * 12 * AU79 * (1/11 - 1/AW79) * AH79","v":0.25963636363636389},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL79,BR79,BS79,BT79,BU79,BV79,BW79,BX79,BY79,AF79,AI79,AJ79,AK79,AL79,AM79,AN79,AO79,AP79,AQ79,BZ79,CA79)","v":579.2900459932323},372.09964705061708,0,0,0,0,0,0,951.38969304384932,0,null,{"$f":"AS79*AU79*100","v":800},null,null,800,0.496,0.9026191425970721,0,250,null,"Electric",null,"X=AS79*AU79*100.0",null,"X=AS79 * ((12 * AU79 * (1/11.0 - 1/AW79) * 829) + (AY79/1000 * (1/3.3 - 1/BA79) * 1600 / 3.412))","X=0.0001",0,"X=AS79 * 12 * AU79 * (1/11.0 - 1/AW79)",0,0,"X=AS79 * AY79/1000 * (1/3.3 - 1/BA79) / 3.412 * AG79","X=AS79 * 12 * AU79 * (1/11.0 - 1/AW79) * AH79",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DQ79,$ED79:$IG79),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DR79,$ED79:$IG79),0)),\"\")","v":"{Unit Size  - Tons}"},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DS79,$ED79:$IG79),0)),\"\")","v":"{EER}"},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DT79,$ED79:$IG79),0)),\"\")","v":"{Heating BTUH}"},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DU79,$ED79:$IG79),0)),\"\")","v":"{COP}"},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DV79,$ED79:$IG79),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DW79,$ED79:$IG79),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DX79,$ED79:$IG79),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DY79,$ED79:$IG79),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED79:$IG79,MATCH(0,COUNTIF($DO79:DZ79,$ED79:$IG79),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Unit Size  - Tons}","","","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","{Heating BTUH}","{COP}","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","","","","","","","","{Measure:Quantity}","{Heating BTUH}","{COP}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Electric","VFD: Building Exhaust Fan","BEF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*755",null,null,"{Measure:Quantity}*{Motor HP}*.120",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.120","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.120",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.73699999999999999,0.35499999999999998,0.44400000000000001,0.222,0.16,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS80*AU80*755","v":3775},0,0,{"$f":"AS80*AU80*0.12","v":0.6},0,0,{"$f":"AS80*AG80*AU80*0.12","v":0.44219999999999998},{"$f":"AS80*AH80*AU80*0.12","v":0.21299999999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL80,BR80,BS80,BT80,BU80,BV80,BW80,BX80,BY80,AF80,AI80,AJ80,AK80,AL80,AM80,AN80,AO80,AP80,AQ80,BZ80,CA80)","v":2610.3744338043361},944.41860886202494,0,0,0,0,0,0,3554.7930426663611,0,null,{"$f":"AS80*IF(AU80=5,2425,IF(AU80=7.5,2648,IF(AU80=10,2871,IF(AU80=15,3317,IF(AU80=20,3763,IF(AU80=25,4209,IF(AU80=30,4655,0)))))))","v":2425},null,null,2425,0.496,1.2554666399619163,1,400,null,"Electric",null,"X=AS80*if(AU80=5,2425,if(AU80=7.5,2648,if(AU80=10,2871,if(AU80=15,3317,if(AU80=20,3763,if(AU80=25,4209,if(AU80=30,4655,0)))))))",null,"X=AS80*AU80*755",0,0,"X=AS80*AU80*.120",0,0,"X=AS80*AG80*AU80*.120","X=AS80*AH80*AU80*.120",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DQ80,$ED80:$IG80),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DR80,$ED80:$IG80),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DS80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DT80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DU80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DV80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DW80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DX80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DY80,$ED80:$IG80),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED80:$IG80,MATCH(0,COUNTIF($DO80:DZ80,$ED80:$IG80),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","VFD: Chilled Water Pumps","CWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1633",null,null,"{Measure:Quantity}*{Motor HP}*.183",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.183","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.183",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0,0.86499999999999999,0.309,0.18099999999999999,0.35899999999999999,0.151,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS81*AU81*1633","v":8165},0,0,{"$f":"AS81*AU81*0.183","v":0.91500000000000004},0,0,{"$f":"AS81*AG81*AU81*0.183","v":0},{"$f":"AS81*AH81*AU81*0.183","v":0.79147500000000004},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL81,BR81,BS81,BT81,BU81,BV81,BW81,BX81,BY81,AF81,AI81,AJ81,AK81,AL81,AM81,AN81,AO81,AP81,AQ81,BZ81,CA81)","v":5425.4523919037774},681.14062187814045,0,0,0,0,0,0,6106.5930137819178,0,null,{"$f":"AS81*IF(AU81=5,2425,IF(AU81=7.5,2648,IF(AU81=10,2871,IF(AU81=15,3317,IF(AU81=20,3763,IF(AU81=25,4209,IF(AU81=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.1567004662744456,1,400,null,"Electric",null,"X=AS81*if(AU81=5,2425,if(AU81=7.5,2648,if(AU81=10,2871,if(AU81=15,3317,if(AU81=20,3763,if(AU81=25,4209,if(AU81=30,4655,0)))))))",null,"X=AS81*AU81*1633",0,0,"X=AS81*AU81*.183",0,0,"X=AS81*AG81*AU81*.183","X=AS81*AH81*AU81*.183",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DQ81,$ED81:$IG81),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DR81,$ED81:$IG81),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DS81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DT81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DU81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DV81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DW81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DX81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DY81,$ED81:$IG81),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED81:$IG81,MATCH(0,COUNTIF($DO81:DZ81,$ED81:$IG81),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","Demand Control Ventilation - Existing Equipment Install","DCV - DCVE","2018-07-01","2019-06-30","Per Measure","$2100.00",0,"Per Measure","$500.00",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * (12/ {EER}) * 719",1E-4,null,"{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER}",null,null,"{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER} * {Factor:WinterCF}","{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER} * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,10,1.4999999999999999E-2,0.77700000000000002,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Area Sq. Ft}",8400,"{Space Type}",0.37,"{EER}",10,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS82 * AU82 * AW82 * 0.000433 * (12/ AY82) * 719","v":1161.1251791999998},{"$f":"0.0001","v":1E-4},0,{"$f":"AS82 * AU82 * AW82 * 0.000433 * 12/ AY82","v":1.6149168},0,0,{"$f":"AS82 * AU82 * AW82 * 0.000433 * 12/ AY82 * AG82","v":2.4223752000000001E-2},{"$f":"AS82 * AU82 * AW82 * 0.000433 * 12/ AY82 * AH82","v":1.2547903536},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL82,BR82,BS82,BT82,BU82,BV82,BW82,BX82,BY82,AF82,AI82,AJ82,AK82,AL82,AM82,AN82,AO82,AP82,AQ82,BZ82,CA82)","v":569.21759600863822},879.42440719903129,0,0,0,0,0,0,1448.6420032076694,0,null,{"$f":"2100","v":2100},null,null,2100,0.496,0.68982952533698549,0,{"$f":"CM82*CU82","v":0},null,"Electric",0,"X=$2100.00",null,"X=AS82 * AU82 * AW82 * 0.000433 * (12/ AY82) * 719","X=0.0001",0,"X=AS82 * AU82 * AW82 * 0.000433 * 12/ AY82",0,0,"X=AS82 * AU82 * AW82 * 0.000433 * 12/ AY82 * AG82","X=AS82 * AU82 * AW82 * 0.000433 * 12/ AY82 * AH82",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DQ82,$ED82:$IG82),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DR82,$ED82:$IG82),0)),\"\")","v":"{Area Sq. Ft}"},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DS82,$ED82:$IG82),0)),\"\")","v":"{Space Type}"},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DT82,$ED82:$IG82),0)),\"\")","v":"{EER}"},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DU82,$ED82:$IG82),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DV82,$ED82:$IG82),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DW82,$ED82:$IG82),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DX82,$ED82:$IG82),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DY82,$ED82:$IG82),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED82:$IG82,MATCH(0,COUNTIF($DO82:DZ82,$ED82:$IG82),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","{Factor:WinterCF}","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Electric","Demand Control Ventilation - New Equipment Install","DCV - DCVN","2018-07-01","2019-06-30","Per Measure","$850.00",0,"Per Measure","$500.00",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER} * 719",1E-4,null,"{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER}",null,null,"{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER} * {Factor:WinterCF}","{Measure:Quantity} * {Area Sq. Ft} * {Space Type} * 0.000433 * 12/ {EER} * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,10,1.4999999999999999E-2,0.77700000000000002,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Area Sq. Ft}",8400,"{Space Type}",0.37,"{EER}",10,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * 719","v":1161.1251792},{"$f":"0.0001","v":1E-4},0,{"$f":"AS83 * AU83 * AW83 * 0.000433 * 12/ AY83","v":1.6149168},0,0,{"$f":"AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * AG83","v":2.4223752000000001E-2},{"$f":"AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * AH83","v":1.2547903536},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL83,BR83,BS83,BT83,BU83,BV83,BW83,BX83,BY83,AF83,AI83,AJ83,AK83,AL83,AM83,AN83,AO83,AP83,AQ83,BZ83,CA83)","v":569.21759600863845},879.42440719903129,0,0,0,0,0,0,1448.6420032076699,0,null,{"$f":"850","v":850},null,null,850,0.496,1.2015492200518465,1,350,null,"Electric",null,"X=$850.00",null,"X=AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * 719","X=0.0001",0,"X=AS83 * AU83 * AW83 * 0.000433 * 12/ AY83",0,0,"X=AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * AG83","X=AS83 * AU83 * AW83 * 0.000433 * 12/ AY83 * AH83",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DQ83,$ED83:$IG83),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DR83,$ED83:$IG83),0)),\"\")","v":"{Area Sq. Ft}"},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DS83,$ED83:$IG83),0)),\"\")","v":"{Space Type}"},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DT83,$ED83:$IG83),0)),\"\")","v":"{EER}"},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DU83,$ED83:$IG83),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DV83,$ED83:$IG83),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DW83,$ED83:$IG83),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DX83,$ED83:$IG83),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DY83,$ED83:$IG83),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED83:$IG83,MATCH(0,COUNTIF($DO83:DZ83,$ED83:$IG83),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","{Factor:WinterCF}","","","","","","{Measure:Quantity}","{Area Sq. Ft}","{Space Type}","{EER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Electric","DHP Lost Opportunity Single Zone","DHP1L","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Per Measure","$500.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-01-01","2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.33,1.6E-2,"Heating Capacity (Btu/h)",16965,"Cooling Capacity (Btu/h)",13864,"DHP Cooling Efficiency (SEER)",26,"DHP Heating Efficiency (HSPF)",13,"DHP Cooling Efficiency (EER)",14,"",null,"",null,"",null,"",null,"",null,-548.51772397452157,null,null,null,null,null,-0.25134134078298931,0.24480082601165992,0,1.8582173304412886,7.5059452841982388,0.12527307845671609,0.57416827625994882,0,"Res","Default DR",{"$f":"Benefits(BL84,BR84,BS84,BT84,BU84,BV84,BW84,BX84,BY84,AF84,AI84,AJ84,AK84,AL84,AM84,AN84,AO84,AP84,AQ84,BZ84,CA84)","v":-454.14763855396723},-297.03378121154248,0,2493.3417955746681,37.314649864009859,855.89418807480376,185.87264103942056,0,3572.4232745529025,751.18141976550965,null,{"$f":"682","v":682},null,null,1433.1814197655096,0.68599999999999994,2.1494150748724068,1,500,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DQ84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DR84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DS84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DT84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DU84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DV84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DW84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DX84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DY84,$ED84:$IG84),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED84:$IG84,MATCH(0,COUNTIF($DO84:DZ84,$ED84:$IG84),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G84,FIND(CHAR(160),SUBSTITUTE($G84,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G84,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G84,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O84,FIND(CHAR(160),SUBSTITUTE($O84,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O84,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O84,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R84,FIND(CHAR(160),SUBSTITUTE($R84,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R84,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R84,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U84,FIND(CHAR(160),SUBSTITUTE($U84,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U84,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U84,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V84,FIND(CHAR(160),SUBSTITUTE($V84,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V84,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V84,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W84,FIND(CHAR(160),SUBSTITUTE($W84,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W84,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W84,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X84,FIND(CHAR(160),SUBSTITUTE($X84,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X84,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X84,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y84,FIND(CHAR(160),SUBSTITUTE($Y84,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y84,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y84,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z84,FIND(CHAR(160),SUBSTITUTE($Z84,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z84,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z84,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA84,FIND(CHAR(160),SUBSTITUTE($AA84,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA84,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA84,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB84,FIND(CHAR(160),SUBSTITUTE($AB84,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB84,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB84,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["C&I HVAC - Electric","DHP Lost Opportunity 2 Zones","DHP2L","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Per Measure","$750.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.33,1.6E-2,"Heating Capacity (Btu/h)",28723,"Cooling Capacity (Btu/h)",26673,"DHP Cooling Efficiency (SEER)",19,"DHP Heating Efficiency (HSPF)",11,"DHP Cooling Efficiency (EER)",13,"",null,"",null,"",null,"",null,"",null,{"$f":"BL$84*$AS85/$AS$84","v":-928.68108374419},0,0,null,0,0,{"$f":"BR$84*$AU85/$AU$84","v":-0.48355651923720955},0.47097319909182095,0,3.5750310772403702,14.440715418740597,0.2410133310499126,1.1046444339787662,0,"Res","Default DR",{"$f":"Benefits(BL85,BR85,BS85,BT85,BU85,BV85,BW85,BX85,BY85,AF85,AI85,AJ85,AK85,AL85,AM85,AN85,AO85,AP85,AQ85,BZ85,CA85)","v":-768.9055480215502},-571.46437148409359,0,4796.949344587646,71.789790523855672,1646.6579398816536,357.60104980124532,0,6872.9981247944015,1340.3699195056438,null,{"$f":"CM84*2","v":1364},null,null,2704.3699195056438,0.68599999999999994,2.2551689646557453,1,750,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DQ85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DR85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DS85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DT85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DU85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DV85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DW85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DX85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DY85,$ED85:$IG85),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED85:$IG85,MATCH(0,COUNTIF($DO85:DZ85,$ED85:$IG85),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric","DHP Lost Opportunity 3 Zones","DHP3L","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Per Measure","$1000.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.33,1.6E-2,"Heating Capacity (Btu/h)",30838,"Cooling Capacity (Btu/h)",31459,"DHP Cooling Efficiency (SEER)",19,"DHP Heating Efficiency (HSPF)",11,"DHP Cooling Efficiency (EER)",12,"",null,"",null,"",null,"",null,"",null,{"$f":"BL$84*$AS86/$AS$84","v":-997.0639299691303},0,0,null,0,0,-0.57032221867369159,0.55548104338580562,0,4.2165074291944959,17.031847424667657,0.28425892781086493,1.3028534191331311,0,"Res","Default DR",{"$f":"Benefits(BL86,BR86,BS86,BT86,BU86,BV86,BW86,BX86,BY86,AF86,AI86,AJ86,AK86,AL86,AM86,AN86,AO86,AP86,AQ86,BZ86,CA86)","v":-825.52342338504218},-674.00358649263683,0,5657.6774052930959,84.671203842461509,1942.1217009986476,421.7662589771445,0,8106.2365691113491,1499.5270098776791,null,{"$f":"CM84*3","v":2046},null,null,3545.5270098776791,0.68599999999999994,2.0249124038309692,1,1000,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DQ86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DR86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DS86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DT86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DU86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DV86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DW86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DX86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DY86,$ED86:$IG86),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED86:$IG86,MATCH(0,COUNTIF($DO86:DZ86,$ED86:$IG86),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric","DHP Lost Opportunity 4 Zones","DHP4L","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Per Measure","$1250.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.33,1.6E-2,"Heating Capacity (Btu/h)",42200,"Cooling Capacity (Btu/h)",39700,"DHP Cooling Efficiency (SEER)",19,"DHP Heating Efficiency (HSPF)",11,"DHP Cooling Efficiency (EER)",12,"",null,"",null,"",null,"",null,"",null,{"$f":"BL$84*$AS87/$AS$84","v":-1364.4236929988099},0,0,null,0,0,-0.71972383360391479,0.70099486386777976,0,5.3210637635977465,21.493510370936967,0.35872339979310652,1.644148915718405,0,"Res","Default DR",{"$f":"Benefits(BL87,BR87,BS87,BT87,BU87,BV87,BW87,BX87,BY87,AF87,AI87,AJ87,AK87,AL87,AM87,AN87,AO87,AP87,AQ87,BZ87,CA87)","v":-1129.6805391675459},-850.56557372318491,0,7139.7626431271165,106.85167336996479,2450.8799240168573,532.2521530052652,0,10229.746393519203,1980.2461128907307,null,{"$f":"CM84*4","v":2728},null,null,4708.2461128907307,0.68599999999999994,1.9373039014723339,1,1250,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DQ87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DR87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DS87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DT87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DU87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DV87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DW87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DX87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DY87,$ED87:$IG87),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED87:$IG87,MATCH(0,COUNTIF($DO87:DZ87,$ED87:$IG87),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric","VFD: Heating Hot Water Circulation Pump","HHWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1548",null,null,"{Measure:Quantity}*{Motor HP}*.096",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.096","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.096",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.73699999999999999,0,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS88*AU88*1548","v":7740},0,0,{"$f":"AS88*AU88*0.096","v":0.48},0,0,{"$f":"AS88*AG88*AU88*0.096","v":0.35376000000000002},{"$f":"AS88*AH88*AU88*0.096","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL88,BR88,BS88,BT88,BU88,BV88,BW88,BX88,BY88,AF88,AI88,AJ88,AK88,AL88,AM88,AN88,AO88,AP88,AQ88,BZ88,CA88)","v":5600.4144042758635},608.88924197381084,0,0,0,0,0,0,6209.3036462496748,0,null,{"$f":"AS88*IF(AU88=5,2425,IF(AU88=7.5,2648,IF(AU88=10,2871,IF(AU88=15,3317,IF(AU88=20,3763,IF(AU88=25,4209,IF(AU88=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.1929753692251772,1,400,null,"Electric",null,"X=AS88*if(AU88=5,2425,if(AU88=7.5,2648,if(AU88=10,2871,if(AU88=15,3317,if(AU88=20,3763,if(AU88=25,4209,if(AU88=30,4655,0)))))))",null,"X=AS88*AU88*1548",0,0,"X=AS88*AU88*.096",0,0,"X=AS88*AG88*AU88*.096","X=AS88*AH88*AU88*.096",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DQ88,$ED88:$IG88),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DR88,$ED88:$IG88),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DS88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DT88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DU88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DV88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DW88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DX88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DY88,$ED88:$IG88),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED88:$IG88,MATCH(0,COUNTIF($DO88:DZ88,$ED88:$IG88),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","Ductless Heat Pump Multi-Family","MPDHPNC","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Calculated","{Measure:Quantity}*(500+({Number of Zones}-1)*250)",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.11,0.01,"Heating Capacity (Btu/h)",17239.277777777777,null,null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"BL$84*$AS89/$AS$84","v":-557.38575948312496},0,0,null,0,0,{"$f":"BR$84*$AS89/$AU$84","v":-0.31253196702229219},0.30439912289703208,0,2.3106119973281918,9.3333147532526404,0.15577159532549609,0.71395314524185716,0,"Res","Default DR",{"$f":"Benefits(BL89,BR89,BS89,BT89,BU89,BV89,BW89,BX89,BY89,AF89,AI89,AJ89,AK89,AL89,AM89,AN89,AO89,AP89,AQ89,BZ89,CA89)","v":-461.48996717675573},-369.34851873120681,0,3100.3614980420462,46.399135472171366,1064.2669977356547,231.1245015989432,0,4442.1521328488161,830.83848590796254,null,{"$f":"682","v":682},null,null,1512.8384859079624,0.9,2.8322934258942376,1,500,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DQ89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DR89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DS89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DT89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DU89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DV89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DW89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DX89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DY89,$ED89:$IG89),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED89:$IG89,MATCH(0,COUNTIF($DO89:DZ89,$ED89:$IG89),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric","VFD: Return Fan on VAV Air Handler","RFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.21,0.68300000000000005,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,{"$f":"DS90","v":"{Motor HP}"},5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS90*AU90*1788","v":8940},0,0,{"$f":"AS90*AU90*0.302","v":1.51},0,0,{"$f":"BR$84*$AU90/$AU$84","v":-9.0645319093692059E-5},8.8286506784355137E-5,0,6.7015916418107643E-4,2.7069912305965954E-3,4.5179269495353465E-5,2.0707165185370342E-4,0,"Res","Default DR",{"$f":"Benefits(BL90,BR90,BS90,BT90,BU90,BV90,BW90,BX90,BY90,AF90,AI90,AJ90,AK90,AL90,AM90,AN90,AO90,AP90,AQ90,BZ90,CA90)","v":6250.6857706562414},-8.0039030798313843E-2,0,0.74574734492745731,1.1160641099717386E-2,0.25849050486466862,5.5593681615901253E-2,0,6251.7567628287497,8.0039030798313843E-2,null,{"$f":"AS90*IF(AU90=5,2425,IF(AU90=7.5,2648,IF(AU90=10,2871,IF(AU90=15,3317,IF(AU90=20,3763,IF(AU90=25,4209,IF(AU90=30,4655,0)))))))","v":2425},null,null,2425.0800390307982,0.496,2.2079063670570682,1,400,null,"Electric",null,"X=AS90*if(AU90=5,2425,if(AU90=7.5,2648,if(AU90=10,2871,if(AU90=15,3317,if(AU90=20,3763,if(AU90=25,4209,if(AU90=30,4655,0)))))))",null,"X=AS90*AU90*1788",0,0,"X=AS90*AU90*.302",0,0,"X=AS90*AG90*AU90*.302","X=AS90*AH90*AU90*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DQ90,$ED90:$IG90),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DR90,$ED90:$IG90),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DS90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DT90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DU90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DV90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DW90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DX90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DY90,$ED90:$IG90),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED90:$IG90,MATCH(0,COUNTIF($DO90:DZ90,$ED90:$IG90),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","VFD: Return Fan on VAV Packaged or Rooftop HVAC Unit","RFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.21,0.68300000000000005,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS91*AU91*1788","v":8940},0,0,{"$f":"AS91*AU91*0.302","v":1.51},0,0,-9.0645319093692059E-5,8.8286506784355137E-5,0,6.7015916418107643E-4,2.7069912305965954E-3,4.5179269495353465E-5,2.0707165185370342E-4,0,"Res","Default DR",{"$f":"Benefits(BL91,BR91,BS91,BT91,BU91,BV91,BW91,BX91,BY91,AF91,AI91,AJ91,AK91,AL91,AM91,AN91,AO91,AP91,AQ91,BZ91,CA91)","v":6250.6857706562414},-8.0039030798313843E-2,0,0.74574734492745731,1.1160641099717386E-2,0.25849050486466862,5.5593681615901253E-2,0,6251.7567628287497,8.0039030798313843E-2,null,{"$f":"AS91*IF(AU91=5,2425,IF(AU91=7.5,2648,IF(AU91=10,2871,IF(AU91=15,3317,IF(AU91=20,3763,IF(AU91=25,4209,IF(AU91=30,4655,0)))))))","v":2425},null,null,2425.0800390307982,0.496,2.2079063670570682,1,400,null,"Electric",null,"X=AS91*if(AU91=5,2425,if(AU91=7.5,2648,if(AU91=10,2871,if(AU91=15,3317,if(AU91=20,3763,if(AU91=25,4209,if(AU91=30,4655,0)))))))",null,"X=AS91*AU91*1788",0,0,"X=AS91*AU91*.302",0,0,"X=AS91*AG91*AU91*.302","X=AS91*AH91*AU91*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DQ91,$ED91:$IG91),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DR91,$ED91:$IG91),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DS91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DT91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DU91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DV91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DW91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DX91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DY91,$ED91:$IG91),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED91:$IG91,MATCH(0,COUNTIF($DO91:DZ91,$ED91:$IG91),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","VFD: Supply Fan on VAV Air Handler","SFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.14599999999999999,0.48699999999999999,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS92*AU92*2033","v":10165},0,0,{"$f":"AS92*AU92*0.288","v":1.44},0,0,{"$f":"AS92*AG92*AU92*0.288","v":0.21023999999999998},{"$f":"AS92*AH92*AU92*0.288","v":0.70128000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL92,BR92,BS92,BT92,BU92,BV92,BW92,BX92,BY92,AF92,AI92,AJ92,AK92,AL92,AM92,AN92,AO92,AP92,AQ92,BZ92,CA92)","v":7102.7926177661893},965.38273981872146,0,0,0,0,0,0,8068.1753575849107,0,null,{"$f":"AS92*IF(AU92=5,2425,IF(AU92=7.5,2648,IF(AU92=10,2871,IF(AU92=15,3317,IF(AU92=20,3763,IF(AU92=25,4209,IF(AU92=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.8494837491897722,1,400,null,"Electric",null,"X=AS92*if(AU92=5,2425,if(AU92=7.5,2648,if(AU92=10,2871,if(AU92=15,3317,if(AU92=20,3763,if(AU92=25,4209,if(AU92=30,4655,0)))))))",null,"X=AS92*AU92*2033",0,0,"X=AS92*AU92*.288",0,0,"X=AS92*AG92*AU92*.288","X=AS92*AH92*AU92*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DQ92,$ED92:$IG92),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DR92,$ED92:$IG92),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DS92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DT92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DU92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DV92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DW92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DX92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DY92,$ED92:$IG92),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED92:$IG92,MATCH(0,COUNTIF($DO92:DZ92,$ED92:$IG92),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","VFD: Supply Fan on VAV Packaged or Rooftop HVAC Unit","SFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,13,0.14599999999999999,0.48699999999999999,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS93*AU93*2033","v":10165},0,0,{"$f":"AS93*AU93*0.288","v":1.44},0,0,{"$f":"AS93*AG93*AU93*0.288","v":0.21023999999999998},{"$f":"AS93*AH93*AU93*0.288","v":0.70128000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL93,BR93,BS93,BT93,BU93,BV93,BW93,BX93,BY93,AF93,AI93,AJ93,AK93,AL93,AM93,AN93,AO93,AP93,AQ93,BZ93,CA93)","v":7102.7926177661893},965.38273981872146,0,0,0,0,0,0,8068.1753575849107,0,null,{"$f":"AS93*IF(AU93=5,2425,IF(AU93=7.5,2648,IF(AU93=10,2871,IF(AU93=15,3317,IF(AU93=20,3763,IF(AU93=25,4209,IF(AU93=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.8494837491897722,1,400,null,"Electric",null,"X=AS93*if(AU93=5,2425,if(AU93=7.5,2648,if(AU93=10,2871,if(AU93=15,3317,if(AU93=20,3763,if(AU93=25,4209,if(AU93=30,4655,0)))))))",null,"X=AS93*AU93*2033",0,0,"X=AS93*AU93*.288",0,0,"X=AS93*AG93*AU93*.288","X=AS93*AH93*AU93*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DQ93,$ED93:$IG93),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DR93,$ED93:$IG93),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DS93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DT93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DU93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DV93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DW93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DX93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DY93,$ED93:$IG93),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED93:$IG93,MATCH(0,COUNTIF($DO93:DZ93,$ED93:$IG93),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric","Variable Refrigerant Flow","VRF","2018-07-01","2019-06-30","Calculated","{Square Feet Served}*3.10",0,"Calculated","{Square Feet Served}*3.00",0,"2018-07-01","2019-06-30","Calculated","{Capacity (kBtu/hr)}*(1/12.7-1/{IEER})*829+{Square Feet Served}*47.4/3.412*(1/2.25-1/{COP})",null,null,"Max({Square Feet Served}*47.4/3.412*(1/2.25-1/{COP})/1600,{Capacity (kBtu/hr)}*(1/12.7-1/{IEER}))",null,null,"{Square Feet Served}*47.4/3.412*(1/2.25-1/{COP})/1600*{Factor:WinterCF}","{Capacity (kBtu/hr)}*(1/12.7-1/{IEER})*{Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,20,0.42,0.35699999999999998,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Square Feet Served}",5000,"{Capacity (kBtu/hr)}",1000,"{IEER}",20,"{COP}",3,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AU94*(1/12.7-1/AW94)*829+AS94*47.4/3.412*(1/2.25-1/AY94)","v":31543.449089672697},0,0,{"$f":"MAX(AS94*47.4/3.412*(1/2.25-1/AY94)/1600,AU94*(1/12.7-1/AW94))","v":28.740157480314956},0,0,{"$f":"AS94*47.4/3.412*(1/2.25-1/AY94)/1600*AG94","v":2.0259378663540444},{"$f":"AU94*(1/12.7-1/AW94)*AH94","v":10.260236220472439},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL94,BR94,BS94,BT94,BU94,BV94,BW94,BX94,BY94,AF94,AI94,AJ94,AK94,AL94,AM94,AN94,AO94,AP94,AQ94,BZ94,CA94)","v":28269.981777031357},18090.247238453569,0,0,0,0,0,0,46360.229015484925,0,null,{"$f":"AS94*3.1","v":15500},null,null,15500,0.496,1.5080452250577467,1,{"$f":"AS94*3","v":15000},null,"Electric",null,"X=AS94*3.10",null,"X=AU94*(1/12.7-1/AW94)*829+AS94*47.4/3.412*(1/2.25-1/AY94)",0,0,"X=Max(AS94*47.4/3.412*(1/2.25-1/AY94)/1600,AU94*(1/12.7-1/AW94))",0,0,"X=AS94*47.4/3.412*(1/2.25-1/AY94)/1600*AG94","X=AU94*(1/12.7-1/AW94)*AH94",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DQ94,$ED94:$IG94),0)),\"\")","v":"{Square Feet Served}"},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DR94,$ED94:$IG94),0)),\"\")","v":"{Capacity (kBtu/hr)}"},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DS94,$ED94:$IG94),0)),\"\")","v":"{IEER}"},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DT94,$ED94:$IG94),0)),\"\")","v":"{COP}"},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DU94,$ED94:$IG94),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DV94,$ED94:$IG94),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DW94,$ED94:$IG94),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DX94,$ED94:$IG94),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DY94,$ED94:$IG94),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED94:$IG94,MATCH(0,COUNTIF($DO94:DZ94,$ED94:$IG94),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G94,FIND(CHAR(160),SUBSTITUTE($G94,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G94,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G94,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Square Feet Served}"},"","","","","","","","","",{"$f":"IFERROR(MID($O94,FIND(CHAR(160),SUBSTITUTE($O94,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O94,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O94,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Capacity (kBtu/hr)}"},"{IEER}","{Square Feet Served}","{COP}","","","","","","",{"$f":"IFERROR(MID($R94,FIND(CHAR(160),SUBSTITUTE($R94,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R94,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R94,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Square Feet Served}"},"{COP}","{Capacity (kBtu/hr)}","{IEER}","","","","","","",{"$f":"IFERROR(MID($U94,FIND(CHAR(160),SUBSTITUTE($U94,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U94,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U94,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Square Feet Served}"},"{COP}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V94,FIND(CHAR(160),SUBSTITUTE($V94,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V94,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V94,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Capacity (kBtu/hr)}"},"{IEER}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W94,FIND(CHAR(160),SUBSTITUTE($W94,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W94,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W94,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X94,FIND(CHAR(160),SUBSTITUTE($X94,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X94,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X94,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y94,FIND(CHAR(160),SUBSTITUTE($Y94,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y94,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y94,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z94,FIND(CHAR(160),SUBSTITUTE($Z94,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z94,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z94,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA94,FIND(CHAR(160),SUBSTITUTE($AA94,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA94,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA94,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB94,FIND(CHAR(160),SUBSTITUTE($AB94,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB94,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB94,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,4]
["C&I HVAC - Electric","HVAC WATER SOURCE HEAT PUMP: < 11.25","WH","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Unit Size  - Tons}*100.0",0,"Calculated","{Measure:Quantity}*{Unit Size  - Tons}*100",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity} * ((12 * {Unit Size  - Tons} * (1/12.0 - 1/{EER}) * 829) + ({Heating BTUH}/1000 * (1/4.2 - 1/{COP}) * 1600 / 3.412))",1E-4,null,"{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/12.0 - 1/{EER})",null,null,"{Measure:Quantity} * {Heating BTUH}/1000 * (1/4.2 - 1/{COP}) / 3.412 * {Factor:WinterCF}","{Measure:Quantity} * 12 * {Unit Size  - Tons} * (1/12.0 - 1/{EER}) * {Factor:SummerCF}",null,null,null,null,null,null,"2018-01-01","2019-06-30",null,15,0.42,0.35699999999999998,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Unit Size  - Tons}",3,"{EER}",16,"{Heating BTUH}",37538,"{COP}",4,"",null,"",null,"",null,"",null,"",null,{"$f":"AS95 * ((12 * AU95 * (1/12 - 1/AW95) * 829) + (AY95/1000 * (1/4.2 - 1/BA95) * 1600 / 3.412))","v":412.19269524925988},{"$f":"0.0001","v":1E-4},0,{"$f":"AS95 * 12 * AU95 * (1/12 - 1/AW95)","v":0.74999999999999978},0,0,{"$f":"AS95 * AY95/1000 * (1/4.2 - 1/BA95) / 3.412 * AG95","v":-5.500879249706922E-2},{"$f":"AS95 * 12 * AU95 * (1/12 - 1/AW95) * AH95","v":0.26774999999999993},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL95,BR95,BS95,BT95,BU95,BV95,BW95,BX95,BY95,AF95,AI95,AJ95,AK95,AL95,AM95,AN95,AO95,AP95,AQ95,BZ95,CA95)","v":287.10054741864127},154.55591399528879,0,0,0,0,0,0,441.65646141393006,0,null,{"$f":"AS95*AU95*100","v":300},null,null,300,0.496,1.3363933922725066,1,{"$f":"AU95*10","v":30},null,"Electric",null,"X=AS95*AU95*100.0",null,"X=AS95 * ((12 * AU95 * (1/12.0 - 1/AW95) * 829) + (AY95/1000 * (1/4.2 - 1/BA95) * 1600 / 3.412))","X=0.0001",0,"X=AS95 * 12 * AU95 * (1/12.0 - 1/AW95)",0,0,"X=AS95 * AY95/1000 * (1/4.2 - 1/BA95) / 3.412 * AG95","X=AS95 * 12 * AU95 * (1/12.0 - 1/AW95) * AH95",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DQ95,$ED95:$IG95),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DR95,$ED95:$IG95),0)),\"\")","v":"{Unit Size  - Tons}"},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DS95,$ED95:$IG95),0)),\"\")","v":"{EER}"},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DT95,$ED95:$IG95),0)),\"\")","v":"{Heating BTUH}"},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DU95,$ED95:$IG95),0)),\"\")","v":"{COP}"},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DV95,$ED95:$IG95),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DW95,$ED95:$IG95),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DX95,$ED95:$IG95),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DY95,$ED95:$IG95),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED95:$IG95,MATCH(0,COUNTIF($DO95:DZ95,$ED95:$IG95),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Unit Size  - Tons}","","","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","{Heating BTUH}","{COP}","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","","","","","","","","{Measure:Quantity}","{Heating BTUH}","{COP}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Unit Size  - Tons}","{EER}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Electric",null,null,null,null,null,null,0,null,null,0,null,null,null,null,5.9999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,"X=0.0006",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DQ96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DR96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DS96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DT96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DU96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DV96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DW96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DX96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DY96,$ED96:$IG96),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED96:$IG96,MATCH(0,COUNTIF($DO96:DZ96,$ED96:$IG96),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric - Midstream","ECMHW Electronically Commuted Hot Water Smart Pump","ECMHW","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Rated Current (Amps)}<1.25,368,if({Rated Current (Amps)}<5,758,1018))",0,"Manual Entry","$0.00",0,"2017-10-01","2019-06-30","Calculated","{Measure:Quantity}*if({Rated Current (Amps)}<1.25,426,if({Rated Current (Amps)}<5,804,2586))",null,null,"{Measure:Quantity}*if({Rated Current (Amps)}<1.25,426,if({Rated Current (Amps)}<5,804,2586))/4858",null,null,"{Measure:Quantity}*if({Rated Current (Amps)}<1.25,426,if({Rated Current (Amps)}<5,804,2586))/4858*{Factor:WinterCF}","{Measure:Quantity}*if({Rated Current (Amps)}<1.25,426,if({Rated Current (Amps)}<5,804,2586))/4858*{Factor:SummerCF}",null,null,null,null,null,null,"2017-10-01","2019-06-30",null,20,0.73699999999999999,0,0.53600000000000003,0.46300000000000002,0,1E-3,1,1.1220000000000001,1,0.25,0,{"$f":"DR97","v":"{Measure:Quantity}"},1,{"$f":"DS97","v":"{Rated Current (Amps)}"},6,{"$f":"DT97","v":""},null,{"$f":"DU97","v":""},null,{"$f":"DV97","v":""},null,{"$f":"DW97","v":""},null,{"$f":"DX97","v":""},null,{"$f":"DY97","v":""},null,{"$f":"DZ97","v":""},null,{"$f":"EA97","v":""},null,{"$f":"AS97*IF(AU97<1.25,426,IF(AU97<5,804,2586))","v":2586},0,0,{"$f":"AS97*IF(AU97<1.25,426,IF(AU97<5,804,2586))/4858","v":0.53231782626595303},0,0,{"$f":"AS97*IF(AU97<1.25,426,IF(AU97<5,804,2586))/4858*AG97","v":0.39231823795800735},{"$f":"AS97*IF(AU97<1.25,426,IF(AU97<5,804,2586))/4858*AH97","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL97,BR97,BS97,BT97,BU97,BV97,BW97,BX97,BY97,AF97,AI97,AJ97,AK97,AL97,AM97,AN97,AO97,AP97,AQ97,BZ97,CA97)","v":2689.1237711009148},991.76612704425384,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB97:CI97,--(CB97:CI97>0))","v":3680.8898981451684},{"$f":"-SUMPRODUCT(CB97:CI97,--(CB97:CI97<0))","v":0},null,{"$f":"AS97*IF(AU97<1.25,368,IF(AU97<5,758,1018))","v":1018},null,null,{"$f":"CK97+CM97","v":1018},{"$f":"IF(NetOrGross=\"Net\",(1-AP97+AQ97),1)","v":0.75},{"$f":"(CJ97+CL97+SUMPRODUCT(CN97:CO97,--(CN97:CO97>0)))*CQ97/((CK97+MAX(CM97,CT97)-SUMPRODUCT(CN97:CO97,--(CN97:CO97<0)))*CQ97+IF(FRIncentives=\"Yes\",CT97*(1-CQ97),0))","v":2.7118540506963424},1,{"$f":"CM97*CU97","v":1018},1,"Electric",null,"X=AS97*if(AU97<1.25,368,if(AU97<5,758,1018))",null,"X=AS97*if(AU97<1.25,426,if(AU97<5,804,2586))",0,0,"X=AS97*if(AU97<1.25,426,if(AU97<5,804,2586))/4858",0,0,"X=AS97*if(AU97<1.25,426,if(AU97<5,804,2586))/4858*AG97","X=AS97*if(AU97<1.25,426,if(AU97<5,804,2586))/4858*AH97",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DQ97,$ED97:$IG97),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DR97,$ED97:$IG97),0)),\"\")","v":"{Rated Current (Amps)}"},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DS97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DT97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DU97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DV97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DW97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DX97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DY97,$ED97:$IG97),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED97:$IG97,MATCH(0,COUNTIF($DO97:DZ97,$ED97:$IG97),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Rated Current (Amps)}","{Rated Current (Amps)}","","","","","","","","{Measure:Quantity}","{Rated Current (Amps)}","{Rated Current (Amps)}","","","","","","","","{Measure:Quantity}","{Rated Current (Amps)}","{Rated Current (Amps)}","","","","","","","","{Measure:Quantity}","{Rated Current (Amps)}","{Rated Current (Amps)}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Rated Current (Amps)}","{Rated Current (Amps)}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Electric - Midstream","ECMSFH Heating and Cooling Electronically Commuted Supply Fan Motor","ECMSFB","2018-07-01","2019-06-30","Per Measure","$200.00",0,"Manual Entry","$0.00",0,"2017-10-01","2019-06-30","Per Measure","460.8000",null,null,"0.0000",null,null,"0.1800","0.1600","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2017-10-01","2019-06-30",null,18,1,1,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.25,0,{"$f":"DR98","v":""},null,{"$f":"DS98","v":""},null,{"$f":"DT98","v":""},null,{"$f":"DU98","v":""},null,{"$f":"DV98","v":""},null,{"$f":"DW98","v":""},null,{"$f":"DX98","v":""},null,{"$f":"DY98","v":""},null,{"$f":"DZ98","v":""},null,{"$f":"EA98","v":""},null,{"$f":"460.8","v":460.8},0,0,{"$f":"0","v":0},0,0,{"$f":"0.18","v":0.18},{"$f":"0.16","v":0.16},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL98,BR98,BS98,BT98,BU98,BV98,BW98,BX98,BY98,AF98,AI98,AJ98,AK98,AL98,AM98,AN98,AO98,AP98,AQ98,BZ98,CA98)","v":416.188906518024},598.94700966066262,0,0,0,0,0,0,1015.1359161786866,0,null,{"$f":"200","v":200},null,null,{"$f":"CK98+CM98","v":200},{"$f":"IF(NetOrGross=\"Net\",(1-AP98+AQ98),1)","v":0.75},{"$f":"(CJ98+CL98+SUMPRODUCT(CN98:CO98,--(CN98:CO98>0)))*CQ98/((CK98+MAX(CM98,CT98)-SUMPRODUCT(CN98:CO98,--(CN98:CO98<0)))*CQ98+IF(FRIncentives=\"Yes\",CT98*(1-CQ98),0))","v":3.8067596856700745},1,{"$f":"CM98*CU98","v":200},1,"Electric",null,"X=$200.00",null,"X=460.8000",0,0,"X=0.0000",0,0,"X=0.1800","X=0.1600","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DQ98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DR98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DS98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DT98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DU98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DV98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DW98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DX98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DY98,$ED98:$IG98),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED98:$IG98,MATCH(0,COUNTIF($DO98:DZ98,$ED98:$IG98),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric - Midstream","ECMSFH Cooling Only Electronically Commuted Supply Fan Motor","ECMSFC","2018-07-01","2019-06-30","Per Measure","$200.00",0,"Manual Entry","$0.00",0,"2017-10-01","2019-06-30","Per Measure","73.0000",null,null,"0.0000",null,null,"0.0000","0.1600","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2017-10-01","2019-06-30",null,18,0,1,0.17,0.03,0.62,0.18,1,1.1220000000000001,1,0.25,0,{"$f":"DR99","v":""},null,{"$f":"DS99","v":""},null,{"$f":"DT99","v":""},null,{"$f":"DU99","v":""},null,{"$f":"DV99","v":""},null,{"$f":"DW99","v":""},null,{"$f":"DX99","v":""},null,{"$f":"DY99","v":""},null,{"$f":"DZ99","v":""},null,{"$f":"EA99","v":""},null,{"$f":"73","v":73},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0.16","v":0.16},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL99,BR99,BS99,BT99,BU99,BV99,BW99,BX99,BY99,AF99,AI99,AJ99,AK99,AL99,AM99,AN99,AO99,AP99,AQ99,BZ99,CA99)","v":59.503795416918301},184.29138758789622,0,0,0,0,0,0,243.79518300481453,0,null,{"$f":"200","v":200},null,null,{"$f":"CK99+CM99","v":200},{"$f":"IF(NetOrGross=\"Net\",(1-AP99+AQ99),1)","v":0.75},{"$f":"(CJ99+CL99+SUMPRODUCT(CN99:CO99,--(CN99:CO99>0)))*CQ99/((CK99+MAX(CM99,CT99)-SUMPRODUCT(CN99:CO99,--(CN99:CO99<0)))*CQ99+IF(FRIncentives=\"Yes\",CT99*(1-CQ99),0))","v":0.91423193626805443},0,{"$f":"CM99*CU99","v":200},1,"Electric",0,"X=$200.00",null,"X=73.0000",0,0,"X=0.0000",0,0,"X=0.0000","X=0.1600","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DQ99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DR99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DS99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DT99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DU99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DV99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DW99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DX99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DY99,$ED99:$IG99),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED99:$IG99,MATCH(0,COUNTIF($DO99:DZ99,$ED99:$IG99),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric - Midstream","ECMSFH Heating Only Electronically Commuted Supply Fan Motor","ECMSFH","2018-07-01","2019-06-30","Per Measure","$200.00",0,"Manual Entry","$0.00",0,"2017-10-01","2019-06-30","Per Measure","387.8000",null,null,"0.0000",null,null,"0.1800","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2017-10-01","2019-06-30",null,18,1,0,0.53600000000000003,0.46300000000000002,0,1E-3,1,1.1220000000000001,1,0.25,0,{"$f":"DR100","v":""},null,{"$f":"DS100","v":""},null,{"$f":"DT100","v":""},null,{"$f":"DU100","v":""},null,{"$f":"DV100","v":""},null,{"$f":"DW100","v":""},null,{"$f":"DX100","v":""},null,{"$f":"DY100","v":""},null,{"$f":"DZ100","v":""},null,{"$f":"EA100","v":""},null,{"$f":"387.8","v":387.8},0,0,{"$f":"0","v":0},0,0,{"$f":"0.18","v":0.18},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL100,BR100,BS100,BT100,BU100,BV100,BW100,BX100,BY100,AF100,AI100,AJ100,AK100,AL100,AM100,AN100,AO100,AP100,AQ100,BZ100,CA100)","v":373.12346502496177},414.65562207276639,0,0,0,0,0,0,787.77908709772817,0,null,{"$f":"200","v":200},null,null,{"$f":"CK100+CM100","v":200},{"$f":"IF(NetOrGross=\"Net\",(1-AP100+AQ100),1)","v":0.75},{"$f":"(CJ100+CL100+SUMPRODUCT(CN100:CO100,--(CN100:CO100>0)))*CQ100/((CK100+MAX(CM100,CT100)-SUMPRODUCT(CN100:CO100,--(CN100:CO100<0)))*CQ100+IF(FRIncentives=\"Yes\",CT100*(1-CQ100),0))","v":2.9541715766164804},1,{"$f":"CM100*CU100","v":200},1,"Electric",null,"X=$200.00",null,"X=387.8000",0,0,"X=0.0000",0,0,"X=0.1800","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DQ100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DR100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DS100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DT100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DU100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DV100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DW100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DX100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DY100,$ED100:$IG100),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED100:$IG100,MATCH(0,COUNTIF($DO100:DZ100,$ED100:$IG100),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Electric - Midstream",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DQ101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DR101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DS101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DT101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DU101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DV101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DW101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DX101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DY101,$ED101:$IG101),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED101:$IG101,MATCH(0,COUNTIF($DO101:DZ101,$ED101:$IG101),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Natural Gas","Modulating Burner Controls for Boilers and Heaters","AF1","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*2.14",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*1.25",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.03 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,21,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,{"$f":"DR102","v":"{Measure:Quantity}"},1,{"$f":"DS102","v":"{Capacity (MBTUH)}"},1000,{"$f":"DT102","v":"{Existing Fuel}"},1,{"$f":"DU102","v":"{End-Use}"},1,{"$f":"DV102","v":"{Annual Hours of Operation}"},2000,{"$f":"DW102","v":""},null,{"$f":"DX102","v":""},null,{"$f":"DY102","v":""},null,{"$f":"DZ102","v":""},null,{"$f":"EA102","v":""},null,0,0,0,0,0,0,0,0,{"$f":"IF(AW102<>1,0,AS102 * (AU102 * 0.03 * IF(AY102=1,1565,BA102)) / 1000 * 10)","v":469.5},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL102,BR102,BS102,BT102,BU102,BV102,BW102,BX102,BY102,AF102,AI102,AJ102,AK102,AL102,AM102,AN102,AO102,AP102,AQ102,BZ102,CA102)","v":0},0,5790.7912164676482,0,0,0,0,0,{"$f":"SUMPRODUCT(CB102:CI102,--(CB102:CI102>0))","v":5790.7912164676482},{"$f":"-SUMPRODUCT(CB102:CI102,--(CB102:CI102<0))","v":0},null,{"$f":"AS102*AU102*2.14","v":2140},null,null,{"$f":"CK102+CM102","v":2140},{"$f":"IF(NetOrGross=\"Net\",(1-AP102+AQ102),1)","v":0.496},{"$f":"(CJ102+CL102+SUMPRODUCT(CN102:CO102,--(CN102:CO102>0)))*CQ102/((CK102+MAX(CM102,CT102)-SUMPRODUCT(CN102:CO102,--(CN102:CO102<0)))*CQ102+IF(FRIncentives=\"Yes\",CT102*(1-CQ102),0))","v":1.698098923620083},1,{"$f":"1.25*AU102","v":1250},null,"NG",null,"X=AS102*AU102*2.14",null,0,0,0,0,0,0,0,0,"X=if(AW102<>1,0,AS102 * (AU102 * 0.03 * if(AY102=1,1565,BA102)) / 1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DQ102,$ED102:$IG102),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DR102,$ED102:$IG102),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DS102,$ED102:$IG102),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DT102,$ED102:$IG102),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DU102,$ED102:$IG102),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DV102,$ED102:$IG102),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DW102,$ED102:$IG102),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DX102,$ED102:$IG102),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DY102,$ED102:$IG102),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED102:$IG102,MATCH(0,COUNTIF($DO102:DZ102,$ED102:$IG102),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Natural Gas","Boiler Stack Heat Exchanger (Economizer)","AF2","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,2120,1500)",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,1325,950)",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * if({Economizer Type}=1,0.1,0.05)) / 1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",1000,"{Economizer Type}",0,"{Existing Fuel}",1,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AY103<>1,0,AS103 * (AU103 * 1565 * IF(AW103=1,0.1,0.05)) / 1000 * 10)","v":782.5},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL103,BR103,BS103,BT103,BU103,BV103,BW103,BX103,BY103,AF103,AI103,AJ103,AK103,AL103,AM103,AN103,AO103,AP103,AQ103,BZ103,CA103)","v":0},0,9283.2802020163781,0,0,0,0,0,9283.2802020163781,0,null,{"$f":"AS103*AU103/1000*IF(AW103=1,2120,1500)","v":1500},null,null,1500,0.496,3.7655438176317664,1,{"$f":"AU103/1000*IF(AW103=1,1325,950)","v":950},null,"NG",null,"X=AS103*AU103/1000*if(AW103=1,2120,1500)",null,0,0,0,0,0,0,0,0,"X=if(AY103<>1,0,AS103 * (AU103 * 1565 * if(AW103=1,0.1,0.05)) / 1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DQ103,$ED103:$IG103),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DR103,$ED103:$IG103),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DS103,$ED103:$IG103),0)),\"\")","v":"{Economizer Type}"},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DT103,$ED103:$IG103),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DU103,$ED103:$IG103),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DV103,$ED103:$IG103),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DW103,$ED103:$IG103),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DX103,$ED103:$IG103),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DY103,$ED103:$IG103),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED103:$IG103,MATCH(0,COUNTIF($DO103:DZ103,$ED103:$IG103),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Natural Gas","Boiler Reset/Lockout Controls","AF3","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*612.00",0,"Calculated","{Measure:Quantity}*375",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.08) / 1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",1,"{Capacity (MBTUH)}",1112,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU104<>1,0,AS104 * (AW104 * 1565 * 0.08) / 1000 * 10)","v":1392.2239999999999},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL104,BR104,BS104,BT104,BU104,BV104,BW104,BX104,BY104,AF104,AI104,AJ104,AK104,AL104,AM104,AN104,AO104,AP104,AQ104,BZ104,CA104)","v":0},0,16516.812135427543,0,0,0,0,0,16516.812135427543,0,null,{"$f":"AS104*612","v":612},null,null,612,0.496,16.632434380881733,1,375,null,"NG",null,"X=AS104*612.00",null,0,0,0,0,0,0,0,0,"X=if(AU104<>1,0,AS104 * (AW104 * 1565 * 0.08) / 1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DQ104,$ED104:$IG104),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DR104,$ED104:$IG104),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DS104,$ED104:$IG104),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DT104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DU104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DV104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DW104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DX104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DY104,$ED104:$IG104),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED104:$IG104,MATCH(0,COUNTIF($DO104:DZ104,$ED104:$IG104),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G104,FIND(CHAR(160),SUBSTITUTE($G104,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G104,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G104,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"","","","","","","","","",{"$f":"IFERROR(MID($O104,FIND(CHAR(160),SUBSTITUTE($O104,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O104,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O104,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R104,FIND(CHAR(160),SUBSTITUTE($R104,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R104,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R104,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U104,FIND(CHAR(160),SUBSTITUTE($U104,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U104,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U104,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V104,FIND(CHAR(160),SUBSTITUTE($V104,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V104,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V104,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W104,FIND(CHAR(160),SUBSTITUTE($W104,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W104,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W104,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Existing Fuel}"},"{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","",{"$f":"IFERROR(MID($X104,FIND(CHAR(160),SUBSTITUTE($X104,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X104,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X104,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y104,FIND(CHAR(160),SUBSTITUTE($Y104,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y104,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y104,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z104,FIND(CHAR(160),SUBSTITUTE($Z104,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z104,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z104,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA104,FIND(CHAR(160),SUBSTITUTE($AA104,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA104,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA104,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB104,FIND(CHAR(160),SUBSTITUTE($AB104,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB104,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB104,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,3]
["C&I HVAC - Natural Gas","Oxygen Trim for Boilers and Heaters","AF4","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*20000.00",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*0.75",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.02 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,15,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",1,"{Capacity (MBTUH)}",9511,"{End-Use}",1,"{Annual Hours of Operation}",1565,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU105<>1,0,AS105 * (AW105 * 0.02 * IF(AY105=1,1565,BA105)) / 1000 * 10)","v":2976.9430000000002},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL105,BR105,BS105,BT105,BU105,BV105,BW105,BX105,BY105,AF105,AI105,AJ105,AK105,AL105,AM105,AN105,AO105,AP105,AQ105,BZ105,CA105)","v":0},0,27811.567028077425,0,0,0,0,0,27811.567028077425,0,null,{"$f":"AS105*20000","v":20000},null,null,20000,0.496,1.2680307469877676,1,{"$f":"0.2*AW105","v":1902.2},null,"NG",null,"X=AS105*20000.00",null,0,0,0,0,0,0,0,0,"X=if(AU105<>1,0,AS105 * (AW105 * 0.02 * if(AY105=1,1565,BA105)) / 1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DQ105,$ED105:$IG105),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DR105,$ED105:$IG105),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DS105,$ED105:$IG105),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DT105,$ED105:$IG105),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DU105,$ED105:$IG105),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DV105,$ED105:$IG105),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DW105,$ED105:$IG105),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DX105,$ED105:$IG105),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DY105,$ED105:$IG105),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED105:$IG105,MATCH(0,COUNTIF($DO105:DZ105,$ED105:$IG105),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Natural Gas","Boiler Turbulator","AF5","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*15.00",0,"Calculated","{Measure:Quantity}*9.5",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.7 * ({Flue Gas Temperature Before (oF)}-{Flue Gas Temperature After (oF)})/40/100)/1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",1,"{Capacity (MBTUH)}",1000,"{Flue Gas Temperature Before (oF)}",270,"{Flue Gas Temperature After (oF)}",220,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU106<>1,0,AS106 * (AW106 * 1565 * 0.7 * (AY106-BA106)/40/100)/1000 * 10)","v":136.9375},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL106,BR106,BS106,BT106,BU106,BV106,BW106,BX106,BY106,AF106,AI106,AJ106,AK106,AL106,AM106,AN106,AO106,AP106,AQ106,BZ106,CA106)","v":0},0,1624.5740353528663,0,0,0,0,0,1624.5740353528663,0,null,{"$f":"AS106*15","v":15},null,null,15,0.496,65.897016808555904,1,9.5,null,"NG",null,"X=AS106*15.00",null,0,0,0,0,0,0,0,0,"X=if(AU106<>1,0,AS106 * (AW106 * 1565 * 0.7 * (AY106-BA106)/40/100)/1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DQ106,$ED106:$IG106),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DR106,$ED106:$IG106),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DS106,$ED106:$IG106),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DT106,$ED106:$IG106),0)),\"\")","v":"{Flue Gas Temperature Before (oF)}"},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DU106,$ED106:$IG106),0)),\"\")","v":"{Flue Gas Temperature After (oF)}"},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DV106,$ED106:$IG106),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DW106,$ED106:$IG106),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DX106,$ED106:$IG106),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DY106,$ED106:$IG106),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED106:$IG106,MATCH(0,COUNTIF($DO106:DZ106,$ED106:$IG106),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Flue Gas Temperature Before (oF)}","{Flue Gas Temperature After (oF)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Natural Gas","Programmable Thermostat","AF6","2018-07-01","2019-06-30","Per Measure","$157.00",0,"Calculated","{Measure:Quantity}*100",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 *0.068) / 1000 * 10)",null,null,null,null,null,"2017-07-01","2019-06-30",null,8,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Existing Fuel}",1,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",223,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS107<>1,0,AU107 * (AW107 * 1565 *0.068) / 1000 * 10)","v":237.31660000000005},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL107,BR107,BS107,BT107,BU107,BV107,BW107,BX107,BY107,AF107,AI107,AJ107,AK107,AL107,AM107,AN107,AO107,AP107,AQ107,BZ107,CA107)","v":0},0,1240.2770945965599,0,0,0,0,0,1240.2770945965599,0,null,{"$f":"157","v":157},null,null,157,0.496,4.7958824912677258,1,100,null,"NG",null,"X=$157.00",null,0,0,0,0,0,0,0,0,"X=if(AS107<>1,0,AU107 * (AW107 * 1565 *0.068) / 1000 * 10)",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DQ107,$ED107:$IG107),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DR107,$ED107:$IG107),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DS107,$ED107:$IG107),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DT107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DU107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DV107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DW107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DX107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DY107,$ED107:$IG107),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED107:$IG107,MATCH(0,COUNTIF($DO107:DZ107,$ED107:$IG107),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas","VFD: Building Exhaust Fan","BEF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*755",null,null,"{Measure:Quantity}*{Motor HP}*.120",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.120","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.120",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,1,0.37,0.44400000000000001,0.222,0.16,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS108*AU108*755","v":3775},0,0,{"$f":"AS108*AU108*0.12","v":0.6},0,0,{"$f":"AS108*AG108*AU108*0.12","v":0.6},{"$f":"AS108*AH108*AU108*0.12","v":0.222},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL108,BR108,BS108,BT108,BU108,BV108,BW108,BX108,BY108,AF108,AI108,AJ108,AK108,AL108,AM108,AN108,AO108,AP108,AQ108,BZ108,CA108)","v":2610.3744338043361},1223.7682356495345,0,0,0,0,0,0,3834.1426694538704,0,null,{"$f":"AS108*IF(AU108=5,2425,IF(AU108=7.5,2648,IF(AU108=10,2871,IF(AU108=15,3317,IF(AU108=20,3763,IF(AU108=25,4209,IF(AU108=30,4655,0)))))))","v":2425},null,null,2425,0.496,1.354126149280205,1,400,null,"NG",null,"X=AS108*if(AU108=5,2425,if(AU108=7.5,2648,if(AU108=10,2871,if(AU108=15,3317,if(AU108=20,3763,if(AU108=25,4209,if(AU108=30,4655,0)))))))",null,"X=AS108*AU108*755",0,0,"X=AS108*AU108*.120",0,0,"X=AS108*AG108*AU108*.120","X=AS108*AH108*AU108*.120",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DQ108,$ED108:$IG108),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DR108,$ED108:$IG108),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DS108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DT108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DU108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DV108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DW108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DX108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DY108,$ED108:$IG108),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED108:$IG108,MATCH(0,COUNTIF($DO108:DZ108,$ED108:$IG108),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","VFD: Chilled Water Pumps","CWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1633",null,null,"{Measure:Quantity}*{Motor HP}*.183",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.183","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.183",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0,0.90200000000000002,0.309,0.18099999999999999,0.35899999999999999,0.151,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS109*AU109*1633","v":8165},0,0,{"$f":"AS109*AU109*0.183","v":0.91500000000000004},0,0,{"$f":"AS109*AG109*AU109*0.183","v":0},{"$f":"AS109*AH109*AU109*0.183","v":0.8253299999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL109,BR109,BS109,BT109,BU109,BV109,BW109,BX109,BY109,AF109,AI109,AJ109,AK109,AL109,AM109,AN109,AO109,AP109,AQ109,BZ109,CA109)","v":5425.4523919037774},710.27611668680038,0,0,0,0,0,0,6135.7285085905778,0,null,{"$f":"AS109*IF(AU109=5,2425,IF(AU109=7.5,2648,IF(AU109=10,2871,IF(AU109=15,3317,IF(AU109=20,3763,IF(AU109=25,4209,IF(AU109=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.1669904160217368,1,400,null,"NG",null,"X=AS109*if(AU109=5,2425,if(AU109=7.5,2648,if(AU109=10,2871,if(AU109=15,3317,if(AU109=20,3763,if(AU109=25,4209,if(AU109=30,4655,0)))))))",null,"X=AS109*AU109*1633",0,0,"X=AS109*AU109*.183",0,0,"X=AS109*AG109*AU109*.183","X=AS109*AH109*AU109*.183",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DQ109,$ED109:$IG109),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DR109,$ED109:$IG109),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DS109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DT109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DU109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DV109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DW109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DX109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DY109,$ED109:$IG109),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED109:$IG109,MATCH(0,COUNTIF($DO109:DZ109,$ED109:$IG109),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","G10 Gas-fired condensing hot water boiler >1000 MBtu/h and <=2500 MBtu/h","G10","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*9375",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",1456,"{Design Load (Btu/h)}",1352549,"{Indoor Design Temp (oF)}",71.5,"{Outdoor Design Temp (oF)}",-4,"{Unit Efficiency - AFUE or Thermal Efficiency}",95.674999999999997,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS110 * (AW110/(AY110-BA110)*186648/1000000) * (100/80-100/BC110) * 10","v":6847.7593296888408},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL110,BR110,BS110,BT110,BU110,BV110,BW110,BX110,BY110,AF110,AI110,AJ110,AK110,AL110,AM110,AN110,AO110,AP110,AQ110,BZ110,CA110)","v":0},0,93690.745825177859,0,0,0,0,0,93690.745825177859,0,null,{"$f":"AS110*(AU110*3.47+1982)","v":7034.3200000000006},null,null,7034.3200000000006,0.75,7.4952596660142286,1,9375,null,"NG",null,"X=AS110*(AU110*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=AS110 * (AW110/(AY110-BA110)*186648/1000000) * (100/80-100/BC110) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DQ110,$ED110:$IG110),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DR110,$ED110:$IG110),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DS110,$ED110:$IG110),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DT110,$ED110:$IG110),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DU110,$ED110:$IG110),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DV110,$ED110:$IG110),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DW110,$ED110:$IG110),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DX110,$ED110:$IG110),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DY110,$ED110:$IG110),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED110:$IG110,MATCH(0,COUNTIF($DO110:DZ110,$ED110:$IG110),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Equipment Capacity MBtu/h}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,6]
["C&I HVAC - Natural Gas","G11 Gas-fired condensing hot water boiler > 2500 MBtu/h","G11","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*12500",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",2500,"{Design Load (Btu/h)}",1467000,"{Indoor Design Temp (oF)}",72,"{Outdoor Design Temp (oF)}",2,"{Unit Efficiency - AFUE or Thermal Efficiency}",95,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS111 * (AW111/(AY111-BA111)*186648/1000000) * (100/82-100/BC111) * 10","v":6527.716867779207},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL111,BR111,BS111,BT111,BU111,BV111,BW111,BX111,BY111,AF111,AI111,AJ111,AK111,AL111,AM111,AN111,AO111,AP111,AQ111,BZ111,CA111)","v":0},0,89311.938757289565,0,0,0,0,0,89311.938757289565,0,null,{"$f":"AS111*(AU111*3.47+1982)","v":10657},null,null,10657,0.75,5.3587163254373742,1,12500,null,"NG",null,"X=AS111*(AU111*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=AS111 * (AW111/(AY111-BA111)*186648/1000000) * (100/82-100/BC111) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DQ111,$ED111:$IG111),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DR111,$ED111:$IG111),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DS111,$ED111:$IG111),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DT111,$ED111:$IG111),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DU111,$ED111:$IG111),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DV111,$ED111:$IG111),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DW111,$ED111:$IG111),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DX111,$ED111:$IG111),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DY111,$ED111:$IG111),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED111:$IG111,MATCH(0,COUNTIF($DO111:DZ111,$ED111:$IG111),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Equipment Capacity MBtu/h}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,6]
["C&I HVAC - Natural Gas","G9 Gas-fired condensing hot water boiler >500 MBtu/h and <=1000 MBtu/h","G9","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*5000",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",805,"{Design Load (Btu/h)}",982898,"{Indoor Design Temp (oF)}",70.5,"{Outdoor Design Temp (oF)}",-8.75,"{Unit Efficiency - AFUE or Thermal Efficiency}",96.25,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS112 * (AW112/(AY112-BA112)*186648/1000000) * (100/80-100/BC112) * 10","v":4885.3441287066271},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL112,BR112,BS112,BT112,BU112,BV112,BW112,BX112,BY112,AF112,AI112,AJ112,AK112,AL112,AM112,AN112,AO112,AP112,AQ112,BZ112,CA112)","v":0},0,66841.066251663346,0,0,0,0,0,66841.066251663346,0,null,{"$f":"AS112*(AU112*3.47+1982)","v":4775.3500000000004},null,null,4775.3500000000004,0.75,10.026159937749501,1,5000,null,"NG",null,"X=AS112*(AU112*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=AS112 * (AW112/(AY112-BA112)*186648/1000000) * (100/80-100/BC112) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DQ112,$ED112:$IG112),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DR112,$ED112:$IG112),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DS112,$ED112:$IG112),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DT112,$ED112:$IG112),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DU112,$ED112:$IG112),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DV112,$ED112:$IG112),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DW112,$ED112:$IG112),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DX112,$ED112:$IG112),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DY112,$ED112:$IG112),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED112:$IG112,MATCH(0,COUNTIF($DO112:DZ112,$ED112:$IG112),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Equipment Capacity MBtu/h}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,6]
["C&I HVAC - Natural Gas","VFD: Heating Hot Water Circulation Pump","HHWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1548",null,null,"{Measure:Quantity}*{Motor HP}*.096",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.096","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.096",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,1,0,0.53600000000000003,0.46300000000000002,0,1E-3,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS113*AU113*1548","v":7740},0,0,{"$f":"AS113*AU113*0.096","v":0.48},0,0,{"$f":"AS113*AG113*AU113*0.096","v":0.48},{"$f":"AS113*AH113*AU113*0.096","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL113,BR113,BS113,BT113,BU113,BV113,BW113,BX113,BY113,AF113,AI113,AJ113,AK113,AL113,AM113,AN113,AO113,AP113,AQ113,BZ113,CA113)","v":5812.1627986017147},826.17264853977008,0,0,0,0,0,0,6638.335447141485,0,null,{"$f":"AS113*IF(AU113=5,2425,IF(AU113=7.5,2648,IF(AU113=10,2871,IF(AU113=15,3317,IF(AU113=20,3763,IF(AU113=25,4209,IF(AU113=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.3444989901610489,1,400,null,"NG",null,"X=AS113*if(AU113=5,2425,if(AU113=7.5,2648,if(AU113=10,2871,if(AU113=15,3317,if(AU113=20,3763,if(AU113=25,4209,if(AU113=30,4655,0)))))))",null,"X=AS113*AU113*1548",0,0,"X=AS113*AU113*.096",0,0,"X=AS113*AG113*AU113*.096","X=AS113*AH113*AU113*.096",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DQ113,$ED113:$IG113),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DR113,$ED113:$IG113),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DS113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DT113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DU113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DV113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DW113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DX113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DY113,$ED113:$IG113),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED113:$IG113,MATCH(0,COUNTIF($DO113:DZ113,$ED113:$IG113),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","VFD: Return Fan on VAV Air Handler","RFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.28499999999999998,0.71199999999999997,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS114*AU114*1788","v":8940},0,0,{"$f":"AS114*AU114*0.302","v":1.51},0,0,{"$f":"AS114*AG114*AU114*0.302","v":0.43034999999999995},{"$f":"AS114*AH114*AU114*0.302","v":1.0751199999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL114,BR114,BS114,BT114,BU114,BV114,BW114,BX114,BY114,AF114,AI114,AJ114,AK114,AL114,AM114,AN114,AO114,AP114,AQ114,BZ114,CA114)","v":6250.6857706562414},1665.9599338502685,0,0,0,0,0,0,7916.6457045065099,0,null,{"$f":"AS114*IF(AU114=5,2425,IF(AU114=7.5,2648,IF(AU114=10,2871,IF(AU114=15,3317,IF(AU114=20,3763,IF(AU114=25,4209,IF(AU114=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7959671528305532,1,400,null,"NG",null,"X=AS114*if(AU114=5,2425,if(AU114=7.5,2648,if(AU114=10,2871,if(AU114=15,3317,if(AU114=20,3763,if(AU114=25,4209,if(AU114=30,4655,0)))))))",null,"X=AS114*AU114*1788",0,0,"X=AS114*AU114*.302",0,0,"X=AS114*AG114*AU114*.302","X=AS114*AH114*AU114*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DQ114,$ED114:$IG114),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DR114,$ED114:$IG114),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DS114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DT114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DU114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DV114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DW114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DX114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DY114,$ED114:$IG114),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED114:$IG114,MATCH(0,COUNTIF($DO114:DZ114,$ED114:$IG114),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G114,FIND(CHAR(160),SUBSTITUTE($G114,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G114,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G114,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","",{"$f":"IFERROR(MID($O114,FIND(CHAR(160),SUBSTITUTE($O114,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O114,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O114,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Motor HP}","","","","","","","","",{"$f":"IFERROR(MID($R114,FIND(CHAR(160),SUBSTITUTE($R114,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R114,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R114,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Motor HP}","","","","","","","","",{"$f":"IFERROR(MID($U114,FIND(CHAR(160),SUBSTITUTE($U114,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U114,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U114,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Factor:WinterCF}","{Motor HP}","","","","","","","",{"$f":"IFERROR(MID($V114,FIND(CHAR(160),SUBSTITUTE($V114,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V114,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V114,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Factor:SummerCF}","{Motor HP}","","","","","","","",{"$f":"IFERROR(MID($W114,FIND(CHAR(160),SUBSTITUTE($W114,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W114,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W114,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X114,FIND(CHAR(160),SUBSTITUTE($X114,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X114,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X114,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y114,FIND(CHAR(160),SUBSTITUTE($Y114,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y114,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y114,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z114,FIND(CHAR(160),SUBSTITUTE($Z114,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z114,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z114,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA114,FIND(CHAR(160),SUBSTITUTE($AA114,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA114,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA114,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB114,FIND(CHAR(160),SUBSTITUTE($AB114,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB114,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB114,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","VFD: Return Fan on VAV Packaged or Rooftop HVAC Unit","RFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.28499999999999998,0.71199999999999997,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS115*AU115*1788","v":8940},0,0,{"$f":"AS115*AU115*0.302","v":1.51},0,0,{"$f":"AS115*AG115*AU115*0.302","v":0.43034999999999995},{"$f":"AS115*AH115*AU115*0.302","v":1.0751199999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL115,BR115,BS115,BT115,BU115,BV115,BW115,BX115,BY115,AF115,AI115,AJ115,AK115,AL115,AM115,AN115,AO115,AP115,AQ115,BZ115,CA115)","v":6250.6857706562414},1665.9599338502685,0,0,0,0,0,0,7916.6457045065099,0,null,{"$f":"AS115*IF(AU115=5,2425,IF(AU115=7.5,2648,IF(AU115=10,2871,IF(AU115=15,3317,IF(AU115=20,3763,IF(AU115=25,4209,IF(AU115=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7959671528305532,1,400,null,"NG",null,"X=AS115*if(AU115=5,2425,if(AU115=7.5,2648,if(AU115=10,2871,if(AU115=15,3317,if(AU115=20,3763,if(AU115=25,4209,if(AU115=30,4655,0)))))))",null,"X=AS115*AU115*1788",0,0,"X=AS115*AU115*.302",0,0,"X=AS115*AG115*AU115*.302","X=AS115*AH115*AU115*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DQ115,$ED115:$IG115),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DR115,$ED115:$IG115),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DS115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DT115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DU115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DV115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DW115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DX115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DY115,$ED115:$IG115),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED115:$IG115,MATCH(0,COUNTIF($DO115:DZ115,$ED115:$IG115),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","VFD: Supply Fan on VAV Air Handler","SFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.19800000000000001,0.50800000000000001,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS116*AU116*2033","v":10165},0,0,{"$f":"AS116*AU116*0.288","v":1.44},0,0,{"$f":"AS116*AG116*AU116*0.288","v":0.28511999999999998},{"$f":"AS116*AH116*AU116*0.288","v":0.73151999999999995},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL116,BR116,BS116,BT116,BU116,BV116,BW116,BX116,BY116,AF116,AI116,AJ116,AK116,AL116,AM116,AN116,AO116,AP116,AQ116,BZ116,CA116)","v":7102.7926177661893},1120.2901114199285,0,0,0,0,0,0,8223.0827291861169,0,null,{"$f":"AS116*IF(AU116=5,2425,IF(AU116=7.5,2648,IF(AU116=10,2871,IF(AU116=15,3317,IF(AU116=20,3763,IF(AU116=25,4209,IF(AU116=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.9041932737655327,1,400,null,"NG",null,"X=AS116*if(AU116=5,2425,if(AU116=7.5,2648,if(AU116=10,2871,if(AU116=15,3317,if(AU116=20,3763,if(AU116=25,4209,if(AU116=30,4655,0)))))))",null,"X=AS116*AU116*2033",0,0,"X=AS116*AU116*.288",0,0,"X=AS116*AG116*AU116*.288","X=AS116*AH116*AU116*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DQ116,$ED116:$IG116),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DR116,$ED116:$IG116),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DS116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DT116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DU116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DV116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DW116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DX116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DY116,$ED116:$IG116),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED116:$IG116,MATCH(0,COUNTIF($DO116:DZ116,$ED116:$IG116),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas","VFD: Supply Fan on VAV Packaged or Rooftop HVAC Unit","SFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.19800000000000001,0.50800000000000001,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS117*AU117*2033","v":10165},0,0,{"$f":"AS117*AU117*0.288","v":1.44},0,0,{"$f":"AS117*AG117*AU117*0.288","v":0.28511999999999998},{"$f":"AS117*AH117*AU117*0.288","v":0.73151999999999995},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL117,BR117,BS117,BT117,BU117,BV117,BW117,BX117,BY117,AF117,AI117,AJ117,AK117,AL117,AM117,AN117,AO117,AP117,AQ117,BZ117,CA117)","v":7102.7926177661893},1120.2901114199285,0,0,0,0,0,0,8223.0827291861169,0,null,{"$f":"AS117*IF(AU117=5,2425,IF(AU117=7.5,2648,IF(AU117=10,2871,IF(AU117=15,3317,IF(AU117=20,3763,IF(AU117=25,4209,IF(AU117=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.9041932737655327,1,400,null,"NG",null,"X=AS117*if(AU117=5,2425,if(AU117=7.5,2648,if(AU117=10,2871,if(AU117=15,3317,if(AU117=20,3763,if(AU117=25,4209,if(AU117=30,4655,0)))))))",null,"X=AS117*AU117*2033",0,0,"X=AS117*AU117*.288",0,0,"X=AS117*AG117*AU117*.288","X=AS117*AH117*AU117*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DQ117,$ED117:$IG117),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DR117,$ED117:$IG117),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DS117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DT117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DU117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DV117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DW117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DX117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DY117,$ED117:$IG117),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED117:$IG117,MATCH(0,COUNTIF($DO117:DZ117,$ED117:$IG117),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Natural Gas",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DQ118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DR118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DS118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DT118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DU118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DV118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DW118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DX118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DY118,$ED118:$IG118),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED118:$IG118,MATCH(0,COUNTIF($DO118:DZ118,$ED118:$IG118),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Natural Gas - Midstream","G01M Gas-fired air furnace <= 300 MBtu/h","G01M","2018-07-01","2019-06-30","Per Measure","$300.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,18,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR119","v":"{Measure:Quantity}"},1,{"$f":"DS119","v":"{Equipment Capacity MBtu/h}"},104,{"$f":"DT119","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},95.512500000000003,{"$f":"DU119","v":""},null,{"$f":"DV119","v":""},null,{"$f":"DW119","v":""},null,{"$f":"DX119","v":""},null,{"$f":"DY119","v":""},null,{"$f":"DZ119","v":""},null,{"$f":"EA119","v":""},null,0,0,0,0,0,0,0,0,{"$f":"AS119 * (AU119*2661/1.7/1000) * (100/80-100/AW119) * 10","v":330.49195131527307},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL119,BR119,BS119,BT119,BU119,BV119,BW119,BX119,BY119,AF119,AI119,AJ119,AK119,AL119,AM119,AN119,AO119,AP119,AQ119,BZ119,CA119)","v":0},0,3599.0455761884391,0,0,0,0,0,{"$f":"SUMPRODUCT(CB119:CI119,--(CB119:CI119>0))","v":3599.0455761884391},{"$f":"-SUMPRODUCT(CB119:CI119,--(CB119:CI119<0))","v":0},null,{"$f":"300","v":300},null,null,{"$f":"CK119+CM119","v":300},{"$f":"IF(NetOrGross=\"Net\",(1-AP119+AQ119),1)","v":0.75},{"$f":"(CJ119+CL119+SUMPRODUCT(CN119:CO119,--(CN119:CO119>0)))*CQ119/((CK119+MAX(CM119,CT119)-SUMPRODUCT(CN119:CO119,--(CN119:CO119<0)))*CQ119+IF(FRIncentives=\"Yes\",CT119*(1-CQ119),0))","v":8.9976139404710977},1,300,null,"NG",null,"X=$300.00",null,0,0,0,0,0,0,0,0,"X=AS119 * (AU119*2661/1.7/1000) * (100/80-100/AW119) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DQ119,$ED119:$IG119),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DR119,$ED119:$IG119),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DS119,$ED119:$IG119),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DT119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DU119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DV119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DW119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DX119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DY119,$ED119:$IG119),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED119:$IG119,MATCH(0,COUNTIF($DO119:DZ119,$ED119:$IG119),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas - Midstream","G07M Gas-fired condensing hot water boiler <=300 MBtu/h","G07M","2018-07-01","2019-06-30","Per Measure","$2003.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",207,"{Unit Efficiency - AFUE or Thermal Efficiency}",95.18,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS120 * (AU120*2661/1.7/1000) * (100/82-100/AW120) * 10","v":547.16984627480747},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL120,BR120,BS120,BT120,BU120,BV120,BW120,BX120,BY120,AF120,AI120,AJ120,AK120,AL120,AM120,AN120,AO120,AP120,AQ120,BZ120,CA120)","v":0},0,7486.3540791034329,0,0,0,0,0,7486.3540791034329,0,null,{"$f":"2003","v":2003},null,null,2003,0.75,2.8042280231377577,1,2000,null,"NG",null,"X=$2003.00",null,0,0,0,0,0,0,0,0,"X=AS120 * (AU120*2661/1.7/1000) * (100/82-100/AW120) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DQ120,$ED120:$IG120),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DR120,$ED120:$IG120),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DS120,$ED120:$IG120),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DT120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DU120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DV120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DW120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DX120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DY120,$ED120:$IG120),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED120:$IG120,MATCH(0,COUNTIF($DO120:DZ120,$ED120:$IG120),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas - Midstream","G08M Gas-fired condensing hot water boiler >300 MBtu/h and <=500 MBtu/h","G08M","2018-07-01","2019-06-30","Per Measure","$2800.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",390,"{Unit Efficiency - AFUE or Thermal Efficiency}",95.12,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS121 * (AU121*2661/1.7/1000) * (100/80-100/AW121) * 10","v":1212.9712932271311},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL121,BR121,BS121,BT121,BU121,BV121,BW121,BX121,BY121,AF121,AI121,AJ121,AK121,AL121,AM121,AN121,AO121,AP121,AQ121,BZ121,CA121)","v":0},0,16595.820567797964,0,0,0,0,0,16595.820567797964,0,null,{"$f":"2800","v":2800},null,null,2800,0.75,4.4453090806601692,1,2800,null,"NG",null,"X=$2800.00",null,0,0,0,0,0,0,0,0,"X=AS121 * (AU121*2661/1.7/1000) * (100/80-100/AW121) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DQ121,$ED121:$IG121),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DR121,$ED121:$IG121),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DS121,$ED121:$IG121),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DT121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DU121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DV121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DW121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DX121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DY121,$ED121:$IG121),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED121:$IG121,MATCH(0,COUNTIF($DO121:DZ121,$ED121:$IG121),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas - Midstream","G15M Low-intensity, infrared, Gas-fired unit heater","G15M","2018-07-01","2019-06-30","Per Measure","$425.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",125,"{Unit Efficiency - AFUE or Thermal Efficiency}",80,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS122 * (AU122*2661/1.7/1000) * (100/80-100/AW122) * 10","v":0},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL122,BR122,BS122,BT122,BU122,BV122,BW122,BX122,BY122,AF122,AI122,AJ122,AK122,AL122,AM122,AN122,AO122,AP122,AQ122,BZ122,CA122)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"425","v":425},null,null,425,0.75,0,0,425,null,"NG",0,"X=$425.00",null,0,0,0,0,0,0,0,0,"X=AS122 * (AU122*2661/1.7/1000) * (100/80-100/AW122) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DQ122,$ED122:$IG122),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DR122,$ED122:$IG122),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DS122,$ED122:$IG122),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DT122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DU122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DV122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DW122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DX122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DY122,$ED122:$IG122),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED122:$IG122,MATCH(0,COUNTIF($DO122:DZ122,$ED122:$IG122),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas - Midstream","G16M Gas-fired, warm-air unit heater","G16M","2018-07-01","2019-06-30","Per Measure","$525.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}) * 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",125,"{Unit Efficiency - AFUE or Thermal Efficiency}",90,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS123 * (AU123*2661/1.7/1000) * (100/80-100/AW123) * 10","v":271.75245098039204},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL123,BR123,BS123,BT123,BU123,BV123,BW123,BX123,BY123,AF123,AI123,AJ123,AK123,AL123,AM123,AN123,AO123,AP123,AQ123,BZ123,CA123)","v":0},0,3718.1052350637956,0,0,0,0,0,3718.1052350637956,0,null,{"$f":"525","v":525},null,null,525,0.75,5.3115789072339945,1,525,null,"NG",null,"X=$525.00",null,0,0,0,0,0,0,0,0,"X=AS123 * (AU123*2661/1.7/1000) * (100/80-100/AW123) * 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DQ123,$ED123:$IG123),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DR123,$ED123:$IG123),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DS123,$ED123:$IG123),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DT123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DU123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DV123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DW123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DX123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DY123,$ED123:$IG123),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED123:$IG123,MATCH(0,COUNTIF($DO123:DZ123,$ED123:$IG123),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Natural Gas - Midstream","WH1M Tankless Water Heater","WH1M","2018-07-01","2019-06-30","Per Measure","$780.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"{Measure:Quantity} * ((({Hot Water Annual Consumption (gal/yr)} * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/{Energy Factor}))) / 1000000) + (({Equipment Capacity (MBtu/h)}/0.8) + 110 * ((Power((if({Equipment Capacity (MBtu/h)}<155,75,150)),0.5))))* 8760/1000000)* 10",null,null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Hot Water Annual Consumption (gal/yr)}",25000,"{Energy Factor}",0.92,"{Equipment Capacity (MBtu/h)}",1000,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"AS124 * (((AU124 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AW124))) / 1000000) + ((AY124/0.8) + 110 * ((POWER((IF(AY124<155,75,150)),0.5))))* 8760/1000000)* 10","v":253.11758428555439},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL124,BR124,BS124,BT124,BU124,BV124,BW124,BX124,BY124,AF124,AI124,AJ124,AK124,AL124,AM124,AN124,AO124,AP124,AQ124,BZ124,CA124)","v":0},0,3002.8900434253019,0,0,0,0,0,3002.8900434253019,0,null,{"$f":"780","v":780},null,null,780,0.75,2.8152094157112209,1,800,null,"NG",null,"X=$780.00",null,0,0,0,0,0,0,0,0,"X=AS124 * (((AU124 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AW124))) / 1000000) + ((AY124/0.8) + 110 * ((Power((if(AY124<155,75,150)),0.5))))* 8760/1000000)* 10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DQ124,$ED124:$IG124),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DR124,$ED124:$IG124),0)),\"\")","v":"{Hot Water Annual Consumption (gal/yr)}"},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DS124,$ED124:$IG124),0)),\"\")","v":"{Energy Factor}"},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DT124,$ED124:$IG124),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DU124,$ED124:$IG124),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DV124,$ED124:$IG124),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DW124,$ED124:$IG124),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DX124,$ED124:$IG124),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DY124,$ED124:$IG124),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED124:$IG124,MATCH(0,COUNTIF($DO124:DZ124,$ED124:$IG124),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G124,FIND(CHAR(160),SUBSTITUTE($G124,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G124,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G124,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O124,FIND(CHAR(160),SUBSTITUTE($O124,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O124,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O124,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R124,FIND(CHAR(160),SUBSTITUTE($R124,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R124,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R124,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U124,FIND(CHAR(160),SUBSTITUTE($U124,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U124,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U124,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V124,FIND(CHAR(160),SUBSTITUTE($V124,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V124,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V124,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W124,FIND(CHAR(160),SUBSTITUTE($W124,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W124,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W124,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Hot Water Annual Consumption (gal/yr)}","{Energy Factor}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","","",{"$f":"IFERROR(MID($X124,FIND(CHAR(160),SUBSTITUTE($X124,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X124,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X124,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y124,FIND(CHAR(160),SUBSTITUTE($Y124,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y124,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y124,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z124,FIND(CHAR(160),SUBSTITUTE($Z124,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z124,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z124,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA124,FIND(CHAR(160),SUBSTITUTE($AA124,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA124,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA124,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB124,FIND(CHAR(160),SUBSTITUTE($AB124,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB124,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB124,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,4]
["C&I HVAC - Natural Gas - Midstream",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DQ125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DR125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DS125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DT125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DU125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DV125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DW125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DX125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DY125,$ED125:$IG125),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED125:$IG125,MATCH(0,COUNTIF($DO125:DZ125,$ED125:$IG125),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Oil","Modulating Burner Controls for Boilers and Heaters","AF1","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*2.14",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*1.25",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.03 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)",null,null,null,"2017-07-01","2019-06-30",null,21,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,{"$f":"DR126","v":"{Measure:Quantity}"},1,{"$f":"DS126","v":"{Capacity (MBTUH)}"},3628,{"$f":"DT126","v":"{Existing Fuel}"},3,{"$f":"DU126","v":"{End-Use}"},1,{"$f":"DV126","v":"{Annual Hours of Operation}"},3361,{"$f":"DW126","v":""},null,{"$f":"DX126","v":""},null,{"$f":"DY126","v":""},null,{"$f":"DZ126","v":""},null,{"$f":"EA126","v":""},null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW126<>3,0,AS126 * (AU126 * 0.03 * IF(AY126=1,1565,BA126)) / 1000)","v":170.33459999999997},0,0,0,"Res","Default DR",{"$f":"Benefits(BL126,BR126,BS126,BT126,BU126,BV126,BW126,BX126,BY126,AF126,AI126,AJ126,AK126,AL126,AM126,AN126,AO126,AP126,AQ126,BZ126,CA126)","v":0},0,0,64803.856796503016,0,0,0,0,{"$f":"SUMPRODUCT(CB126:CI126,--(CB126:CI126>0))","v":64803.856796503016},{"$f":"-SUMPRODUCT(CB126:CI126,--(CB126:CI126<0))","v":0},null,{"$f":"AS126*AU126*2.14","v":7763.92},null,null,{"$f":"CK126+CM126","v":7763.92},{"$f":"IF(NetOrGross=\"Net\",(1-AP126+AQ126),1)","v":0.496},{"$f":"(CJ126+CL126+SUMPRODUCT(CN126:CO126,--(CN126:CO126>0)))*CQ126/((CK126+MAX(CM126,CT126)-SUMPRODUCT(CN126:CO126,--(CN126:CO126<0)))*CQ126+IF(FRIncentives=\"Yes\",CT126*(1-CQ126),0))","v":5.2379175143096655},1,{"$f":"1.25*AU126","v":4535},null,"RGGI",null,"X=AS126*AU126*2.14",null,0,0,0,0,0,0,0,0,0,0,"X=if(AW126<>3,0,AS126 * (AU126 * 0.03 * if(AY126=1,1565,BA126)) / 1000)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DQ126,$ED126:$IG126),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DR126,$ED126:$IG126),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DS126,$ED126:$IG126),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DT126,$ED126:$IG126),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DU126,$ED126:$IG126),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DV126,$ED126:$IG126),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DW126,$ED126:$IG126),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DX126,$ED126:$IG126),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DY126,$ED126:$IG126),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED126:$IG126,MATCH(0,COUNTIF($DO126:DZ126,$ED126:$IG126),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Oil","Boiler Stack Heat Exchanger (Economizer)","AF2","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,2120,1500)",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,1325,950)",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * if({Economizer Type}=1,0.1,0.05)) / 1000)",null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",1000,"{Economizer Type}",0,"{Existing Fuel}",3,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AY127<>3,0,AS127 * (AU127 * 1565 * IF(AW127=1,0.1,0.05)) / 1000)","v":78.25},0,0,0,"Res","Default DR",{"$f":"Benefits(BL127,BR127,BS127,BT127,BU127,BV127,BW127,BX127,BY127,AF127,AI127,AJ127,AK127,AL127,AM127,AN127,AO127,AP127,AQ127,BZ127,CA127)","v":0},0,0,28531.950093645544,0,0,0,0,28531.950093645544,0,null,{"$f":"AS127*AU127/1000*IF(AW127=1,2120,1500)","v":1500},null,null,1500,0.496,11.573313089996883,1,{"$f":"AU127/1000*IF(AW127=1,1325,950)","v":950},null,"RGGI",null,"X=AS127*AU127/1000*if(AW127=1,2120,1500)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AY127<>3,0,AS127 * (AU127 * 1565 * if(AW127=1,0.1,0.05)) / 1000)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DQ127,$ED127:$IG127),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DR127,$ED127:$IG127),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DS127,$ED127:$IG127),0)),\"\")","v":"{Economizer Type}"},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DT127,$ED127:$IG127),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DU127,$ED127:$IG127),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DV127,$ED127:$IG127),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DW127,$ED127:$IG127),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DX127,$ED127:$IG127),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DY127,$ED127:$IG127),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED127:$IG127,MATCH(0,COUNTIF($DO127:DZ127,$ED127:$IG127),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil","Boiler Reset/Lockout Controls","AF3","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*612.00",0,"Calculated","{Measure:Quantity}*375",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.08) / 1000)",null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",3,"{Capacity (MBTUH)}",200,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU128<>3,0,AS128 * (AW128 * 1565 * 0.08) / 1000)","v":25.04},0,0,0,"Res","Default DR",{"$f":"Benefits(BL128,BR128,BS128,BT128,BU128,BV128,BW128,BX128,BY128,AF128,AI128,AJ128,AK128,AL128,AM128,AN128,AO128,AP128,AQ128,BZ128,CA128)","v":0},0,0,9130.2240299665737,0,0,0,0,9130.2240299665737,0,null,{"$f":"AS128*612","v":612},null,null,612,0.496,9.1941381191496951,1,375,null,"RGGI",null,"X=AS128*612.00",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU128<>3,0,AS128 * (AW128 * 1565 * 0.08) / 1000)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DQ128,$ED128:$IG128),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DR128,$ED128:$IG128),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DS128,$ED128:$IG128),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DT128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DU128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DV128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DW128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DX128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DY128,$ED128:$IG128),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED128:$IG128,MATCH(0,COUNTIF($DO128:DZ128,$ED128:$IG128),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Oil","Oxygen Trim for Boilers and Heaters","AF4","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*20000.00",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*0.75",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.02 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)",null,null,null,"2017-07-01","2019-06-30",null,15,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",3,"{Capacity (MBTUH)}",3600,"{End-Use}",1,"{Annual Hours of Operation}",1556,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU129<>3,0,AS129 * (AW129 * 0.02 * IF(AY129=1,1565,BA129)) / 1000)","v":112.68},0,0,0,"Res","Default DR",{"$f":"Benefits(BL129,BR129,BS129,BT129,BU129,BV129,BW129,BX129,BY129,AF129,AI129,AJ129,AK129,AL129,AM129,AN129,AO129,AP129,AQ129,BZ129,CA129)","v":0},0,0,31681.987293601505,0,0,0,0,31681.987293601505,0,null,{"$f":"AS129*20000","v":20000},null,null,20000,0.496,1.3930098661111221,1,{"$f":"0.75*AW129","v":2700},null,"RGGI",null,"X=AS129*20000.00",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU129<>3,0,AS129 * (AW129 * 0.02 * if(AY129=1,1565,BA129)) / 1000)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DQ129,$ED129:$IG129),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DR129,$ED129:$IG129),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DS129,$ED129:$IG129),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DT129,$ED129:$IG129),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DU129,$ED129:$IG129),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DV129,$ED129:$IG129),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DW129,$ED129:$IG129),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DX129,$ED129:$IG129),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DY129,$ED129:$IG129),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED129:$IG129,MATCH(0,COUNTIF($DO129:DZ129,$ED129:$IG129),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Oil","Boiler Turbulator","AF5","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*15.00",0,"Calculated","{Measure:Quantity}*9.5",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.7 * ({Flue Gas Temperature Before (oF)}-{Flue Gas Temperature After (oF)})/40/100))/1000",null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",3,"{Capacity (MBTUH)}",200,"{Flue Gas Temperature Before (oF)}",270,"{Flue Gas Temperature After (oF)}",220,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU130<>3,0,AS130 * (AW130 * 1565 * 0.7 * (AY130-BA130)/40/100))/1000","v":2.73875},0,0,0,"Res","Default DR",{"$f":"Benefits(BL130,BR130,BS130,BT130,BU130,BV130,BW130,BX130,BY130,AF130,AI130,AJ130,AK130,AL130,AM130,AN130,AO130,AP130,AQ130,BZ130,CA130)","v":0},0,0,998.61825327759414,0,0,0,0,998.61825327759414,0,null,{"$f":"AS130*15","v":15},null,null,15,0.496,40.506595814989097,1,9.5,null,"RGGI",null,"X=AS130*15.00",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU130<>3,0,AS130 * (AW130 * 1565 * 0.7 * (AY130-BA130)/40/100))/1000",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DQ130,$ED130:$IG130),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DR130,$ED130:$IG130),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DS130,$ED130:$IG130),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DT130,$ED130:$IG130),0)),\"\")","v":"{Flue Gas Temperature Before (oF)}"},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DU130,$ED130:$IG130),0)),\"\")","v":"{Flue Gas Temperature After (oF)}"},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DV130,$ED130:$IG130),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DW130,$ED130:$IG130),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DX130,$ED130:$IG130),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DY130,$ED130:$IG130),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED130:$IG130,MATCH(0,COUNTIF($DO130:DZ130,$ED130:$IG130),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Flue Gas Temperature Before (oF)}","{Flue Gas Temperature After (oF)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Oil","Programmable Thermostat","AF6","2018-07-01","2019-06-30","Per Measure","$157.00",0,"Calculated","{Measure:Quantity}*100",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Existing Fuel}<>3,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 *0.068) / 1000)",null,null,null,"2017-07-01","2019-06-30",null,8,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Existing Fuel}",3,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",100,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AS131<>3,0,AU131 * (AW131 * 1565 *0.068) / 1000)","v":10.641999999999999},0,0,0,"Res","Default DR",{"$f":"Benefits(BL131,BR131,BS131,BT131,BU131,BV131,BW131,BX131,BY131,AF131,AI131,AJ131,AK131,AL131,AM131,AN131,AO131,AP131,AQ131,BZ131,CA131)","v":0},0,0,1615.3476550243652,0,0,0,0,1615.3476550243652,0,null,{"$f":"157","v":157},null,null,157,0.496,6.2461989903648893,1,100,null,"RGGI",null,"X=$157.00",null,0,0,0,0,0,0,0,0,0,0,"X=if(AS131<>3,0,AU131 * (AW131 * 1565 *0.068) / 1000)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DQ131,$ED131:$IG131),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DR131,$ED131:$IG131),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DS131,$ED131:$IG131),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DT131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DU131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DV131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DW131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DX131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DY131,$ED131:$IG131),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED131:$IG131,MATCH(0,COUNTIF($DO131:DZ131,$ED131:$IG131),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Oil","VFD: Building Exhaust Fan","BEF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*755",null,null,"{Measure:Quantity}*{Motor HP}*.120",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.120","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.120",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.73699999999999999,0.35499999999999998,0.44400000000000001,0.222,0.16,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS132*AU132*755","v":3775},0,0,{"$f":"AS132*AU132*0.12","v":0.6},0,0,{"$f":"AS132*AG132*AU132*0.12","v":0.44219999999999998},{"$f":"AS132*AH132*AU132*0.12","v":0.21299999999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL132,BR132,BS132,BT132,BU132,BV132,BW132,BX132,BY132,AF132,AI132,AJ132,AK132,AL132,AM132,AN132,AO132,AP132,AQ132,BZ132,CA132)","v":2610.3744338043361},944.41860886202494,0,0,0,0,0,0,3554.7930426663611,0,null,{"$f":"AS132*IF(AU132=5,2425,IF(AU132=7.5,2648,IF(AU132=10,2871,IF(AU132=15,3317,IF(AU132=20,3763,IF(AU132=25,4209,IF(AU132=30,4655,0)))))))","v":2425},null,null,2425,0.496,1.2554666399619163,1,400,null,"RGGI",null,{"$f":"IF(G132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(G132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":"X=AS132*if(AU132=5,2425,if(AU132=7.5,2648,if(AU132=10,2871,if(AU132=15,3317,if(AU132=20,3763,if(AU132=25,4209,if(AU132=30,4655,0)))))))"},null,{"$f":"IF(O132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(O132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":"X=AS132*AU132*755"},{"$f":"IF(P132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(P132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(Q132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Q132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(R132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(R132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":"X=AS132*AU132*.120"},{"$f":"IF(S132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(S132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(T132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(T132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(U132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(U132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":"X=AS132*AG132*AU132*.120"},{"$f":"IF(V132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(V132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":"X=AS132*AH132*AU132*.120"},{"$f":"IF(W132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(W132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(X132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(X132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(Y132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Y132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(Z132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Z132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(AA132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AA132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},{"$f":"IF(AB132=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AB132,$EA132,$EA$3&ROW($EA132)),$DZ132,$DZ$3&ROW($DZ132)),$DY132,$DY$3&ROW($DY132)),$DX132,$DX$3&ROW($DX132)),$DW132,$DW$3&ROW($DW132)),$DV132,$DV$3&ROW($DV132)),$DU132,$DU$3&ROW($DU132)),$DT132,$DT$3&ROW($DT132)),$DS132,$DS$3&ROW($DS132)),$DR132,$DR$3&ROW($DR132)),$DQ132,$DQ$3&ROW($DQ132)),$DP132,$DP$3&ROW($DP132)))","v":0},null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DQ132,$ED132:$IG132),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DR132,$ED132:$IG132),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DS132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DT132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DU132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DV132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DW132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DX132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DY132,$ED132:$IG132),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED132:$IG132,MATCH(0,COUNTIF($DO132:DZ132,$ED132:$IG132),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"10-COUNTIF(DR132:EA132,\"\")","v":2}]
["C&I HVAC - Oil","VFD: Chilled Water Pumps","CWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1633",null,null,"{Measure:Quantity}*{Motor HP}*.183",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.183","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.183",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0,0.86499999999999999,0.309,0.18099999999999999,0.35899999999999999,0.151,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS133*AU133*1633","v":8165},0,0,{"$f":"AS133*AU133*0.183","v":0.91500000000000004},0,0,{"$f":"AS133*AG133*AU133*0.183","v":0},{"$f":"AS133*AH133*AU133*0.183","v":0.79147500000000004},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL133,BR133,BS133,BT133,BU133,BV133,BW133,BX133,BY133,AF133,AI133,AJ133,AK133,AL133,AM133,AN133,AO133,AP133,AQ133,BZ133,CA133)","v":5425.4523919037774},681.14062187814045,0,0,0,0,0,0,6106.5930137819178,0,null,{"$f":"AS133*IF(AU133=5,2425,IF(AU133=7.5,2648,IF(AU133=10,2871,IF(AU133=15,3317,IF(AU133=20,3763,IF(AU133=25,4209,IF(AU133=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.1567004662744456,1,400,null,"RGGI",null,"X=AS133*if(AU133=5,2425,if(AU133=7.5,2648,if(AU133=10,2871,if(AU133=15,3317,if(AU133=20,3763,if(AU133=25,4209,if(AU133=30,4655,0)))))))",null,"X=AS133*AU133*1633",0,0,"X=AS133*AU133*.183",0,0,"X=AS133*AG133*AU133*.183","X=AS133*AH133*AU133*.183",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DQ133,$ED133:$IG133),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DR133,$ED133:$IG133),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DS133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DT133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DU133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DV133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DW133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DX133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DY133,$ED133:$IG133),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED133:$IG133,MATCH(0,COUNTIF($DO133:DZ133,$ED133:$IG133),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil","H2L Hot Water Boiler >500MBtu/h","H2L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=0,if({Equipment Capacity (MBtu/h)}<500,0,if({Equipment Capacity (MBtu/h)}<1000,1039,if({Equipment Capacity (MBtu/h)}<2500,7612,8416))),0)",0,"Calculated","{Measure:Quantity}*if({Fuel}=0,if({Equipment Capacity (MBtu/h)}<500,0,if({Equipment Capacity (MBtu/h)}<1000,800,if({Equipment Capacity (MBtu/h)}<2500,5500,6500))),0)",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}=0,{Measure:Quantity}*(({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000)*(100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency})),0)",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",861,"{Design Load (Btu/h)}",904250,"{Indoor Design Temp (oF)}",69,"{Outdoor Design Temp (oF)}",-6.5,"{Unit Efficiency - AFUE or Thermal Efficiency}",86.1,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU134=3,AS134*((AY134/(BA134-BC134)*186648/1000000)*(100/82-100/BE134)),0)","v":129.8170570182522},0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL134,BR134,BS134,BT134,BU134,BV134,BW134,BX134,BY134,AF134,AI134,AJ134,AK134,AL134,AM134,AN134,AO134,AP134,AQ134,BZ134,CA134)","v":0},0,0,55274.049537601255,0,0,0,0,55274.049537601255,0,null,{"$f":"AS134*IF(AU134=3,IF(AW134<500,0,IF(AW134<1000,1039,IF(AW134<2500,7612,8416))),0)","v":1039},null,null,1039,0.496,29.847158732352746,1,{"$f":"IF(AW134<1000,800,IF(AW134<2500,5500,6500))","v":800},null,"RGGI",null,"X=AS134*if(AU134=0,if(AW134<500,0,if(AW134<1000,1039,if(AW134<2500,7612,8416))),0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU134=0,AS134*((AY134/(BA134-BC134)*186648/1000000)*(100/82-100/BE134)),0)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DQ134,$ED134:$IG134),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DR134,$ED134:$IG134),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DS134,$ED134:$IG134),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DT134,$ED134:$IG134),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DU134,$ED134:$IG134),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DV134,$ED134:$IG134),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DW134,$ED134:$IG134),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DX134,$ED134:$IG134),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DY134,$ED134:$IG134),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED134:$IG134,MATCH(0,COUNTIF($DO134:DZ134,$ED134:$IG134),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G134,FIND(CHAR(160),SUBSTITUTE($G134,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G134,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G134,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","","",{"$f":"IFERROR(MID($O134,FIND(CHAR(160),SUBSTITUTE($O134,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O134,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O134,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R134,FIND(CHAR(160),SUBSTITUTE($R134,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R134,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R134,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U134,FIND(CHAR(160),SUBSTITUTE($U134,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U134,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U134,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V134,FIND(CHAR(160),SUBSTITUTE($V134,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V134,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V134,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W134,FIND(CHAR(160),SUBSTITUTE($W134,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W134,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W134,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X134,FIND(CHAR(160),SUBSTITUTE($X134,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X134,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X134,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y134,FIND(CHAR(160),SUBSTITUTE($Y134,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y134,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y134,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","",{"$f":"IFERROR(MID($Z134,FIND(CHAR(160),SUBSTITUTE($Z134,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z134,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z134,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA134,FIND(CHAR(160),SUBSTITUTE($AA134,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA134,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA134,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB134,FIND(CHAR(160),SUBSTITUTE($AB134,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB134,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB134,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,7]
["C&I HVAC - Oil","H3L Steam Boiler >500 MBtu/h","H3L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=0,if({Equipment Capacity (MBtu/h)}<500,0,if({Equipment Capacity (MBtu/h)}<1000,858,if({Equipment Capacity (MBtu/h)}<2500,2826,4738))),0)",0,"Calculated","{Measure:Quantity}*if({Fuel}=0,if({Equipment Capacity (MBtu/h)}<500,0,if({Equipment Capacity (MBtu/h)}<1000,650,if({Equipment Capacity (MBtu/h)}<2500,2200,3500))),0)",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}=0,{Measure:Quantity}*(({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000)*(100/81-100/{Unit Efficiency - AFUE or Thermal Efficiency})),0)",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",500,"{Design Load (Btu/h)}",293000,"{Indoor Design Temp (oF)}",72,"{Outdoor Design Temp (oF)}",2,"{Unit Efficiency - AFUE or Thermal Efficiency}",84,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU135=3,AS135*((AY135/(BA135-BC135)*186648/1000000)*(100/81-100/BE135)),0)","v":34.446878306878254},0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL135,BR135,BS135,BT135,BU135,BV135,BW135,BX135,BY135,AF135,AI135,AJ135,AK135,AL135,AM135,AN135,AO135,AP135,AQ135,BZ135,CA135)","v":0},0,0,14666.935930325451,0,0,0,0,14666.935930325451,0,null,{"$f":"AS135*IF(AU135=3,IF(AW135<500,0,IF(AW135<1000,858,IF(AW135<2500,2826,4738))),0)","v":858},null,null,858,0.496,9.6589342901469841,1,{"$f":"IF(AW135<1000,650,IF(AW135<2500,2200,3500))","v":650},null,"RGGI",null,"X=AS135*if(AU135=0,if(AW135<500,0,if(AW135<1000,858,if(AW135<2500,2826,4738))),0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU135=0,AS135*((AY135/(BA135-BC135)*186648/1000000)*(100/81-100/BE135)),0)",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DQ135,$ED135:$IG135),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DR135,$ED135:$IG135),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DS135,$ED135:$IG135),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DT135,$ED135:$IG135),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DU135,$ED135:$IG135),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DV135,$ED135:$IG135),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DW135,$ED135:$IG135),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DX135,$ED135:$IG135),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DY135,$ED135:$IG135),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED135:$IG135,MATCH(0,COUNTIF($DO135:DZ135,$ED135:$IG135),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,7]
["C&I HVAC - Oil","VFD: Heating Hot Water Circulation Pump","HHWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1548",null,null,"{Measure:Quantity}*{Motor HP}*.096",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.096","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.096",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.73699999999999999,0,0.53600000000000003,0.46300000000000002,0,1E-3,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS136*AU136*1548","v":7740},0,0,{"$f":"AS136*AU136*0.096","v":0.48},0,0,{"$f":"AS136*AG136*AU136*0.096","v":0.35376000000000002},{"$f":"AS136*AH136*AU136*0.096","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL136,BR136,BS136,BT136,BU136,BV136,BW136,BX136,BY136,AF136,AI136,AJ136,AK136,AL136,AM136,AN136,AO136,AP136,AQ136,BZ136,CA136)","v":5812.1627986017147},608.88924197381084,0,0,0,0,0,0,6421.0520405755251,0,null,{"$f":"AS136*IF(AU136=5,2425,IF(AU136=7.5,2648,IF(AU136=10,2871,IF(AU136=15,3317,IF(AU136=20,3763,IF(AU136=25,4209,IF(AU136=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.267759763689448,1,400,null,"RGGI",null,"X=AS136*if(AU136=5,2425,if(AU136=7.5,2648,if(AU136=10,2871,if(AU136=15,3317,if(AU136=20,3763,if(AU136=25,4209,if(AU136=30,4655,0)))))))",null,"X=AS136*AU136*1548",0,0,"X=AS136*AU136*.096",0,0,"X=AS136*AG136*AU136*.096","X=AS136*AH136*AU136*.096",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DQ136,$ED136:$IG136),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DR136,$ED136:$IG136),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DS136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DT136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DU136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DV136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DW136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DX136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DY136,$ED136:$IG136),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED136:$IG136,MATCH(0,COUNTIF($DO136:DZ136,$ED136:$IG136),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil","VFD: Return Fan on VAV Air Handler","RFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.21,0.68300000000000005,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS137*AU137*1788","v":8940},0,0,{"$f":"AS137*AU137*0.302","v":1.51},0,0,{"$f":"AS137*AG137*AU137*0.302","v":0.31709999999999999},{"$f":"AS137*AH137*AU137*0.302","v":1.0313300000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL137,BR137,BS137,BT137,BU137,BV137,BW137,BX137,BY137,AF137,AI137,AJ137,AK137,AL137,AM137,AN137,AO137,AP137,AQ137,BZ137,CA137)","v":6250.6857706562414},1433.3493034608784,0,0,0,0,0,0,7684.0350741171196,0,null,{"$f":"AS137*IF(AU137=5,2425,IF(AU137=7.5,2648,IF(AU137=10,2871,IF(AU137=15,3317,IF(AU137=20,3763,IF(AU137=25,4209,IF(AU137=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7138147228439844,1,400,null,"RGGI",null,"X=AS137*if(AU137=5,2425,if(AU137=7.5,2648,if(AU137=10,2871,if(AU137=15,3317,if(AU137=20,3763,if(AU137=25,4209,if(AU137=30,4655,0)))))))",null,"X=AS137*AU137*1788",0,0,"X=AS137*AU137*.302",0,0,"X=AS137*AG137*AU137*.302","X=AS137*AH137*AU137*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DQ137,$ED137:$IG137),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DR137,$ED137:$IG137),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DS137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DT137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DU137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DV137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DW137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DX137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DY137,$ED137:$IG137),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED137:$IG137,MATCH(0,COUNTIF($DO137:DZ137,$ED137:$IG137),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil","VFD: Return Fan on VAV Packaged or Rooftop HVAC Unit","RFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.21,0.68300000000000005,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS138*AU138*1788","v":8940},0,0,{"$f":"AS138*AU138*0.302","v":1.51},0,0,{"$f":"AS138*AG138*AU138*0.302","v":0.31709999999999999},{"$f":"AS138*AH138*AU138*0.302","v":1.0313300000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL138,BR138,BS138,BT138,BU138,BV138,BW138,BX138,BY138,AF138,AI138,AJ138,AK138,AL138,AM138,AN138,AO138,AP138,AQ138,BZ138,CA138)","v":6250.6857706562414},1433.3493034608784,0,0,0,0,0,0,7684.0350741171196,0,null,{"$f":"AS138*IF(AU138=5,2425,IF(AU138=7.5,2648,IF(AU138=10,2871,IF(AU138=15,3317,IF(AU138=20,3763,IF(AU138=25,4209,IF(AU138=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7138147228439844,1,400,null,"RGGI",null,"X=AS138*if(AU138=5,2425,if(AU138=7.5,2648,if(AU138=10,2871,if(AU138=15,3317,if(AU138=20,3763,if(AU138=25,4209,if(AU138=30,4655,0)))))))",null,"X=AS138*AU138*1788",0,0,"X=AS138*AU138*.302",0,0,"X=AS138*AG138*AU138*.302","X=AS138*AH138*AU138*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DQ138,$ED138:$IG138),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DR138,$ED138:$IG138),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DS138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DT138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DU138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DV138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DW138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DX138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DY138,$ED138:$IG138),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED138:$IG138,MATCH(0,COUNTIF($DO138:DZ138,$ED138:$IG138),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil","VFD: Supply Fan on VAV Air Handler","SFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.14599999999999999,0.48699999999999999,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS139*AU139*2033","v":10165},0,0,{"$f":"AS139*AU139*0.288","v":1.44},0,0,{"$f":"AS139*AG139*AU139*0.288","v":0.21023999999999998},{"$f":"AS139*AH139*AU139*0.288","v":0.70128000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL139,BR139,BS139,BT139,BU139,BV139,BW139,BX139,BY139,AF139,AI139,AJ139,AK139,AL139,AM139,AN139,AO139,AP139,AQ139,BZ139,CA139)","v":7102.7926177661893},965.38273981872146,0,0,0,0,0,0,8068.1753575849107,0,null,{"$f":"AS139*IF(AU139=5,2425,IF(AU139=7.5,2648,IF(AU139=10,2871,IF(AU139=15,3317,IF(AU139=20,3763,IF(AU139=25,4209,IF(AU139=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.8494837491897722,1,400,null,"RGGI",null,"X=AS139*if(AU139=5,2425,if(AU139=7.5,2648,if(AU139=10,2871,if(AU139=15,3317,if(AU139=20,3763,if(AU139=25,4209,if(AU139=30,4655,0)))))))",null,"X=AS139*AU139*2033",0,0,"X=AS139*AU139*.288",0,0,"X=AS139*AG139*AU139*.288","X=AS139*AH139*AU139*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DQ139,$ED139:$IG139),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DR139,$ED139:$IG139),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DS139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DT139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DU139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DV139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DW139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DX139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DY139,$ED139:$IG139),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED139:$IG139,MATCH(0,COUNTIF($DO139:DZ139,$ED139:$IG139),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil","VFD: Supply Fan on VAV Packaged or Rooftop HVAC Unit","SFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.14599999999999999,0.48699999999999999,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS140*AU140*2033","v":10165},0,0,{"$f":"AS140*AU140*0.288","v":1.44},0,0,{"$f":"AS140*AG140*AU140*0.288","v":0.21023999999999998},{"$f":"AS140*AH140*AU140*0.288","v":0.70128000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL140,BR140,BS140,BT140,BU140,BV140,BW140,BX140,BY140,AF140,AI140,AJ140,AK140,AL140,AM140,AN140,AO140,AP140,AQ140,BZ140,CA140)","v":7102.7926177661893},965.38273981872146,0,0,0,0,0,0,8068.1753575849107,0,null,{"$f":"AS140*IF(AU140=5,2425,IF(AU140=7.5,2648,IF(AU140=10,2871,IF(AU140=15,3317,IF(AU140=20,3763,IF(AU140=25,4209,IF(AU140=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.8494837491897722,1,400,null,"RGGI",null,"X=AS140*if(AU140=5,2425,if(AU140=7.5,2648,if(AU140=10,2871,if(AU140=15,3317,if(AU140=20,3763,if(AU140=25,4209,if(AU140=30,4655,0)))))))",null,"X=AS140*AU140*2033",0,0,"X=AS140*AU140*.288",0,0,"X=AS140*AG140*AU140*.288","X=AS140*AH140*AU140*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DQ140,$ED140:$IG140),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DR140,$ED140:$IG140),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DS140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DT140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DU140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DV140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DW140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DX140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DY140,$ED140:$IG140),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED140:$IG140,MATCH(0,COUNTIF($DO140:DZ140,$ED140:$IG140),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Oil",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DQ141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DR141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DS141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DT141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DU141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DV141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DW141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DX141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DY141,$ED141:$IG141),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED141:$IG141,MATCH(0,COUNTIF($DO141:DZ141,$ED141:$IG141),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Oil - Midstream","H1M Air Furnace","H1M","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,300,0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,0,1,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*((100/81)-(100/{Unit Efficiency - AFUE or Thermal Efficiency}))))",null,null,null,"2017-07-01","2019-06-30",null,18,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR142","v":"{Measure:Quantity}"},1,{"$f":"DS142","v":"{Fuel}"},3,{"$f":"DT142","v":"{Equipment Capacity (MBtu/h)}"},200,{"$f":"DU142","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},86,{"$f":"DV142","v":""},null,{"$f":"DW142","v":""},null,{"$f":"DX142","v":""},null,{"$f":"DY142","v":""},null,{"$f":"DZ142","v":""},null,{"$f":"EA142","v":""},null,0,0,0,0,{"$f":"0","v":0},{"$f":"1","v":1},0,0,0,0,{"$f":"IF(AU142<>3,0,AS142*((AW142*2661/1.7/1000)*((100/81)-(100/AY142))))","v":22.470486902771402},0,0,0,"Res","Default DR",{"$f":"Benefits(BL142,BR142,BS142,BT142,BU142,BV142,BW142,BX142,BY142,AF142,AI142,AJ142,AK142,AL142,AM142,AN142,AO142,AP142,AQ142,BZ142,CA142)","v":0},0,0,7464.2969060195719,0,0,0,0,{"$f":"SUMPRODUCT(CB142:CI142,--(CB142:CI142>0))","v":7464.2969060195719},{"$f":"-SUMPRODUCT(CB142:CI142,--(CB142:CI142<0))","v":0},null,{"$f":"AS142*IF(AU142=3,300,0)","v":300},null,null,{"$f":"CK142+CM142","v":300},{"$f":"IF(NetOrGross=\"Net\",(1-AP142+AQ142),1)","v":0.75},{"$f":"(CJ142+CL142+SUMPRODUCT(CN142:CO142,--(CN142:CO142>0)))*CQ142/((CK142+MAX(CM142,CT142)-SUMPRODUCT(CN142:CO142,--(CN142:CO142<0)))*CQ142+IF(FRIncentives=\"Yes\",CT142*(1-CQ142),0))","v":18.660742265048931},1,300,null,"RGGI",null,"X=AS142*if(AU142=3,300,0)",null,0,0,0,0,"X=0","X=1",0,0,0,0,"X=if(AU142<>3,0,AS142*((AW142*2661/1.7/1000)*((100/81)-(100/AY142))))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DQ142,$ED142:$IG142),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DR142,$ED142:$IG142),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DS142,$ED142:$IG142),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DT142,$ED142:$IG142),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DU142,$ED142:$IG142),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DV142,$ED142:$IG142),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DW142,$ED142:$IG142),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DX142,$ED142:$IG142),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DY142,$ED142:$IG142),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED142:$IG142,MATCH(0,COUNTIF($DO142:DZ142,$ED142:$IG142),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream","H2MM Hot Water Boiler >300 MBtu/h and <=500 MBtu/h","H2MM","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,983,0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*(100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency})))",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",200,"{Unit Efficiency - AFUE or Thermal Efficiency}",86,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU143<>3,0,AS143*((AW143*2661/1.7/1000)*(100/82-100/AY143)))","v":17.757165259751062},0,0,0,"Res","Default DR",{"$f":"Benefits(BL143,BR143,BS143,BT143,BU143,BV143,BW143,BX143,BY143,AF143,AI143,AJ143,AK143,AL143,AM143,AN143,AO143,AP143,AQ143,BZ143,CA143)","v":0},0,0,7560.7200991842901,0,0,0,0,7560.7200991842901,0,null,{"$f":"AS143*IF(AU143=3,983,0)","v":983},null,null,983,0.75,5.7803670483060321,1,975,null,"RGGI",null,"X=AS143*if(AU143=3,983,0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU143<>3,0,AS143*((AW143*2661/1.7/1000)*(100/82-100/AY143)))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DQ143,$ED143:$IG143),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DR143,$ED143:$IG143),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DS143,$ED143:$IG143),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DT143,$ED143:$IG143),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DU143,$ED143:$IG143),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DV143,$ED143:$IG143),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DW143,$ED143:$IG143),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DX143,$ED143:$IG143),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DY143,$ED143:$IG143),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED143:$IG143,MATCH(0,COUNTIF($DO143:DZ143,$ED143:$IG143),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream","H2SM Hot Water Boiler <=300 MBtu/h","H2SM","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,if({Equipment Capacity (MBtu/h)}<200,484,if({Equipment Capacity (MBtu/h)}<300,927,0)),0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*(100/84-100/{Unit Efficiency - AFUE or Thermal Efficiency})))",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",290,"{Unit Efficiency - AFUE or Thermal Efficiency}",86,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU144<>3,0,AS144*((AW144*2661/1.7/1000)*(100/84-100/AY144)))","v":12.567422317764279},0,0,0,"Res","Default DR",{"$f":"Benefits(BL144,BR144,BS144,BT144,BU144,BV144,BW144,BX144,BY144,AF144,AI144,AJ144,AK144,AL144,AM144,AN144,AO144,AP144,AQ144,BZ144,CA144)","v":0},0,0,5351.0096416250672,0,0,0,0,5351.0096416250672,0,null,{"$f":"AS144*IF(AU144=3,IF(AW144<200,484,IF(AW144<300,927,0)),0)","v":927},null,null,927,0.75,4.3316321977536969,1,925,null,"RGGI",null,"X=AS144*if(AU144=3,if(AW144<200,484,if(AW144<300,927,0)),0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU144<>3,0,AS144*((AW144*2661/1.7/1000)*(100/84-100/AY144)))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DQ144,$ED144:$IG144),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DR144,$ED144:$IG144),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DS144,$ED144:$IG144),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DT144,$ED144:$IG144),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DU144,$ED144:$IG144),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DV144,$ED144:$IG144),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DW144,$ED144:$IG144),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DX144,$ED144:$IG144),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DY144,$ED144:$IG144),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED144:$IG144,MATCH(0,COUNTIF($DO144:DZ144,$ED144:$IG144),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G144,FIND(CHAR(160),SUBSTITUTE($G144,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G144,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G144,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Fuel}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","","","",{"$f":"IFERROR(MID($O144,FIND(CHAR(160),SUBSTITUTE($O144,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O144,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O144,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R144,FIND(CHAR(160),SUBSTITUTE($R144,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R144,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R144,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U144,FIND(CHAR(160),SUBSTITUTE($U144,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U144,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U144,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V144,FIND(CHAR(160),SUBSTITUTE($V144,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V144,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V144,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W144,FIND(CHAR(160),SUBSTITUTE($W144,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W144,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W144,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X144,FIND(CHAR(160),SUBSTITUTE($X144,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X144,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X144,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y144,FIND(CHAR(160),SUBSTITUTE($Y144,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y144,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y144,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","",{"$f":"IFERROR(MID($Z144,FIND(CHAR(160),SUBSTITUTE($Z144,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z144,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z144,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA144,FIND(CHAR(160),SUBSTITUTE($AA144,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA144,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA144,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB144,FIND(CHAR(160),SUBSTITUTE($AB144,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB144,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB144,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream","H3MM Steam Boiler  >=300 MBtu/h and <=500 MBtu/h","H3MM","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,725,0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*(100/81-100/{Unit Efficiency - AFUE or Thermal Efficiency})))",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",500,"{Unit Efficiency - AFUE or Thermal Efficiency}",86,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU145<>3,0,AS145*((AW145*2661/1.7/1000)*(100/81-100/AY145)))","v":56.176217256928503},0,0,0,"Res","Default DR",{"$f":"Benefits(BL145,BR145,BS145,BT145,BU145,BV145,BW145,BX145,BY145,AF145,AI145,AJ145,AK145,AL145,AM145,AN145,AO145,AP145,AQ145,BZ145,CA145)","v":0},0,0,23918.944758221911,0,0,0,0,23918.944758221911,0,null,{"$f":"AS145*IF(AU145=3,725,0)","v":725},null,null,725,0.75,24.743735956781286,1,725,null,"RGGI",null,"X=AS145*if(AU145=3,725,0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU145<>3,0,AS145*((AW145*2661/1.7/1000)*(100/81-100/AY145)))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DQ145,$ED145:$IG145),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DR145,$ED145:$IG145),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DS145,$ED145:$IG145),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DT145,$ED145:$IG145),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DU145,$ED145:$IG145),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DV145,$ED145:$IG145),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DW145,$ED145:$IG145),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DX145,$ED145:$IG145),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DY145,$ED145:$IG145),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED145:$IG145,MATCH(0,COUNTIF($DO145:DZ145,$ED145:$IG145),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream","H3SM Steam Boiler  >=200 MBtu/h and <300 MBtu/h","H3SM","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,592,0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*(100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency})))",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",500,"{Unit Efficiency - AFUE or Thermal Efficiency}",86,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU146<>3,0,AS146*((AW146*2661/1.7/1000)*(100/82-100/AY146)))","v":44.392913149377655},0,0,0,"Res","Default DR",{"$f":"Benefits(BL146,BR146,BS146,BT146,BU146,BV146,BW146,BX146,BY146,AF146,AI146,AJ146,AK146,AL146,AM146,AN146,AO146,AP146,AQ146,BZ146,CA146)","v":0},0,0,18901.800247960735,0,0,0,0,18901.800247960735,0,null,{"$f":"AS146*IF(AU146=3,592,0)","v":592},null,null,592,0.75,24.119694063752533,1,575,null,"RGGI",null,"X=AS146*if(AU146=3,592,0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU146<>3,0,AS146*((AW146*2661/1.7/1000)*(100/82-100/AY146)))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DQ146,$ED146:$IG146),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DR146,$ED146:$IG146),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DS146,$ED146:$IG146),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DT146,$ED146:$IG146),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DU146,$ED146:$IG146),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DV146,$ED146:$IG146),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DW146,$ED146:$IG146),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DX146,$ED146:$IG146),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DY146,$ED146:$IG146),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED146:$IG146,MATCH(0,COUNTIF($DO146:DZ146,$ED146:$IG146),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream","H3VSM Steam Boiler <200","H3VSM","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel}=3,326,0)",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,null,null,"if({Fuel}<>3,0,{Measure:Quantity}*(({Equipment Capacity (MBtu/h)}*2661/1.7/1000)*(100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency})))",null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Fuel}",3,"{Equipment Capacity (MBtu/h)}",200,"{Unit Efficiency - AFUE or Thermal Efficiency}",86,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AU147<>3,0,AS147*((AW147*2661/1.7/1000)*(100/82-100/AY147)))","v":17.757165259751062},0,0,0,"Res","Default DR",{"$f":"Benefits(BL147,BR147,BS147,BT147,BU147,BV147,BW147,BX147,BY147,AF147,AI147,AJ147,AK147,AL147,AM147,AN147,AO147,AP147,AQ147,BZ147,CA147)","v":0},0,0,7560.7200991842901,0,0,0,0,7560.7200991842901,0,null,{"$f":"AS147*IF(AU147=3,326,0)","v":326},null,null,326,0.75,17.407644127055157,1,325,null,"RGGI",null,"X=AS147*if(AU147=3,326,0)",null,0,0,0,0,0,0,0,0,0,0,"X=if(AU147<>3,0,AS147*((AW147*2661/1.7/1000)*(100/82-100/AY147)))",0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DQ147,$ED147:$IG147),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DR147,$ED147:$IG147),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DS147,$ED147:$IG147),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DT147,$ED147:$IG147),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DU147,$ED147:$IG147),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DV147,$ED147:$IG147),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DW147,$ED147:$IG147),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DX147,$ED147:$IG147),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DY147,$ED147:$IG147),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED147:$IG147,MATCH(0,COUNTIF($DO147:DZ147,$ED147:$IG147),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity (MBtu/h)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Oil - Midstream",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,"X=0","X=1",0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DQ148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DR148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DS148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DT148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DU148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DV148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DW148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DX148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DY148,$ED148:$IG148),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED148:$IG148,MATCH(0,COUNTIF($DO148:DZ148,$ED148:$IG148),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Propane - Midstream","G01M Gas-fired air furnace <= 300 MBtu/h","G01M","2018-07-01","2019-06-30","Per Measure","$300.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,18,0,0,1,0,0,0,1,1,0,0.25,0,{"$f":"DR149","v":"{Fuel}"},2,{"$f":"DS149","v":"{Measure:Quantity}"},1,{"$f":"DT149","v":"{Equipment Capacity MBtu/h}"},97,{"$f":"DU149","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},95.9,{"$f":"DV149","v":""},null,{"$f":"DW149","v":""},null,{"$f":"DX149","v":""},null,{"$f":"DY149","v":""},null,{"$f":"DZ149","v":""},null,{"$f":"EA149","v":""},null,0,0,0,0,0,0,0,0,{"$f":"IF(AS149<>1,0,AU149 * (AW149*2661/1.7/1000) * (100/80-100/AY149)*10)","v":0},{"$f":"IF(AS149<>2,0,AU149 * (AW149*2661/1.7/1000) * (100/80-100/AY149))","v":31.46706357725574},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL149,BR149,BS149,BT149,BU149,BV149,BW149,BX149,BY149,AF149,AI149,AJ149,AK149,AL149,AM149,AN149,AO149,AP149,AQ149,BZ149,CA149)","v":0},0,0,0,0,14493.717387275481,0,0,{"$f":"SUMPRODUCT(CB149:CI149,--(CB149:CI149>0))","v":14493.717387275481},{"$f":"-SUMPRODUCT(CB149:CI149,--(CB149:CI149<0))","v":0},null,{"$f":"300","v":300},null,null,{"$f":"CK149+CM149","v":300},{"$f":"IF(NetOrGross=\"Net\",(1-AP149+AQ149),1)","v":0.75},{"$f":"(CJ149+CL149+SUMPRODUCT(CN149:CO149,--(CN149:CO149>0)))*CQ149/((CK149+MAX(CM149,CT149)-SUMPRODUCT(CN149:CO149,--(CN149:CO149<0)))*CQ149+IF(FRIncentives=\"Yes\",CT149*(1-CQ149),0))","v":36.234293468188703},1,300,null,"RGGI",null,"X=$300.00",null,0,0,0,0,0,0,0,0,"X=if(AS149<>1,0,AU149 * (AW149*2661/1.7/1000) * (100/80-100/AY149)*10)","X=if(AS149<>2,0,AU149 * (AW149*2661/1.7/1000) * (100/80-100/AY149))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DQ149,$ED149:$IG149),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DR149,$ED149:$IG149),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DS149,$ED149:$IG149),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DT149,$ED149:$IG149),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DU149,$ED149:$IG149),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DV149,$ED149:$IG149),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DW149,$ED149:$IG149),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DX149,$ED149:$IG149),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DY149,$ED149:$IG149),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED149:$IG149,MATCH(0,COUNTIF($DO149:DZ149,$ED149:$IG149),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane - Midstream","G07M Gas-fired condensing hot water boiler <=300 MBtu/h","G07M","2018-07-01","2019-06-30","Per Measure","$2003.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency}) *10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Fuel}",2,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",181,"{Unit Efficiency - AFUE or Thermal Efficiency}",95.1,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS150<>1,0,AU150 * (AW150*2661/1.7/1000) * (100/82-100/AY150) *10)","v":0},{"$f":"IF(AS150<>2,0,AU150 * (AW150*2661/1.7/1000) * (100/82-100/AY150))","v":47.593917600894279},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL150,BR150,BS150,BT150,BU150,BV150,BW150,BX150,BY150,AF150,AI150,AJ150,AK150,AL150,AM150,AN150,AO150,AP150,AQ150,BZ150,CA150)","v":0},0,0,0,0,27993.136216097311,0,0,27993.136216097311,0,null,{"$f":"2003","v":2003},null,null,2003,0.75,10.485629747570476,1,2000,null,"RGGI",null,"X=$2003.00",null,0,0,0,0,0,0,0,0,"X=if(AS150<>1,0,AU150 * (AW150*2661/1.7/1000) * (100/82-100/AY150) *10)","X=if(AS150<>2,0,AU150 * (AW150*2661/1.7/1000) * (100/82-100/AY150))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DQ150,$ED150:$IG150),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DR150,$ED150:$IG150),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DS150,$ED150:$IG150),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DT150,$ED150:$IG150),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DU150,$ED150:$IG150),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DV150,$ED150:$IG150),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DW150,$ED150:$IG150),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DX150,$ED150:$IG150),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DY150,$ED150:$IG150),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED150:$IG150,MATCH(0,COUNTIF($DO150:DZ150,$ED150:$IG150),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane - Midstream","G08M Gas-fired condensing hot water boiler >300 MBtu/h and <=500 MBtu/h","G08M","2018-07-01","2019-06-30","Per Measure","$2800.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Fuel}",2,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",367,"{Unit Efficiency - AFUE or Thermal Efficiency}",95.6,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS151<>1,0,AU151 * (AW151*2661/1.7/1000) * (100/80-100/AY151)*10)","v":0},{"$f":"IF(AS151<>2,0,AU151 * (AW151*2661/1.7/1000) * (100/80-100/AY151))","v":117.17601833620481},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL151,BR151,BS151,BT151,BU151,BV151,BW151,BX151,BY151,AF151,AI151,AJ151,AK151,AL151,AM151,AN151,AO151,AP151,AQ151,BZ151,CA151)","v":0},0,0,0,0,68918.979732898966,0,0,68918.979732898966,0,null,{"$f":"2800","v":2800},null,null,2800,0.75,18.460440999883652,1,2800,null,"RGGI",null,"X=$2800.00",null,0,0,0,0,0,0,0,0,"X=if(AS151<>1,0,AU151 * (AW151*2661/1.7/1000) * (100/80-100/AY151)*10)","X=if(AS151<>2,0,AU151 * (AW151*2661/1.7/1000) * (100/80-100/AY151))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DQ151,$ED151:$IG151),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DR151,$ED151:$IG151),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DS151,$ED151:$IG151),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DT151,$ED151:$IG151),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DU151,$ED151:$IG151),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DV151,$ED151:$IG151),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DW151,$ED151:$IG151),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DX151,$ED151:$IG151),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DY151,$ED151:$IG151),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED151:$IG151,MATCH(0,COUNTIF($DO151:DZ151,$ED151:$IG151),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane - Midstream","G15M Low-intensity, infrared, Gas-fired unit heater","G15M","2018-07-01","2019-06-30","Per Measure","$425.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Fuel}",2,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",80,"{Unit Efficiency - AFUE or Thermal Efficiency}",80,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS152<>1,0,AU152 * (AW152*2661/1.7/1000) * (100/80-100/AY152)*10)","v":0},{"$f":"IF(AS152<>2,0,AU152 * (AW152*2661/1.7/1000) * (100/80-100/AY152))","v":0},0,0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL152,BR152,BS152,BT152,BU152,BV152,BW152,BX152,BY152,AF152,AI152,AJ152,AK152,AL152,AM152,AN152,AO152,AP152,AQ152,BZ152,CA152)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"425","v":425},null,null,425,0.75,0,0,425,null,"RGGI",0,"X=$425.00",null,0,0,0,0,0,0,0,0,"X=if(AS152<>1,0,AU152 * (AW152*2661/1.7/1000) * (100/80-100/AY152)*10)","X=if(AS152<>2,0,AU152 * (AW152*2661/1.7/1000) * (100/80-100/AY152))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DQ152,$ED152:$IG152),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DR152,$ED152:$IG152),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DS152,$ED152:$IG152),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DT152,$ED152:$IG152),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DU152,$ED152:$IG152),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DV152,$ED152:$IG152),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DW152,$ED152:$IG152),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DX152,$ED152:$IG152),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DY152,$ED152:$IG152),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED152:$IG152,MATCH(0,COUNTIF($DO152:DZ152,$ED152:$IG152),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane - Midstream","G16M Gas-fired, warm-air unit heater","G16M","2018-07-01","2019-06-30","Per Measure","$525.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Equipment Capacity MBtu/h}*2661/1.7/1000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Fuel}",2,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",105,"{Unit Efficiency - AFUE or Thermal Efficiency}",93,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS153<>1,0,AU153 * (AW153*2661/1.7/1000) * (100/80-100/AY153)*10)","v":0},{"$f":"IF(AS153<>2,0,AU153 * (AW153*2661/1.7/1000) * (100/80-100/AY153))","v":28.71809772296016},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL153,BR153,BS153,BT153,BU153,BV153,BW153,BX153,BY153,AF153,AI153,AJ153,AK153,AL153,AM153,AN153,AO153,AP153,AQ153,BZ153,CA153)","v":0},0,0,0,0,16891.01595223404,0,0,16891.01595223404,0,null,{"$f":"525","v":525},null,null,525,0.75,24.130022788905773,1,525,null,"RGGI",null,"X=$525.00",null,0,0,0,0,0,0,0,0,"X=if(AS153<>1,0,AU153 * (AW153*2661/1.7/1000) * (100/80-100/AY153)*10)","X=if(AS153<>2,0,AU153 * (AW153*2661/1.7/1000) * (100/80-100/AY153))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DQ153,$ED153:$IG153),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DR153,$ED153:$IG153),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DS153,$ED153:$IG153),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DT153,$ED153:$IG153),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DU153,$ED153:$IG153),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DV153,$ED153:$IG153),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DW153,$ED153:$IG153),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DX153,$ED153:$IG153),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DY153,$ED153:$IG153),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED153:$IG153,MATCH(0,COUNTIF($DO153:DZ153,$ED153:$IG153),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","{Fuel}","{Measure:Quantity}","{Equipment Capacity MBtu/h}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane - Midstream","WH1M Tankless Water Heater","WH1M","2018-07-01","2019-06-30","Per Measure","$780.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ((({Hot Water Annual Consumption (gal/yr)} * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/{Energy Factor}))) / 1000000) + (({Equipment Capacity (MBtu/h)}/0.8) + 110 * ((Power((if({Equipment Capacity (MBtu/h)}<155,75,150)),0.5))))* 8760/1000000)*10)","if({Fuel}<>2,0,{Measure:Quantity} * ((({Hot Water Annual Consumption (gal/yr)} * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/{Energy Factor}))) / 1000000) + (({Equipment Capacity (MBtu/h)}/0.8) + 110 * ((Power((if({Equipment Capacity (MBtu/h)}<155,75,150)),0.5))))* 8760/1000000))",null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,1,0,0,0,1,1,0,0.25,0,"{Fuel}",2,"{Measure:Quantity}",1,"{Hot Water Annual Consumption (gal/yr)}",45000,"{Energy Factor}",96,"{Equipment Capacity (MBtu/h)}",157,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS154<>1,0,AU154 * (((AW154 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AY154))) / 1000000) + ((BA154/0.8) + 110 * ((POWER((IF(BA154<155,75,150)),0.5))))* 8760/1000000)*10)","v":0},{"$f":"IF(AS154<>2,0,AU154 * (((AW154 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AY154))) / 1000000) + ((BA154/0.8) + 110 * ((POWER((IF(BA154<155,75,150)),0.5))))* 8760/1000000))","v":48.55599064322935},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL154,BR154,BS154,BT154,BU154,BV154,BW154,BX154,BY154,AF154,AI154,AJ154,AK154,AL154,AM154,AN154,AO154,AP154,AQ154,BZ154,CA154)","v":0},0,0,0,0,24492.828330016928,0,0,24492.828330016928,0,null,{"$f":"780","v":780},null,null,780,0.75,22.962026559390871,1,800,null,"RGGI",null,"X=$780.00",null,0,0,0,0,0,0,0,0,"X=if(AS154<>1,0,AU154 * (((AW154 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AY154))) / 1000000) + ((BA154/0.8) + 110 * ((Power((if(BA154<155,75,150)),0.5))))* 8760/1000000)*10)","X=if(AS154<>2,0,AU154 * (((AW154 * 8.33 * 1 * (126.2-50.8) * ((1/0.8)-(1/AY154))) / 1000000) + ((BA154/0.8) + 110 * ((Power((if(BA154<155,75,150)),0.5))))* 8760/1000000))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DQ154,$ED154:$IG154),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DR154,$ED154:$IG154),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DS154,$ED154:$IG154),0)),\"\")","v":"{Hot Water Annual Consumption (gal/yr)}"},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DT154,$ED154:$IG154),0)),\"\")","v":"{Energy Factor}"},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DU154,$ED154:$IG154),0)),\"\")","v":"{Equipment Capacity (MBtu/h)}"},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DV154,$ED154:$IG154),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DW154,$ED154:$IG154),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DX154,$ED154:$IG154),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DY154,$ED154:$IG154),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED154:$IG154,MATCH(0,COUNTIF($DO154:DZ154,$ED154:$IG154),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G154,FIND(CHAR(160),SUBSTITUTE($G154,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G154,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G154,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O154,FIND(CHAR(160),SUBSTITUTE($O154,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O154,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O154,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R154,FIND(CHAR(160),SUBSTITUTE($R154,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R154,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R154,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U154,FIND(CHAR(160),SUBSTITUTE($U154,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U154,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U154,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V154,FIND(CHAR(160),SUBSTITUTE($V154,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V154,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V154,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W154,FIND(CHAR(160),SUBSTITUTE($W154,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W154,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W154,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Hot Water Annual Consumption (gal/yr)}","{Energy Factor}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","",{"$f":"IFERROR(MID($X154,FIND(CHAR(160),SUBSTITUTE($X154,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X154,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X154,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Hot Water Annual Consumption (gal/yr)}","{Energy Factor}","{Equipment Capacity (MBtu/h)}","{Equipment Capacity (MBtu/h)}","","","","",{"$f":"IFERROR(MID($Y154,FIND(CHAR(160),SUBSTITUTE($Y154,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y154,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y154,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z154,FIND(CHAR(160),SUBSTITUTE($Z154,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z154,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z154,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA154,FIND(CHAR(160),SUBSTITUTE($AA154,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA154,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA154,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB154,FIND(CHAR(160),SUBSTITUTE($AB154,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB154,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB154,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,5]
["C&I HVAC - Propane - Midstream",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DQ155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DR155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DS155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DT155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DU155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DV155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DW155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DX155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DY155,$ED155:$IG155),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED155:$IG155,MATCH(0,COUNTIF($DO155:DZ155,$ED155:$IG155),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["C&I HVAC - Propane and Compressed NG","Modulating Burner Controls for Boilers and Heaters","AF1","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*2.14",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*1.25",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.03 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.03 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)",null,null,null,null,"2017-07-01","2019-06-30",null,21,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,{"$f":"DR156","v":"{Measure:Quantity}"},1,{"$f":"DS156","v":"{Capacity (MBTUH)}"},6554,{"$f":"DT156","v":"{Existing Fuel}"},2,{"$f":"DU156","v":"{End-Use}"},1,{"$f":"DV156","v":"{Annual Hours of Operation}"},1565,{"$f":"DW156","v":""},null,{"$f":"DX156","v":""},null,{"$f":"DY156","v":""},null,{"$f":"DZ156","v":""},null,{"$f":"EA156","v":""},null,0,0,0,0,0,0,0,0,{"$f":"IF(AW156<>1,0,AS156 * (AU156 * 0.03 * IF(AY156=1,1565,BA156)) / 1000)*10","v":0},{"$f":"IF(AW156<>2,0,AS156 * (AU156 * 0.03 * IF(AY156=1,1565,BA156)) / 1000)","v":307.71029999999996},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL156,BR156,BS156,BT156,BU156,BV156,BW156,BX156,BY156,AF156,AI156,AJ156,AK156,AL156,AM156,AN156,AO156,AP156,AQ156,BZ156,CA156)","v":0},0,0,0,0,161849.74763640025,0,0,{"$f":"SUMPRODUCT(CB156:CI156,--(CB156:CI156>0))","v":161849.74763640025},{"$f":"-SUMPRODUCT(CB156:CI156,--(CB156:CI156<0))","v":0},null,{"$f":"AS156*AU156*2.14","v":14025.560000000001},null,null,{"$f":"CK156+CM156","v":14025.560000000001},{"$f":"IF(NetOrGross=\"Net\",(1-AP156+AQ156),1)","v":0.496},{"$f":"(CJ156+CL156+SUMPRODUCT(CN156:CO156,--(CN156:CO156>0)))*CQ156/((CK156+MAX(CM156,CT156)-SUMPRODUCT(CN156:CO156,--(CN156:CO156<0)))*CQ156+IF(FRIncentives=\"Yes\",CT156*(1-CQ156),0))","v":7.2415355862682764},1,{"$f":"1.25*AU156","v":8192.5},null,"RGGI",null,"X=AS156*AU156*2.14",null,0,0,0,0,0,0,0,0,"X=if(AW156<>1,0,AS156 * (AU156 * 0.03 * if(AY156=1,1565,BA156)) / 1000)*10","X=if(AW156<>2,0,AS156 * (AU156 * 0.03 * if(AY156=1,1565,BA156)) / 1000)",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DQ156,$ED156:$IG156),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DR156,$ED156:$IG156),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DS156,$ED156:$IG156),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DT156,$ED156:$IG156),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DU156,$ED156:$IG156),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DV156,$ED156:$IG156),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DW156,$ED156:$IG156),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DX156,$ED156:$IG156),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DY156,$ED156:$IG156),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED156:$IG156,MATCH(0,COUNTIF($DO156:DZ156,$ED156:$IG156),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Propane and Compressed NG","Boiler Stack Heat Exchanger (Economizer)","AF2","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,2120,1500)",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}/1000*if({Economizer Type}=1,1325,950)",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * if({Economizer Type}=1,0.1,0.05)) / 1000)*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * if({Economizer Type}=1,0.1,0.05)) / 1000)",null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",1000,"{Economizer Type}",1,"{Existing Fuel}",2,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AY157<>1,0,AS157 * (AU157 * 1565 * IF(AW157=1,0.1,0.05)) / 1000)*10","v":0},{"$f":"IF(AY157<>2,0,AS157 * (AU157 * 1565 * IF(AW157=1,0.1,0.05)) / 1000)","v":156.5},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL157,BR157,BS157,BT157,BU157,BV157,BW157,BX157,BY157,AF157,AI157,AJ157,AK157,AL157,AM157,AN157,AO157,AP157,AQ157,BZ157,CA157)","v":0},0,0,0,0,78942.424670356108,0,0,78942.424670356108,0,null,{"$f":"AS157*AU157/1000*IF(AW157=1,2120,1500)","v":2120},null,null,2120,0.496,22.773795824219242,1,{"$f":"AU157/1000*IF(AW157=1,1325,950)","v":1325},null,"RGGI",null,"X=AS157*AU157/1000*if(AW157=1,2120,1500)",null,0,0,0,0,0,0,0,0,"X=if(AY157<>1,0,AS157 * (AU157 * 1565 * if(AW157=1,0.1,0.05)) / 1000)*10","X=if(AY157<>2,0,AS157 * (AU157 * 1565 * if(AW157=1,0.1,0.05)) / 1000)",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DQ157,$ED157:$IG157),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DR157,$ED157:$IG157),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DS157,$ED157:$IG157),0)),\"\")","v":"{Economizer Type}"},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DT157,$ED157:$IG157),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DU157,$ED157:$IG157),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DV157,$ED157:$IG157),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DW157,$ED157:$IG157),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DX157,$ED157:$IG157),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DY157,$ED157:$IG157),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED157:$IG157,MATCH(0,COUNTIF($DO157:DZ157,$ED157:$IG157),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Economizer Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["C&I HVAC - Propane and Compressed NG","Boiler Reset/Lockout Controls","AF3","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*612.00",0,"Calculated","{Measure:Quantity}*375",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.08) / 1000)*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.08) / 1000)",null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",2,"{Capacity (MBTUH)}",1000,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU158<>1,0,AS158 * (AW158 * 1565 * 0.08) / 1000)*10","v":0},{"$f":"IF(AU158<>2,0,AS158 * (AW158 * 1565 * 0.08) / 1000)","v":125.2},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL158,BR158,BS158,BT158,BU158,BV158,BW158,BX158,BY158,AF158,AI158,AJ158,AK158,AL158,AM158,AN158,AO158,AP158,AQ158,BZ158,CA158)","v":0},0,0,0,0,63153.93973628489,0,0,63153.93973628489,0,null,{"$f":"AS158*612","v":612},null,null,612,0.496,63.596034752061314,1,375,null,"RGGI",null,"X=AS158*612.00",null,0,0,0,0,0,0,0,0,"X=if(AU158<>1,0,AS158 * (AW158 * 1565 * 0.08) / 1000)*10","X=if(AU158<>2,0,AS158 * (AW158 * 1565 * 0.08) / 1000)",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DQ158,$ED158:$IG158),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DR158,$ED158:$IG158),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DS158,$ED158:$IG158),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DT158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DU158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DV158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DW158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DX158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DY158,$ED158:$IG158),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED158:$IG158,MATCH(0,COUNTIF($DO158:DZ158,$ED158:$IG158),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Propane and Compressed NG","Oxygen Trim for Boilers and Heaters","AF4","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*20000.00",0,"Calculated","{Measure:Quantity}*{Capacity (MBTUH)}*0.75",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.02 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 0.02 * if({End-Use}=1,1565,{Annual Hours of Operation})) / 1000)",null,null,null,null,"2017-07-01","2019-06-30",null,15,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",2,"{Capacity (MBTUH)}",10491,"{End-Use}",1,"{Annual Hours of Operation}",1565,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU159<>1,0,AS159 * (AW159 * 0.02 * IF(AY159=1,1565,BA159)) / 1000)*10","v":0},{"$f":"IF(AU159<>2,0,AS159 * (AW159 * 0.02 * IF(AY159=1,1565,BA159)) / 1000)","v":328.36829999999998},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL159,BR159,BS159,BT159,BU159,BV159,BW159,BX159,BY159,AF159,AI159,AJ159,AK159,AL159,AM159,AN159,AO159,AP159,AQ159,BZ159,CA159)","v":0},0,0,0,0,128681.81733736907,0,0,128681.81733736907,0,null,{"$f":"AS159*20000","v":20000},null,null,20000,0.496,4.5965741914273375,1,{"$f":"0.75*AW159","v":7868.25},null,"RGGI",null,"X=AS159*20000.00",null,0,0,0,0,0,0,0,0,"X=if(AU159<>1,0,AS159 * (AW159 * 0.02 * if(AY159=1,1565,BA159)) / 1000)*10","X=if(AU159<>2,0,AS159 * (AW159 * 0.02 * if(AY159=1,1565,BA159)) / 1000)",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DQ159,$ED159:$IG159),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DR159,$ED159:$IG159),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DS159,$ED159:$IG159),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DT159,$ED159:$IG159),0)),\"\")","v":"{End-Use}"},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DU159,$ED159:$IG159),0)),\"\")","v":"{Annual Hours of Operation}"},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DV159,$ED159:$IG159),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DW159,$ED159:$IG159),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DX159,$ED159:$IG159),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DY159,$ED159:$IG159),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED159:$IG159,MATCH(0,COUNTIF($DO159:DZ159,$ED159:$IG159),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{End-Use}","{Annual Hours of Operation}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Propane and Compressed NG","Boiler Turbulator","AF5","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*15.00",0,"Calculated","{Measure:Quantity}*9.5",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.7 * ({Flue Gas Temperature Before (oF)}-{Flue Gas Temperature After (oF)})/40/100))/1000*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 * 0.7 * ({Flue Gas Temperature Before (oF)}-{Flue Gas Temperature After (oF)})/40/100))/1000",null,null,null,null,"2017-07-01","2019-06-30",null,20,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Measure:Quantity}",1,"{Existing Fuel}",2,"{Capacity (MBTUH)}",1000,"{Flue Gas Temperature Before (oF)}",270,"{Flue Gas Temperature After (oF)}",220,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AU160<>1,0,AS160 * (AW160 * 1565 * 0.7 * (AY160-BA160)/40/100))/1000*10","v":0},{"$f":"IF(AU160<>2,0,AS160 * (AW160 * 1565 * 0.7 * (AY160-BA160)/40/100))/1000","v":13.69375},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL160,BR160,BS160,BT160,BU160,BV160,BW160,BX160,BY160,AF160,AI160,AJ160,AK160,AL160,AM160,AN160,AO160,AP160,AQ160,BZ160,CA160)","v":0},0,0,0,0,6907.462158656158,0,0,6907.462158656158,0,null,{"$f":"AS160*15","v":15},null,null,15,0.496,280.18492236616407,1,9.5,null,"RGGI",null,"X=AS160*15.00",null,0,0,0,0,0,0,0,0,"X=if(AU160<>1,0,AS160 * (AW160 * 1565 * 0.7 * (AY160-BA160)/40/100))/1000*10","X=if(AU160<>2,0,AS160 * (AW160 * 1565 * 0.7 * (AY160-BA160)/40/100))/1000",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DQ160,$ED160:$IG160),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DR160,$ED160:$IG160),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DS160,$ED160:$IG160),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DT160,$ED160:$IG160),0)),\"\")","v":"{Flue Gas Temperature Before (oF)}"},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DU160,$ED160:$IG160),0)),\"\")","v":"{Flue Gas Temperature After (oF)}"},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DV160,$ED160:$IG160),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DW160,$ED160:$IG160),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DX160,$ED160:$IG160),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DY160,$ED160:$IG160),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED160:$IG160,MATCH(0,COUNTIF($DO160:DZ160,$ED160:$IG160),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Flue Gas Temperature Before (oF)}","{Flue Gas Temperature After (oF)}","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","{Flue Gas Temperature Before (oF)}","{Flue Gas Temperature After (oF)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["C&I HVAC - Propane and Compressed NG","Programmable Thermostat","AF6","2018-07-01","2019-06-30","Per Measure",157,0,"Calculated","{Measure:Quantity}*100",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Existing Fuel}<>1,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 *0.068) / 1000)*10","if({Existing Fuel}<>2,0,{Measure:Quantity} * ({Capacity (MBTUH)} * 1565 *0.068) / 1000)",null,null,null,null,"2017-07-01","2019-06-30",null,8,0,0,0,0,0,0,1,1,0,0.52,1.6E-2,"{Existing Fuel}",2,"{Measure:Quantity}",1,"{Capacity (MBTUH)}",100,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AS161<>1,0,AU161 * (AW161 * 1565 *0.068) / 1000)*10","v":0},{"$f":"IF(AS161<>2,0,AU161 * (AW161 * 1565 *0.068) / 1000)","v":10.641999999999999},0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL161,BR161,BS161,BT161,BU161,BV161,BW161,BX161,BY161,AF161,AI161,AJ161,AK161,AL161,AM161,AN161,AO161,AP161,AQ161,BZ161,CA161)","v":0},0,0,0,0,2299.7880122023357,0,0,2299.7880122023357,0,null,{"$f":"G161","v":157},null,null,157,0.496,8.8927813868370222,1,100,null,"RGGI",null,"X=157",null,0,0,0,0,0,0,0,0,"X=if(AS161<>1,0,AU161 * (AW161 * 1565 *0.068) / 1000)*10","X=if(AS161<>2,0,AU161 * (AW161 * 1565 *0.068) / 1000)",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DQ161,$ED161:$IG161),0)),\"\")","v":"{Existing Fuel}"},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DR161,$ED161:$IG161),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DS161,$ED161:$IG161),0)),\"\")","v":"{Capacity (MBTUH)}"},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DT161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DU161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DV161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DW161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DX161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DY161,$ED161:$IG161),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED161:$IG161,MATCH(0,COUNTIF($DO161:DZ161,$ED161:$IG161),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","{Existing Fuel}","{Measure:Quantity}","{Capacity (MBTUH)}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["C&I HVAC - Propane and Compressed NG","VFD: Building Exhaust Fan","BEF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*755",null,null,"{Measure:Quantity}*{Motor HP}*.120",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.120","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.120",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,1,0.37,0.44400000000000001,0.222,0.16,0.17399999999999999,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS162*AU162*755","v":3775},0,0,{"$f":"AS162*AU162*0.12","v":0.6},0,0,{"$f":"AS162*AG162*AU162*0.12","v":0.6},{"$f":"AS162*AH162*AU162*0.12","v":0.222},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL162,BR162,BS162,BT162,BU162,BV162,BW162,BX162,BY162,AF162,AI162,AJ162,AK162,AL162,AM162,AN162,AO162,AP162,AQ162,BZ162,CA162)","v":2610.3744338043361},1223.7682356495345,0,0,0,0,0,0,3834.1426694538704,0,null,{"$f":"AS162*IF(AU162=5,2425,IF(AU162=7.5,2648,IF(AU162=10,2871,IF(AU162=15,3317,IF(AU162=20,3763,IF(AU162=25,4209,IF(AU162=30,4655,0)))))))","v":2425},null,null,2425,0.496,1.354126149280205,1,400,null,"RGGI",null,"X=AS162*if(AU162=5,2425,if(AU162=7.5,2648,if(AU162=10,2871,if(AU162=15,3317,if(AU162=20,3763,if(AU162=25,4209,if(AU162=30,4655,0)))))))",null,"X=AS162*AU162*755",0,0,"X=AS162*AU162*.120",0,0,"X=AS162*AG162*AU162*.120","X=AS162*AH162*AU162*.120",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DQ162,$ED162:$IG162),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DR162,$ED162:$IG162),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DS162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DT162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DU162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DV162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DW162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DX162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DY162,$ED162:$IG162),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED162:$IG162,MATCH(0,COUNTIF($DO162:DZ162,$ED162:$IG162),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","VFD: Chilled Water Pumps","CWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1633",null,null,"{Measure:Quantity}*{Motor HP}*.183",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.183","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.183",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0,0.90200000000000002,0.309,0.18099999999999999,0.35899999999999999,0.151,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS163*AU163*1633","v":8165},0,0,{"$f":"AS163*AU163*0.183","v":0.91500000000000004},0,0,{"$f":"AS163*AG163*AU163*0.183","v":0},{"$f":"AS163*AH163*AU163*0.183","v":0.8253299999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL163,BR163,BS163,BT163,BU163,BV163,BW163,BX163,BY163,AF163,AI163,AJ163,AK163,AL163,AM163,AN163,AO163,AP163,AQ163,BZ163,CA163)","v":5425.4523919037774},710.27611668680038,0,0,0,0,0,0,6135.7285085905778,0,null,{"$f":"AS163*IF(AU163=5,2425,IF(AU163=7.5,2648,IF(AU163=10,2871,IF(AU163=15,3317,IF(AU163=20,3763,IF(AU163=25,4209,IF(AU163=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.1669904160217368,1,400,null,"RGGI",null,"X=AS163*if(AU163=5,2425,if(AU163=7.5,2648,if(AU163=10,2871,if(AU163=15,3317,if(AU163=20,3763,if(AU163=25,4209,if(AU163=30,4655,0)))))))",null,"X=AS163*AU163*1633",0,0,"X=AS163*AU163*.183",0,0,"X=AS163*AG163*AU163*.183","X=AS163*AH163*AU163*.183",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DQ163,$ED163:$IG163),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DR163,$ED163:$IG163),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DS163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DT163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DU163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DV163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DW163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DX163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DY163,$ED163:$IG163),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED163:$IG163,MATCH(0,COUNTIF($DO163:DZ163,$ED163:$IG163),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","G10 Gas-fired condensing hot water boiler >1000 MBtu/h and <=2500 MBtu/h","G10","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*9375",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",1000,"{Fuel}",2,"{Design Load (Btu/h)}",587000,"{Indoor Design Temp (oF)}",72,"{Outdoor Design Temp (oF)}",2,"{Unit Efficiency - AFUE or Thermal Efficiency}",95,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AW164<>1,0,AS164 * (AY164/(BA164-BC164)*186648/1000000) * (100/80-100/BE164)*10)","v":0},{"$f":"IF(AW164<>2,0,AS164 * (AY164/(BA164-BC164)*186648/1000000) * (100/80-100/BE164))","v":308.91647368421059},0,0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL164,BR164,BS164,BT164,BU164,BV164,BW164,BX164,BY164,AF164,AI164,AJ164,AK164,AL164,AM164,AN164,AO164,AP164,AQ164,BZ164,CA164)","v":0},0,0,0,0,181694.24504521274,0,0,181694.24504521274,0,null,{"$f":"AS164*(AU164*3.47+1982)","v":5452},null,null,5452,0.75,14.535539603617018,1,9375,null,"RGGI",null,"X=AS164*(AU164*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=if(AW164<>1,0,AS164 * (AY164/(BA164-BC164)*186648/1000000) * (100/80-100/BE164)*10)","X=if(AW164<>2,0,AS164 * (AY164/(BA164-BC164)*186648/1000000) * (100/80-100/BE164))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DQ164,$ED164:$IG164),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DR164,$ED164:$IG164),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DS164,$ED164:$IG164),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DT164,$ED164:$IG164),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DU164,$ED164:$IG164),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DV164,$ED164:$IG164),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DW164,$ED164:$IG164),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DX164,$ED164:$IG164),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DY164,$ED164:$IG164),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED164:$IG164,MATCH(0,COUNTIF($DO164:DZ164,$ED164:$IG164),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G164,FIND(CHAR(160),SUBSTITUTE($G164,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G164,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G164,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Equipment Capacity MBtu/h}","","","","","","","","",{"$f":"IFERROR(MID($O164,FIND(CHAR(160),SUBSTITUTE($O164,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O164,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O164,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R164,FIND(CHAR(160),SUBSTITUTE($R164,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R164,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R164,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U164,FIND(CHAR(160),SUBSTITUTE($U164,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U164,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U164,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V164,FIND(CHAR(160),SUBSTITUTE($V164,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V164,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V164,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W164,FIND(CHAR(160),SUBSTITUTE($W164,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W164,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W164,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","",{"$f":"IFERROR(MID($X164,FIND(CHAR(160),SUBSTITUTE($X164,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X164,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X164,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Fuel}"},"{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","",{"$f":"IFERROR(MID($Y164,FIND(CHAR(160),SUBSTITUTE($Y164,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y164,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y164,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z164,FIND(CHAR(160),SUBSTITUTE($Z164,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z164,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z164,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA164,FIND(CHAR(160),SUBSTITUTE($AA164,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA164,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA164,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB164,FIND(CHAR(160),SUBSTITUTE($AB164,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB164,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB164,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,7]
["C&I HVAC - Propane and Compressed NG","G11 Gas-fired condensing hot water boiler > 2500 MBtu/h","G11","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*12500",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/82-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",4000,"{Fuel}",2,"{Design Load (Btu/h)}",5890000,"{Indoor Design Temp (oF)}",72,"{Outdoor Design Temp (oF)}",-14,"{Unit Efficiency - AFUE or Thermal Efficiency}",96.1,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AW165<>1,0,AS165 * (AY165/(BA165-BC165)*186648/1000000) * (100/82-100/BE165)*10)","v":0},{"$f":"IF(AW165<>2,0,AS165 * (AY165/(BA165-BC165)*186648/1000000) * (100/82-100/BE165))","v":2287.2943479772362},0,0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL165,BR165,BS165,BT165,BU165,BV165,BW165,BX165,BY165,AF165,AI165,AJ165,AK165,AL165,AM165,AN165,AO165,AP165,AQ165,BZ165,CA165)","v":0},0,0,0,0,1345309.3478489604,0,0,1345309.3478489604,0,null,{"$f":"AS165*(AU165*3.47+1982)","v":15862},null,null,15862,0.75,67.1691915512246,1,12500,null,"RGGI",null,"X=AS165*(AU165*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=if(AW165<>1,0,AS165 * (AY165/(BA165-BC165)*186648/1000000) * (100/82-100/BE165)*10)","X=if(AW165<>2,0,AS165 * (AY165/(BA165-BC165)*186648/1000000) * (100/82-100/BE165))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DQ165,$ED165:$IG165),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DR165,$ED165:$IG165),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DS165,$ED165:$IG165),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DT165,$ED165:$IG165),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DU165,$ED165:$IG165),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DV165,$ED165:$IG165),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DW165,$ED165:$IG165),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DX165,$ED165:$IG165),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DY165,$ED165:$IG165),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED165:$IG165,MATCH(0,COUNTIF($DO165:DZ165,$ED165:$IG165),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Equipment Capacity MBtu/h}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","{Fuel}","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,7]
["C&I HVAC - Propane and Compressed NG","G9 Gas-fired condensing hot water boiler >500 MBtu/h and <=1000 MBtu/h","G9","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*({Equipment Capacity MBtu/h}*3.47+1982)",0,"Calculated","{Measure:Quantity}*5000",0,"2018-07-01","2019-06-30","Calculated",null,null,null,null,null,null,null,null,"if({Fuel}<>1,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency})*10)","if({Fuel}<>2,0,{Measure:Quantity} * ({Design Load (Btu/h)}/({Indoor Design Temp (oF)}-{Outdoor Design Temp (oF)})*186648/1000000) * (100/80-100/{Unit Efficiency - AFUE or Thermal Efficiency}))",null,null,null,null,"2017-07-01","2019-06-30",null,24,0,0,1,0,0,0,1,1,0,0.25,0,"{Measure:Quantity}",1,"{Equipment Capacity MBtu/h}",695,"{Fuel}",2,"{Design Load (Btu/h)}",997500,"{Indoor Design Temp (oF)}",71,"{Outdoor Design Temp (oF)}",-23,"{Unit Efficiency - AFUE or Thermal Efficiency}",96.9,"",null,"",null,"",null,0,0,0,0,0,0,0,0,{"$f":"IF(AW166<>1,0,AS166 * (AY166/(BA166-BC166)*186648/1000000) * (100/80-100/BE166)*10)","v":0},{"$f":"IF(AW166<>2,0,AS166 * (AY166/(BA166-BC166)*186648/1000000) * (100/80-100/BE166))","v":431.7987015018777},0,0,0,0,"Res","RGGI DR",{"$f":"Benefits(BL166,BR166,BS166,BT166,BU166,BV166,BW166,BX166,BY166,AF166,AI166,AJ166,AK166,AL166,AM166,AN166,AO166,AP166,AQ166,BZ166,CA166)","v":0},0,0,0,0,253969.4246318753,0,0,253969.4246318753,0,null,{"$f":"AS166*(AU166*3.47+1982)","v":4393.6499999999996},null,null,4393.6499999999996,0.75,38.0954136947813,1,5000,null,"RGGI",null,"X=AS166*(AU166*3.47+1982)",null,0,0,0,0,0,0,0,0,"X=if(AW166<>1,0,AS166 * (AY166/(BA166-BC166)*186648/1000000) * (100/80-100/BE166)*10)","X=if(AW166<>2,0,AS166 * (AY166/(BA166-BC166)*186648/1000000) * (100/80-100/BE166))",0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DQ166,$ED166:$IG166),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DR166,$ED166:$IG166),0)),\"\")","v":"{Equipment Capacity MBtu/h}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DS166,$ED166:$IG166),0)),\"\")","v":"{Fuel}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DT166,$ED166:$IG166),0)),\"\")","v":"{Design Load (Btu/h)}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DU166,$ED166:$IG166),0)),\"\")","v":"{Indoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DV166,$ED166:$IG166),0)),\"\")","v":"{Outdoor Design Temp (oF)}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DW166,$ED166:$IG166),0)),\"\")","v":"{Unit Efficiency - AFUE or Thermal Efficiency}"},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DX166,$ED166:$IG166),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DY166,$ED166:$IG166),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED166:$IG166,MATCH(0,COUNTIF($DO166:DZ166,$ED166:$IG166),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Equipment Capacity MBtu/h}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel}","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","{Fuel}","{Measure:Quantity}","{Design Load (Btu/h)}","{Indoor Design Temp (oF)}","{Outdoor Design Temp (oF)}","{Unit Efficiency - AFUE or Thermal Efficiency}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,7]
["C&I HVAC - Propane and Compressed NG","VFD: Heating Hot Water Circulation Pump","HHWP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1548",null,null,"{Measure:Quantity}*{Motor HP}*.096",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.096","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.096",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,1,0,0.53600000000000003,0.46300000000000002,0,1E-3,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS167*AU167*1548","v":7740},0,0,{"$f":"AS167*AU167*0.096","v":0.48},0,0,{"$f":"AS167*AG167*AU167*0.096","v":0.48},{"$f":"AS167*AH167*AU167*0.096","v":0},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL167,BR167,BS167,BT167,BU167,BV167,BW167,BX167,BY167,AF167,AI167,AJ167,AK167,AL167,AM167,AN167,AO167,AP167,AQ167,BZ167,CA167)","v":5812.1627986017147},826.17264853977008,0,0,0,0,0,0,6638.335447141485,0,null,{"$f":"AS167*IF(AU167=5,2425,IF(AU167=7.5,2648,IF(AU167=10,2871,IF(AU167=15,3317,IF(AU167=20,3763,IF(AU167=25,4209,IF(AU167=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.3444989901610489,1,400,null,"RGGI",null,"X=AS167*if(AU167=5,2425,if(AU167=7.5,2648,if(AU167=10,2871,if(AU167=15,3317,if(AU167=20,3763,if(AU167=25,4209,if(AU167=30,4655,0)))))))",null,"X=AS167*AU167*1548",0,0,"X=AS167*AU167*.096",0,0,"X=AS167*AG167*AU167*.096","X=AS167*AH167*AU167*.096",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DQ167,$ED167:$IG167),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DR167,$ED167:$IG167),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DS167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DT167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DU167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DV167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DW167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DX167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DY167,$ED167:$IG167),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED167:$IG167,MATCH(0,COUNTIF($DO167:DZ167,$ED167:$IG167),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","VFD: Return Fan on VAV Air Handler","RFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.28499999999999998,0.71199999999999997,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS168*AU168*1788","v":8940},0,0,{"$f":"AS168*AU168*0.302","v":1.51},0,0,{"$f":"AS168*AG168*AU168*0.302","v":0.43034999999999995},{"$f":"AS168*AH168*AU168*0.302","v":1.0751199999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL168,BR168,BS168,BT168,BU168,BV168,BW168,BX168,BY168,AF168,AI168,AJ168,AK168,AL168,AM168,AN168,AO168,AP168,AQ168,BZ168,CA168)","v":6250.6857706562414},1665.9599338502685,0,0,0,0,0,0,7916.6457045065099,0,null,{"$f":"AS168*IF(AU168=5,2425,IF(AU168=7.5,2648,IF(AU168=10,2871,IF(AU168=15,3317,IF(AU168=20,3763,IF(AU168=25,4209,IF(AU168=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7959671528305532,1,400,null,"RGGI",null,"X=AS168*if(AU168=5,2425,if(AU168=7.5,2648,if(AU168=10,2871,if(AU168=15,3317,if(AU168=20,3763,if(AU168=25,4209,if(AU168=30,4655,0)))))))",null,"X=AS168*AU168*1788",0,0,"X=AS168*AU168*.302",0,0,"X=AS168*AG168*AU168*.302","X=AS168*AH168*AU168*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DQ168,$ED168:$IG168),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DR168,$ED168:$IG168),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DS168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DT168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DU168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DV168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DW168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DX168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DY168,$ED168:$IG168),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED168:$IG168,MATCH(0,COUNTIF($DO168:DZ168,$ED168:$IG168),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","VFD: Return Fan on VAV Packaged or Rooftop HVAC Unit","RFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*1788",null,null,"{Measure:Quantity}*{Motor HP}*.302",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.302","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.302",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.28499999999999998,0.71199999999999997,0.39,0.308,0.214,8.7999999999999995E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS169*AU169*1788","v":8940},0,0,{"$f":"AS169*AU169*0.302","v":1.51},0,0,{"$f":"AS169*AG169*AU169*0.302","v":0.43034999999999995},{"$f":"AS169*AH169*AU169*0.302","v":1.0751199999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL169,BR169,BS169,BT169,BU169,BV169,BW169,BX169,BY169,AF169,AI169,AJ169,AK169,AL169,AM169,AN169,AO169,AP169,AQ169,BZ169,CA169)","v":6250.6857706562414},1665.9599338502685,0,0,0,0,0,0,7916.6457045065099,0,null,{"$f":"AS169*IF(AU169=5,2425,IF(AU169=7.5,2648,IF(AU169=10,2871,IF(AU169=15,3317,IF(AU169=20,3763,IF(AU169=25,4209,IF(AU169=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.7959671528305532,1,400,null,"RGGI",null,"X=AS169*if(AU169=5,2425,if(AU169=7.5,2648,if(AU169=10,2871,if(AU169=15,3317,if(AU169=20,3763,if(AU169=25,4209,if(AU169=30,4655,0)))))))",null,"X=AS169*AU169*1788",0,0,"X=AS169*AU169*.302",0,0,"X=AS169*AG169*AU169*.302","X=AS169*AH169*AU169*.302",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DQ169,$ED169:$IG169),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DR169,$ED169:$IG169),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DS169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DT169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DU169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DV169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DW169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DX169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DY169,$ED169:$IG169),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED169:$IG169,MATCH(0,COUNTIF($DO169:DZ169,$ED169:$IG169),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","VFD: Supply Fan on VAV Air Handler","SFA","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.19800000000000001,0.50800000000000001,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS170*AU170*2033","v":10165},0,0,{"$f":"AS170*AU170*0.288","v":1.44},0,0,{"$f":"AS170*AG170*AU170*0.288","v":0.28511999999999998},{"$f":"AS170*AH170*AU170*0.288","v":0.73151999999999995},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL170,BR170,BS170,BT170,BU170,BV170,BW170,BX170,BY170,AF170,AI170,AJ170,AK170,AL170,AM170,AN170,AO170,AP170,AQ170,BZ170,CA170)","v":7102.7926177661893},1120.2901114199285,0,0,0,0,0,0,8223.0827291861169,0,null,{"$f":"AS170*IF(AU170=5,2425,IF(AU170=7.5,2648,IF(AU170=10,2871,IF(AU170=15,3317,IF(AU170=20,3763,IF(AU170=25,4209,IF(AU170=30,4655,0)))))))","v":2425},null,null,2425,0.496,2.9041932737655327,1,400,null,"RGGI",null,"X=AS170*if(AU170=5,2425,if(AU170=7.5,2648,if(AU170=10,2871,if(AU170=15,3317,if(AU170=20,3763,if(AU170=25,4209,if(AU170=30,4655,0)))))))",null,"X=AS170*AU170*2033",0,0,"X=AS170*AU170*.288",0,0,"X=AS170*AG170*AU170*.288","X=AS170*AH170*AU170*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DQ170,$ED170:$IG170),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DR170,$ED170:$IG170),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DS170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DT170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DU170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DV170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DW170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DX170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DY170,$ED170:$IG170),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED170:$IG170,MATCH(0,COUNTIF($DO170:DZ170,$ED170:$IG170),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG","VFD: Supply Fan on VAV Packaged or Rooftop HVAC Unit","SFP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Motor HP}=5,2425,if({Motor HP}=7.5,2648,if({Motor HP}=10,2871,if({Motor HP}=15,3317,if({Motor HP}=20,3763,if({Motor HP}=25,4209,if({Motor HP}=30,4655,0)))))))",0,"Calculated","{Measure:Quantity}*if({Motor HP}=5,400,if({Motor HP}=7.5,650,if({Motor HP}=10,1400,if({Motor HP}=15,1650,if({Motor HP}=20,1850,if({Motor HP}=25,2000,if({Motor HP}=30,2300,0)))))))",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Motor HP}*2033",null,null,"{Measure:Quantity}*{Motor HP}*.288",null,null,"{Measure:Quantity}*{Factor:WinterCF}*{Motor HP}*.288","{Measure:Quantity}*{Factor:SummerCF}*{Motor HP}*.288",null,null,null,null,null,null,"2017-07-01","2019-06-30",null,13,0.19800000000000001,0.50800000000000001,0.39,0.30499999999999999,0.216,8.8999999999999996E-2,1.1220000000000001,1.1220000000000001,1,0.52,1.6E-2,"{Measure:Quantity}",1,"{Motor HP}",5,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS171*AU171*2033","v":10165},0,0,{"$f":"AS171*AU171*0.288","v":1.44},0,0,{"$f":"AS171*AG171*AU171*0.288","v":0.28511999999999998},{"$f":"AS171*AH171*AU171*0.288","v":0.73151999999999995},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL171,BR171,BS171,BT171,BU171,BV171,BW171,BX171,BY171,AF171,AI171,AJ171,AK171,AL171,AM171,AN171,AO171,AP171,AQ171,BZ171,CA171)","v":7969.3333171336662},1256.9655050131598,0,0,0,0,0,0,9226.2988221468258,0,null,{"$f":"AS171*IF(AU171=5,2425,IF(AU171=7.5,2648,IF(AU171=10,2871,IF(AU171=15,3317,IF(AU171=20,3763,IF(AU171=25,4209,IF(AU171=30,4655,0)))))))","v":2425},null,null,2425,0.496,3.2585048531649288,1,400,null,"RGGI",null,"X=AS171*if(AU171=5,2425,if(AU171=7.5,2648,if(AU171=10,2871,if(AU171=15,3317,if(AU171=20,3763,if(AU171=25,4209,if(AU171=30,4655,0)))))))",null,"X=AS171*AU171*2033",0,0,"X=AS171*AU171*.288",0,0,"X=AS171*AG171*AU171*.288","X=AS171*AH171*AU171*.288",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DQ171,$ED171:$IG171),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DR171,$ED171:$IG171),0)),\"\")","v":"{Motor HP}"},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DS171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DT171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DU171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DV171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DW171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DX171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DY171,$ED171:$IG171),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED171:$IG171,MATCH(0,COUNTIF($DO171:DZ171,$ED171:$IG171),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","{Motor HP}","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Motor HP}","","","","","","","","","{Measure:Quantity}","{Factor:WinterCF}","{Motor HP}","","","","","","","","{Measure:Quantity}","{Factor:SummerCF}","{Motor HP}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["C&I HVAC - Propane and Compressed NG",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DQ172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DR172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DS172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DT172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DU172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DV172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DW172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DX172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DY172,$ED172:$IG172),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED172:$IG172,MATCH(0,COUNTIF($DO172:DZ172,$ED172:$IG172),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Distributor Lighting","LED Specialty Bulb BR30/PAR16 Long Life","LEDSPCBRDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.07",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*104",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.036",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.036","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.036","{Measure:Quantity}*{Package Size}*10*-0.005","{Measure:Quantity}*{Package Size}*-0.083","{Measure:Quantity}*{Package Size}*-0.007","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.022",null,"2018-07-01","2019-06-30",null,4,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,{"$f":"DR173","v":"{Measure:Quantity}"},1,{"$f":"DS173","v":"{Package Size}"},1,{"$f":"DT173","v":""},null,{"$f":"DU173","v":""},null,{"$f":"DV173","v":""},null,{"$f":"DW173","v":""},null,{"$f":"DX173","v":""},null,{"$f":"DY173","v":""},null,{"$f":"DZ173","v":""},null,{"$f":"EA173","v":""},null,{"$f":"AS173*AU173*104","v":104},0,0,{"$f":"AS173*AU173*1.126*0.036","v":4.0535999999999996E-2},0,0,{"$f":"AS173*AU173*AG173*0.036","v":1.3139999999999999E-2},{"$f":"AS173*AU173*AH173*1.126*0.036","v":1.8687095999999997E-2},{"$f":"AS173*AU173*10*-0.005","v":-0.05},{"$f":"AS173*AU173*-0.083","v":-8.3000000000000004E-2},{"$f":"AS173*AU173*-0.007","v":-7.0000000000000001E-3},{"$f":"AS173*AU173*-0.004","v":-4.0000000000000001E-3},{"$f":"AS173*AU173*-0.022","v":-2.1999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL173,BR173,BS173,BT173,BU173,BV173,BW173,BX173,BY173,AF173,AI173,AJ173,AK173,AL173,AM173,AN173,AO173,AP173,AQ173,BZ173,CA173)","v":21.696780872509763},13.391002126915247,-0.12998414960883731,-0.49274397214460808,-0.25248108778997458,-8.4491536537916581,-1.5091975087286604,0,{"$f":"SUMPRODUCT(CB173:CI173,--(CB173:CI173>0))","v":35.087782999425009},{"$f":"-SUMPRODUCT(CB173:CI173,--(CB173:CI173<0))","v":10.83356037206374},null,{"$f":"AS173*AU173*5.07","v":5.07},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C173,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":27.54},{"$f":"CK173+CM173","v":15.90356037206374},{"$f":"IF(NetOrGross=\"Net\",(1-AP173+AQ173),1)","v":0.75600000000000001},{"$f":"(CJ173+CL173+SUMPRODUCT(CN173:CO173,--(CN173:CO173>0)))*CQ173/((CK173+MAX(CM173,CT173)-SUMPRODUCT(CN173:CO173,--(CN173:CO173<0)))*CQ173+IF(FRIncentives=\"Yes\",CT173*(1-CQ173),0))","v":3.6558538748106137},1,{"$f":"CM173*CU173","v":3.8025000000000002},0.75,"Electric",null,"X=AS173*AU173*5.07",null,"X=AS173*AU173*104",0,0,"X=AS173*AU173*1.126*0.036",0,0,"X=AS173*AU173*AG173*0.036","X=AS173*AU173*AH173*1.126*0.036","X=AS173*AU173*10*-0.005","X=AS173*AU173*-0.083","X=AS173*AU173*-0.007","X=AS173*AU173*-0.004","X=AS173*AU173*-0.022",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DQ173,$ED173:$IG173),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DR173,$ED173:$IG173),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DS173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DT173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DU173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DV173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DW173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DX173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DY173,$ED173:$IG173),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED173:$IG173,MATCH(0,COUNTIF($DO173:DZ173,$ED173:$IG173),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb BR30/PAR16 Short Life","LEDSPCBRDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.07",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*104",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.036",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.036","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.036","{Measure:Quantity}*{Package Size}*10*-0.005","{Measure:Quantity}*{Package Size}*-0.083","{Measure:Quantity}*{Package Size}*-0.007","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.022",null,"2018-07-01","2019-06-30",null,4,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS174*AU174*104","v":104},0,0,{"$f":"AS174*AU174*1.126*0.036","v":4.0535999999999996E-2},0,0,{"$f":"AS174*AU174*AG174*0.036","v":1.3139999999999999E-2},{"$f":"AS174*AU174*AH174*1.126*0.036","v":1.8687095999999997E-2},{"$f":"AS174*AU174*10*-0.005","v":-0.05},{"$f":"AS174*AU174*-0.083","v":-8.3000000000000004E-2},{"$f":"AS174*AU174*-0.007","v":-7.0000000000000001E-3},{"$f":"AS174*AU174*-0.004","v":-4.0000000000000001E-3},{"$f":"AS174*AU174*-0.022","v":-2.1999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL174,BR174,BS174,BT174,BU174,BV174,BW174,BX174,BY174,AF174,AI174,AJ174,AK174,AL174,AM174,AN174,AO174,AP174,AQ174,BZ174,CA174)","v":21.696780872509763},13.391002126915247,-0.12998414960883731,-0.49274397214460808,-0.25248108778997458,-8.4491536537916581,-1.5091975087286604,0,35.087782999425009,10.83356037206374,null,{"$f":"AS174*AU174*5.07","v":5.07},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C174,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":16.739999999999998},15.90356037206374,0.75600000000000001,3.0254112827693604,1,3.8025000000000002,{"$f":"CU173","v":0.75},"Electric",null,"X=AS174*AU174*5.07",null,"X=AS174*AU174*104",0,0,"X=AS174*AU174*1.126*0.036",0,0,"X=AS174*AU174*AG174*0.036","X=AS174*AU174*AH174*1.126*0.036","X=AS174*AU174*10*-0.005","X=AS174*AU174*-0.083","X=AS174*AU174*-0.007","X=AS174*AU174*-0.004","X=AS174*AU174*-0.022",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DQ174,$ED174:$IG174),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DR174,$ED174:$IG174),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DS174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DT174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DU174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DV174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DW174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DX174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DY174,$ED174:$IG174),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED174:$IG174,MATCH(0,COUNTIF($DO174:DZ174,$ED174:$IG174),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G174,FIND(CHAR(160),SUBSTITUTE($G174,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G174,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G174,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($O174,FIND(CHAR(160),SUBSTITUTE($O174,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O174,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O174,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($R174,FIND(CHAR(160),SUBSTITUTE($R174,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R174,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R174,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($U174,FIND(CHAR(160),SUBSTITUTE($U174,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U174,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U174,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V174,FIND(CHAR(160),SUBSTITUTE($V174,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V174,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V174,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W174,FIND(CHAR(160),SUBSTITUTE($W174,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W174,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W174,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($X174,FIND(CHAR(160),SUBSTITUTE($X174,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X174,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X174,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Y174,FIND(CHAR(160),SUBSTITUTE($Y174,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y174,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y174,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Z174,FIND(CHAR(160),SUBSTITUTE($Z174,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z174,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z174,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AA174,FIND(CHAR(160),SUBSTITUTE($AA174,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA174,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA174,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AB174,FIND(CHAR(160),SUBSTITUTE($AB174,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB174,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB174,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb Candelabra Long Life","LEDSPCCDDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.48",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*123",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.042",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.042","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.042","{Measure:Quantity}*{Package Size}*10*-0.006","{Measure:Quantity}*{Package Size}*-0.098","{Measure:Quantity}*{Package Size}*-0.009","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.026",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS175*AU175*123","v":123},0,0,{"$f":"AS175*AU175*1.126*0.042","v":4.7292000000000001E-2},0,0,{"$f":"AS175*AU175*AG175*0.042","v":1.533E-2},{"$f":"AS175*AU175*AH175*1.126*0.042","v":2.1801611999999998E-2},{"$f":"AS175*AU175*10*-0.006","v":-0.06},{"$f":"AS175*AU175*-0.098","v":-9.8000000000000004E-2},{"$f":"AS175*AU175*-0.009","v":-8.9999999999999993E-3},{"$f":"AS175*AU175*-0.004","v":-4.0000000000000001E-3},{"$f":"AS175*AU175*-0.026","v":-2.5999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL175,BR175,BS175,BT175,BU175,BV175,BW175,BX175,BY175,AF175,AI175,AJ175,AK175,AL175,AM175,AN175,AO175,AP175,AQ175,BZ175,CA175)","v":55.060098598620684},31.754265846108591,-0.34704156658642232,-1.5258890546448749,-0.60811473402532146,-23.5576038798438,-4.2958955562242984,0,86.814364444729279,30.334544791324717,null,{"$f":"AS175*AU175*5.48","v":5.48},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C175,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":13.04},35.814544791324721,0.75600000000000001,2.6885173443105099,1,4.1100000000000003,0.75,"Electric",null,"X=AS175*AU175*5.48",null,"X=AS175*AU175*123",0,0,"X=AS175*AU175*1.126*0.042",0,0,"X=AS175*AU175*AG175*0.042","X=AS175*AU175*AH175*1.126*0.042","X=AS175*AU175*10*-0.006","X=AS175*AU175*-0.098","X=AS175*AU175*-0.009","X=AS175*AU175*-0.004","X=AS175*AU175*-0.026",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DQ175,$ED175:$IG175),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DR175,$ED175:$IG175),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DS175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DT175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DU175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DV175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DW175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DX175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DY175,$ED175:$IG175),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED175:$IG175,MATCH(0,COUNTIF($DO175:DZ175,$ED175:$IG175),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb Candelabra Short Life","LEDSPCCDDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.48",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*123",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.042",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.042","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.042","{Measure:Quantity}*{Package Size}*10*-0.006","{Measure:Quantity}*{Package Size}*-0.098","{Measure:Quantity}*{Package Size}*-0.009","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.026",null,"2018-07-01","2019-06-30",null,5,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS176*AU176*123","v":123},0,0,{"$f":"AS176*AU176*1.126*0.042","v":4.7292000000000001E-2},0,0,{"$f":"AS176*AU176*AG176*0.042","v":1.533E-2},{"$f":"AS176*AU176*AH176*1.126*0.042","v":2.1801611999999998E-2},{"$f":"AS176*AU176*10*-0.006","v":-0.06},{"$f":"AS176*AU176*-0.098","v":-9.8000000000000004E-2},{"$f":"AS176*AU176*-0.009","v":-8.9999999999999993E-3},{"$f":"AS176*AU176*-0.004","v":-4.0000000000000001E-3},{"$f":"AS176*AU176*-0.026","v":-2.5999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL176,BR176,BS176,BT176,BU176,BV176,BW176,BX176,BY176,AF176,AI176,AJ176,AK176,AL176,AM176,AN176,AO176,AP176,AQ176,BZ176,CA176)","v":31.806137181026312},18.867299381894938,-0.19573384210678096,-0.81630307875426067,-0.32532246309813906,-12.830790842655922,-2.298170067139075,0,50.673436562921253,16.466320293754176,null,{"$f":"AS176*AU176*3.48","v":3.48},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C176,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":7.93},19.946320293754177,0.75600000000000001,2.8190042210461006,1,2.61,0.75,"Electric",null,"X=AS176*AU176*3.48",null,"X=AS176*AU176*123",0,0,"X=AS176*AU176*1.126*0.042",0,0,"X=AS176*AU176*AG176*0.042","X=AS176*AU176*AH176*1.126*0.042","X=AS176*AU176*10*-0.006","X=AS176*AU176*-0.098","X=AS176*AU176*-0.009","X=AS176*AU176*-0.004","X=AS176*AU176*-0.026",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DQ176,$ED176:$IG176),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DR176,$ED176:$IG176),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DS176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DT176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DU176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DV176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DW176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DX176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DY176,$ED176:$IG176),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED176:$IG176,MATCH(0,COUNTIF($DO176:DZ176,$ED176:$IG176),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb R20/MR16/Globe Long Life","LEDSPCGLDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*6.37",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*86",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.029",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.029","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.029","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.069","{Measure:Quantity}*{Package Size}*-0.006","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.018",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS177*AU177*86","v":86},0,0,{"$f":"AS177*AU177*1.126*0.029","v":3.2653999999999996E-2},0,0,{"$f":"AS177*AU177*AG177*0.029","v":1.0585000000000001E-2},{"$f":"AS177*AU177*AH177*1.126*0.029","v":1.5053493999999999E-2},{"$f":"AS177*AU177*10*-0.004","v":-0.04},{"$f":"AS177*AU177*-0.069","v":-6.9000000000000006E-2},{"$f":"AS177*AU177*-0.006","v":-6.0000000000000001E-3},{"$f":"AS177*AU177*-0.003","v":-3.0000000000000001E-3},{"$f":"AS177*AU177*-0.018","v":-1.7999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL177,BR177,BS177,BT177,BU177,BV177,BW177,BX177,BY177,AF177,AI177,AJ177,AK177,AL177,AM177,AN177,AO177,AP177,AQ177,BZ177,CA177)","v":38.497304711230719},21.925564512789272,-0.23136104439094823,-1.0172593697632499,-0.45608605051899104,-16.586476201114511,-2.9740815389245148,0,60.42286922401999,21.265264204712217,null,{"$f":"AS177*AU177*6.37","v":6.37},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C177,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":28.21},27.635264204712218,0.75600000000000001,3.0377432704338512,1,4.7774999999999999,0.75,"Electric",null,"X=AS177*AU177*6.37",null,"X=AS177*AU177*86",0,0,"X=AS177*AU177*1.126*0.029",0,0,"X=AS177*AU177*AG177*0.029","X=AS177*AU177*AH177*1.126*0.029","X=AS177*AU177*10*-0.004","X=AS177*AU177*-0.069","X=AS177*AU177*-0.006","X=AS177*AU177*-0.003","X=AS177*AU177*-0.018",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DQ177,$ED177:$IG177),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DR177,$ED177:$IG177),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DS177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DT177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DU177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DV177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DW177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DX177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DY177,$ED177:$IG177),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED177:$IG177,MATCH(0,COUNTIF($DO177:DZ177,$ED177:$IG177),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb R20/MR16/Globe Short Life","LEDSPCGLDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.69",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*86",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.029",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.029","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.029","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.069","{Measure:Quantity}*{Package Size}*-0.006","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.018",null,"2018-07-01","2019-06-30",null,5,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS178*AU178*86","v":86},0,0,{"$f":"AS178*AU178*1.126*0.029","v":3.2653999999999996E-2},0,0,{"$f":"AS178*AU178*AG178*0.029","v":1.0585000000000001E-2},{"$f":"AS178*AU178*AH178*1.126*0.029","v":1.5053493999999999E-2},{"$f":"AS178*AU178*10*-0.004","v":-0.04},{"$f":"AS178*AU178*-0.069","v":-6.9000000000000006E-2},{"$f":"AS178*AU178*-0.006","v":-6.0000000000000001E-3},{"$f":"AS178*AU178*-0.003","v":-3.0000000000000001E-3},{"$f":"AS178*AU178*-0.018","v":-1.7999999999999999E-2},0,"Res","Default DR",{"$f":"Benefits(BL178,BR178,BS178,BT178,BU178,BV178,BW178,BX178,BY178,AF178,AI178,AJ178,AK178,AL178,AM178,AN178,AO178,AP178,AQ178,BZ178,CA178)","v":22.238437378603759},13.027421001784603,-0.13048922807118735,-0.54420205250284048,-0.24399184732360432,-9.0339241647271287,-1.5910408157116673,0,35.265858380388366,11.543648108336427,null,{"$f":"AS178*AU178*3.69","v":3.69},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C178,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":17.149999999999999},15.233648108336427,0.75600000000000001,3.2502204768439555,1,2.7675000000000001,0.75,"Electric",null,"X=AS178*AU178*3.69",null,"X=AS178*AU178*86",0,0,"X=AS178*AU178*1.126*0.029",0,0,"X=AS178*AU178*AG178*0.029","X=AS178*AU178*AH178*1.126*0.029","X=AS178*AU178*10*-0.004","X=AS178*AU178*-0.069","X=AS178*AU178*-0.006","X=AS178*AU178*-0.003","X=AS178*AU178*-0.018",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DQ178,$ED178:$IG178),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DR178,$ED178:$IG178),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DS178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DT178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DU178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DV178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DW178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DX178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DY178,$ED178:$IG178),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED178:$IG178,MATCH(0,COUNTIF($DO178:DZ178,$ED178:$IG178),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb PAR38/BR40 Long Life","LEDSPCPBDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*11.66",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*203",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.069",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.069","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.069","{Measure:Quantity}*{Package Size}*10*-0.01","{Measure:Quantity}*{Package Size}*-0.163","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.007","{Measure:Quantity}*{Package Size}*-0.043",null,"2018-07-01","2019-06-30",null,6,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS179*AU179*203","v":203},0,0,{"$f":"AS179*AU179*1.126*0.069","v":7.7693999999999999E-2},0,0,{"$f":"AS179*AU179*AG179*0.069","v":2.5185000000000003E-2},{"$f":"AS179*AU179*AH179*1.126*0.069","v":3.5816934000000002E-2},{"$f":"AS179*AU179*10*-0.01","v":-0.1},{"$f":"AS179*AU179*-0.163","v":-0.16300000000000001},{"$f":"AS179*AU179*-0.014","v":-1.4E-2},{"$f":"AS179*AU179*-0.007","v":-7.0000000000000001E-3},{"$f":"AS179*AU179*-0.043","v":-4.2999999999999997E-2},0,"Res","Default DR",{"$f":"Benefits(BL179,BR179,BS179,BT179,BU179,BV179,BW179,BX179,BY179,AF179,AI179,AJ179,AK179,AL179,AM179,AN179,AO179,AP179,AQ179,BZ179,CA179)","v":62.744718169033064},36.226983613199863,-0.39140165320709058,-1.5502709807013577,-0.69506039141147102,-25.980284304621705,-4.6403188636586865,0,98.971701782232927,33.25733619360031,null,{"$f":"AS179*AU179*11.66","v":11.66},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C179,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":36.72},44.917336193600306,0.75600000000000001,2.8423183946918402,1,8.745000000000001,0.75,"Electric",null,"X=AS179*AU179*11.66",null,"X=AS179*AU179*203",0,0,"X=AS179*AU179*1.126*0.069",0,0,"X=AS179*AU179*AG179*0.069","X=AS179*AU179*AH179*1.126*0.069","X=AS179*AU179*10*-0.01","X=AS179*AU179*-0.163","X=AS179*AU179*-0.014","X=AS179*AU179*-0.007","X=AS179*AU179*-0.043",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DQ179,$ED179:$IG179),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DR179,$ED179:$IG179),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DS179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DT179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DU179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DV179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DW179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DX179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DY179,$ED179:$IG179),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED179:$IG179,MATCH(0,COUNTIF($DO179:DZ179,$ED179:$IG179),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb PAR38/BR40 Short Life","LEDSPCPBDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*11.66",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*203",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.069",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.069","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.069","{Measure:Quantity}*{Package Size}*10*-0.01","{Measure:Quantity}*{Package Size}*-0.163","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.007","{Measure:Quantity}*{Package Size}*-0.043",null,"2018-07-01","2019-06-30",null,4,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS180*AU180*203","v":203},0,0,{"$f":"AS180*AU180*1.126*0.069","v":7.7693999999999999E-2},0,0,{"$f":"AS180*AU180*AG180*0.069","v":2.5185000000000003E-2},{"$f":"AS180*AU180*AH180*1.126*0.069","v":3.5816934000000002E-2},{"$f":"AS180*AU180*10*-0.01","v":-0.1},{"$f":"AS180*AU180*-0.163","v":-0.16300000000000001},{"$f":"AS180*AU180*-0.014","v":-1.4E-2},{"$f":"AS180*AU180*-0.007","v":-7.0000000000000001E-3},{"$f":"AS180*AU180*-0.043","v":-4.2999999999999997E-2},0,"Res","Default DR",{"$f":"Benefits(BL180,BR180,BS180,BT180,BU180,BV180,BW180,BX180,BY180,AF180,AI180,AJ180,AK180,AL180,AM180,AN180,AO180,AP180,AQ180,BZ180,CA180)","v":42.350447279995016},25.666087409920895,-0.25996829921767461,-0.98548794428921616,-0.44184190363245551,-16.592916211663137,-2.949795130696927,0,68.016534689915915,21.230009489499409,null,{"$f":"AS180*AU180*11.66","v":11.66},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C180,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":22.31},32.890009489499406,0.75600000000000001,2.5292715731554605,1,8.745000000000001,0.75,"Electric",null,"X=AS180*AU180*11.66",null,"X=AS180*AU180*203",0,0,"X=AS180*AU180*1.126*0.069",0,0,"X=AS180*AU180*AG180*0.069","X=AS180*AU180*AH180*1.126*0.069","X=AS180*AU180*10*-0.01","X=AS180*AU180*-0.163","X=AS180*AU180*-0.014","X=AS180*AU180*-0.007","X=AS180*AU180*-0.043",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DQ180,$ED180:$IG180),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DR180,$ED180:$IG180),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DS180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DT180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DU180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DV180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DW180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DX180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DY180,$ED180:$IG180),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED180:$IG180,MATCH(0,COUNTIF($DO180:DZ180,$ED180:$IG180),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb PAR20/PAR30 Long Life","LEDSPCPRDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.71",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*146",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.05",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.05","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.05","{Measure:Quantity}*{Package Size}*10*-0.007","{Measure:Quantity}*{Package Size}*-0.117","{Measure:Quantity}*{Package Size}*-0.01","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.031",null,"2018-07-01","2019-06-30",null,6,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS181*AU181*146","v":146},0,0,{"$f":"AS181*AU181*1.126*0.05","v":5.6299999999999996E-2},0,0,{"$f":"AS181*AU181*AG181*0.05","v":1.8249999999999999E-2},{"$f":"AS181*AU181*AH181*1.126*0.05","v":2.59543E-2},{"$f":"AS181*AU181*10*-0.007","v":-7.0000000000000007E-2},{"$f":"AS181*AU181*-0.117","v":-0.11700000000000001},{"$f":"AS181*AU181*-0.01","v":-0.01},{"$f":"AS181*AU181*-0.005","v":-5.0000000000000001E-3},{"$f":"AS181*AU181*-0.031","v":-3.1E-2},0,"Res","Default DR",{"$f":"Benefits(BL181,BR181,BS181,BT181,BU181,BV181,BW181,BX181,BY181,AF181,AI181,AJ181,AK181,AL181,AM181,AN181,AO181,AP181,AQ181,BZ181,CA181)","v":45.126743116644469},26.25143740086947,-0.27398115724496341,-1.1073364147866842,-0.49647170815105085,-18.648424930311283,-3.3453461575213788,0,71.37818051751394,23.871560368015363,null,{"$f":"AS181*AU181*5.71","v":5.71},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C181,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":63.09},29.581560368015364,0.75600000000000001,4.3427624663581526,1,4.2824999999999998,0.75,"Electric",null,"X=AS181*AU181*5.71",null,"X=AS181*AU181*146",0,0,"X=AS181*AU181*1.126*0.05",0,0,"X=AS181*AU181*AG181*0.05","X=AS181*AU181*AH181*1.126*0.05","X=AS181*AU181*10*-0.007","X=AS181*AU181*-0.117","X=AS181*AU181*-0.01","X=AS181*AU181*-0.005","X=AS181*AU181*-0.031",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DQ181,$ED181:$IG181),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DR181,$ED181:$IG181),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DS181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DT181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DU181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DV181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DW181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DX181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DY181,$ED181:$IG181),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED181:$IG181,MATCH(0,COUNTIF($DO181:DZ181,$ED181:$IG181),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Specialty Bulb PAR20/PAR30 Short Life","LEDSPCPRDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.71",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*146",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.05",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.05","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.05","{Measure:Quantity}*{Package Size}*10*-0.007","{Measure:Quantity}*{Package Size}*-0.117","{Measure:Quantity}*{Package Size}*-0.01","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.031",null,"2018-07-01","2019-06-30",null,4,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS182*AU182*146","v":146},0,0,{"$f":"AS182*AU182*1.126*0.05","v":5.6299999999999996E-2},0,0,{"$f":"AS182*AU182*AG182*0.05","v":1.8249999999999999E-2},{"$f":"AS182*AU182*AH182*1.126*0.05","v":2.59543E-2},{"$f":"AS182*AU182*10*-0.007","v":-7.0000000000000007E-2},{"$f":"AS182*AU182*-0.117","v":-0.11700000000000001},{"$f":"AS182*AU182*-0.01","v":-0.01},{"$f":"AS182*AU182*-0.005","v":-5.0000000000000001E-3},{"$f":"AS182*AU182*-0.031","v":-3.1E-2},0,"Res","Default DR",{"$f":"Benefits(BL182,BR182,BS182,BT182,BU182,BV182,BW182,BX182,BY182,AF182,AI182,AJ182,AK182,AL182,AM182,AN182,AO182,AP182,AQ182,BZ182,CA182)","v":30.45894237871563},18.598614065160071,-0.18197780945237221,-0.70391996020658298,-0.31560135973746828,-11.910252740887035,-2.1265964895722034,0,49.057556443875697,15.238348359855664,null,{"$f":"AS182*AU182*5.71","v":5.71},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C182,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":38.340000000000003},20.948348359855665,0.75600000000000001,3.9138145365672021,1,4.2824999999999998,0.75,"Electric",null,"X=AS182*AU182*5.71",null,"X=AS182*AU182*146",0,0,"X=AS182*AU182*1.126*0.05",0,0,"X=AS182*AU182*AG182*0.05","X=AS182*AU182*AH182*1.126*0.05","X=AS182*AU182*10*-0.007","X=AS182*AU182*-0.117","X=AS182*AU182*-0.01","X=AS182*AU182*-0.005","X=AS182*AU182*-0.031",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DQ182,$ED182:$IG182),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DR182,$ED182:$IG182),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DS182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DT182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DU182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DV182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DW182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DX182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DY182,$ED182:$IG182),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED182:$IG182,MATCH(0,COUNTIF($DO182:DZ182,$ED182:$IG182),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Standard Bulb Long Life","LEDSTDLLD","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.24",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*109",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.037",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.037","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.037","{Measure:Quantity}*{Package Size}*10*-0.005","{Measure:Quantity}*{Package Size}*-0.087","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.023",null,"2018-07-01","2019-06-30",null,5,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS183*AU183*109","v":109},0,0,{"$f":"AS183*AU183*1.126*0.037","v":4.1661999999999991E-2},0,0,{"$f":"AS183*AU183*AG183*0.037","v":1.3505E-2},{"$f":"AS183*AU183*AH183*1.126*0.037","v":1.9206181999999995E-2},{"$f":"AS183*AU183*10*-0.005","v":-0.05},{"$f":"AS183*AU183*-0.087","v":-8.6999999999999994E-2},{"$f":"AS183*AU183*-0.008","v":-8.0000000000000002E-3},{"$f":"AS183*AU183*-0.004","v":-4.0000000000000001E-3},{"$f":"AS183*AU183*-0.023","v":-2.3E-2},0,"Res","Default DR",{"$f":"Benefits(BL183,BR183,BS183,BT183,BU183,BV183,BW183,BX183,BY183,AF183,AI183,AJ183,AK183,AL183,AM183,AN183,AO183,AP183,AQ183,BZ183,CA183)","v":28.185926444974534},16.62119231262173,-0.16311153508898418,-0.72560273667045383,-0.32532246309813906,-11.390600033786379,-2.0329965978537969,0,44.807118757596264,14.637633366497754,null,{"$f":"AS183*AU183*3.24","v":3.24},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C183,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":12.56},17.877633366497754,0.75600000000000001,3.0740203357042888,1,2.4300000000000002,0.75,"Electric",null,"X=AS183*AU183*3.24",null,"X=AS183*AU183*109",0,0,"X=AS183*AU183*1.126*0.037",0,0,"X=AS183*AU183*AG183*0.037","X=AS183*AU183*AH183*1.126*0.037","X=AS183*AU183*10*-0.005","X=AS183*AU183*-0.087","X=AS183*AU183*-0.008","X=AS183*AU183*-0.004","X=AS183*AU183*-0.023",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DQ183,$ED183:$IG183),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DR183,$ED183:$IG183),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DS183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DT183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DU183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DV183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DW183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DX183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DY183,$ED183:$IG183),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED183:$IG183,MATCH(0,COUNTIF($DO183:DZ183,$ED183:$IG183),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","LED Standard Bulb Short Life","LEDSTDSLD","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*2.73",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*109",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.037",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.037","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.037","{Measure:Quantity}*{Package Size}*10*-0.005","{Measure:Quantity}*{Package Size}*-0.087","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.004","{Measure:Quantity}*{Package Size}*-0.023",null,"2018-07-01","2019-06-30",null,4,0.45300000000000001,0.60899999999999999,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS184*AU184*109","v":109},0,0,{"$f":"AS184*AU184*1.126*0.037","v":4.1661999999999991E-2},0,0,{"$f":"AS184*AU184*AG184*0.037","v":1.6760999999999998E-2},{"$f":"AS184*AU184*AH184*1.126*0.037","v":2.5372157999999995E-2},{"$f":"AS184*AU184*10*-0.005","v":-0.05},{"$f":"AS184*AU184*-0.087","v":-8.6999999999999994E-2},{"$f":"AS184*AU184*-0.008","v":-8.0000000000000002E-3},{"$f":"AS184*AU184*-0.004","v":-4.0000000000000001E-3},{"$f":"AS184*AU184*-0.023","v":-2.3E-2},0,"Res","Default DR",{"$f":"Benefits(BL184,BR184,BS184,BT184,BU184,BV184,BW184,BX184,BY184,AF184,AI184,AJ184,AK184,AL184,AM184,AN184,AO184,AP184,AQ184,BZ184,CA184)","v":22.739895337534268},17.538419537718926,-0.12998414960883731,-0.56313596816526623,-0.25248108778997458,-8.8563417816852326,-1.5777973954890543,0,40.278314875253194,11.379740382738365,null,{"$f":"AS184*AU184*2.73","v":2.73},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C184,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":7.63},14.109740382738366,0.75600000000000001,3.2434972260505153,1,2.0474999999999999,0.75,"Electric",null,"X=AS184*AU184*2.73",null,"X=AS184*AU184*109",0,0,"X=AS184*AU184*1.126*0.037",0,0,"X=AS184*AU184*AG184*0.037","X=AS184*AU184*AH184*1.126*0.037","X=AS184*AU184*10*-0.005","X=AS184*AU184*-0.087","X=AS184*AU184*-0.008","X=AS184*AU184*-0.004","X=AS184*AU184*-0.023",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DQ184,$ED184:$IG184),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DR184,$ED184:$IG184),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DS184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DT184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DU184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DV184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DW184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DX184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DY184,$ED184:$IG184),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED184:$IG184,MATCH(0,COUNTIF($DO184:DZ184,$ED184:$IG184),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G184,FIND(CHAR(160),SUBSTITUTE($G184,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G184,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G184,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($O184,FIND(CHAR(160),SUBSTITUTE($O184,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O184,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O184,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($R184,FIND(CHAR(160),SUBSTITUTE($R184,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R184,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R184,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($U184,FIND(CHAR(160),SUBSTITUTE($U184,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U184,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U184,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V184,FIND(CHAR(160),SUBSTITUTE($V184,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V184,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V184,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W184,FIND(CHAR(160),SUBSTITUTE($W184,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W184,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W184,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($X184,FIND(CHAR(160),SUBSTITUTE($X184,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X184,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X184,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Y184,FIND(CHAR(160),SUBSTITUTE($Y184,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y184,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y184,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Z184,FIND(CHAR(160),SUBSTITUTE($Z184,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z184,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z184,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AA184,FIND(CHAR(160),SUBSTITUTE($AA184,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA184,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA184,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AB184,FIND(CHAR(160),SUBSTITUTE($AB184,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB184,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB184,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_A_2ft - long life","S110A2L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*9.95",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.13,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*76",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.026",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.026","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.026","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.061","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.016",null,"2018-07-01","2019-06-30",null,18,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS185*AU185*76","v":76},0,0,{"$f":"AS185*AU185*1.126*0.026","v":2.9275999999999996E-2},0,0,{"$f":"AS185*AU185*AG185*0.026","v":9.4900000000000002E-3},{"$f":"AS185*AU185*AH185*1.126*0.026","v":1.3496235999999998E-2},{"$f":"AS185*AU185*10*-0.004","v":-0.04},{"$f":"AS185*AU185*-0.061","v":-6.0999999999999999E-2},{"$f":"AS185*AU185*-0.005","v":-5.0000000000000001E-3},{"$f":"AS185*AU185*-0.003","v":-3.0000000000000001E-3},{"$f":"AS185*AU185*-0.016","v":-1.6E-2},0,"Res","Default DR",{"$f":"Benefits(BL185,BR185,BS185,BT185,BU185,BV185,BW185,BX185,BY185,AF185,AI185,AJ185,AK185,AL185,AM185,AN185,AO185,AP185,AQ185,BZ185,CA185)","v":60.980843589946915},37.032748063195413,-0.43124258926688064,-1.6443021392758459,-0.88466342059599812,-27.815610785183395,-5.1278044360839168,0,98.013591653142328,35.903623370406038,null,{"$f":"AS185*AU185*9.95","v":9.9499999999999993},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C185,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":28.62},45.853623370406041,0.75600000000000001,2.6238693930601475,1,7.4624999999999995,0.75,"Electric",null,"X=AS185*AU185*9.95",null,"X=AS185*AU185*76",0,0,"X=AS185*AU185*1.126*0.026",0,0,"X=AS185*AU185*AG185*0.026","X=AS185*AU185*AH185*1.126*0.026","X=AS185*AU185*10*-0.004","X=AS185*AU185*-0.061","X=AS185*AU185*-0.005","X=AS185*AU185*-0.003","X=AS185*AU185*-0.016",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DQ185,$ED185:$IG185),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DR185,$ED185:$IG185),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DS185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DT185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DU185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DV185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DW185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DX185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DY185,$ED185:$IG185),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED185:$IG185,MATCH(0,COUNTIF($DO185:DZ185,$ED185:$IG185),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_A_2ft - short life","S110A2S","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*9.95",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.28999999999999998,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*76",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.026",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.026","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.026","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.061","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.016",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS186*AU186*76","v":76},0,0,{"$f":"AS186*AU186*1.126*0.026","v":2.9275999999999996E-2},0,0,{"$f":"AS186*AU186*AG186*0.026","v":9.4900000000000002E-3},{"$f":"AS186*AU186*AH186*1.126*0.026","v":1.3496235999999998E-2},{"$f":"AS186*AU186*10*-0.004","v":-0.04},{"$f":"AS186*AU186*-0.061","v":-6.0999999999999999E-2},{"$f":"AS186*AU186*-0.005","v":-5.0000000000000001E-3},{"$f":"AS186*AU186*-0.003","v":-3.0000000000000001E-3},{"$f":"AS186*AU186*-0.016","v":-1.6E-2},0,"Res","Default DR",{"$f":"Benefits(BL186,BR186,BS186,BT186,BU186,BV186,BW186,BX186,BY186,AF186,AI186,AJ186,AK186,AL186,AM186,AN186,AO186,AP186,AQ186,BZ186,CA186)","v":34.020873930855061},19.657402666638653,-0.23136104439094823,-0.84771614146937491,-0.45608605051899104,-14.663406496637466,-2.6436280345995682,0,53.678276597493713,18.842197767616348,null,{"$f":"AS186*AU186*9.95","v":9.9499999999999993},null,null,28.792197767616347,0.75600000000000001,1.7204173567163965,1,7.4624999999999995,0.75,"Electric",null,"X=AS186*AU186*9.95",null,"X=AS186*AU186*76",0,0,"X=AS186*AU186*1.126*0.026",0,0,"X=AS186*AU186*AG186*0.026","X=AS186*AU186*AH186*1.126*0.026","X=AS186*AU186*10*-0.004","X=AS186*AU186*-0.061","X=AS186*AU186*-0.005","X=AS186*AU186*-0.003","X=AS186*AU186*-0.016",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DQ186,$ED186:$IG186),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DR186,$ED186:$IG186),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DS186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DT186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DU186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DV186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DW186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DX186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DY186,$ED186:$IG186),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED186:$IG186,MATCH(0,COUNTIF($DO186:DZ186,$ED186:$IG186),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_A_4ft - long life","S110A4L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.55",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.14000000000000001,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*233",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.08",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.08","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.08","{Measure:Quantity}*{Package Size}*10*-0.011","{Measure:Quantity}*{Package Size}*-0.187","{Measure:Quantity}*{Package Size}*-0.016","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.049",null,"2018-07-01","2019-06-30",null,18,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS187*AU187*233","v":233},0,0,{"$f":"AS187*AU187*1.126*0.08","v":9.0079999999999993E-2},0,0,{"$f":"AS187*AU187*AG187*0.08","v":2.92E-2},{"$f":"AS187*AU187*AH187*1.126*0.08","v":4.1526879999999995E-2},{"$f":"AS187*AU187*10*-0.011","v":-0.10999999999999999},{"$f":"AS187*AU187*-0.187","v":-0.187},{"$f":"AS187*AU187*-0.016","v":-1.6E-2},{"$f":"AS187*AU187*-0.008","v":-8.0000000000000002E-3},{"$f":"AS187*AU187*-0.049","v":-4.9000000000000002E-2},0,"Res","Default DR",{"$f":"Benefits(BL187,BR187,BS187,BT187,BU187,BV187,BW187,BX187,BY187,AF187,AI187,AJ187,AK187,AL187,AM187,AN187,AO187,AP187,AQ187,BZ187,CA187)","v":186.95442837444253},113.94691711752435,-1.1859171204839212,-5.2617668456827058,-2.3591024549226618,-85.270806833267144,-15.703901085506999,0,300.90134549196688,109.78149433986343,null,{"$f":"AS187*AU187*5.55","v":5.55},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C187,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":28.62},115.33149433986343,0.75600000000000001,2.8242682319834946,1,4.1624999999999996,0.75,"Electric",null,"X=AS187*AU187*5.55",null,"X=AS187*AU187*233",0,0,"X=AS187*AU187*1.126*0.08",0,0,"X=AS187*AU187*AG187*0.08","X=AS187*AU187*AH187*1.126*0.08","X=AS187*AU187*10*-0.011","X=AS187*AU187*-0.187","X=AS187*AU187*-0.016","X=AS187*AU187*-0.008","X=AS187*AU187*-0.049",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DQ187,$ED187:$IG187),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DR187,$ED187:$IG187),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DS187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DT187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DU187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DV187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DW187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DX187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DY187,$ED187:$IG187),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED187:$IG187,MATCH(0,COUNTIF($DO187:DZ187,$ED187:$IG187),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_A_4ft - short life","S110A4S","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.55",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.3,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*233",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.08",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.08","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.08","{Measure:Quantity}*{Package Size}*10*-0.011","{Measure:Quantity}*{Package Size}*-0.187","{Measure:Quantity}*{Package Size}*-0.016","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.049",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS188*AU188*233","v":233},0,0,{"$f":"AS188*AU188*1.126*0.08","v":9.0079999999999993E-2},0,0,{"$f":"AS188*AU188*AG188*0.08","v":2.92E-2},{"$f":"AS188*AU188*AH188*1.126*0.08","v":4.1526879999999995E-2},{"$f":"AS188*AU188*10*-0.011","v":-0.10999999999999999},{"$f":"AS188*AU188*-0.187","v":-0.187},{"$f":"AS188*AU188*-0.016","v":-1.6E-2},{"$f":"AS188*AU188*-0.008","v":-8.0000000000000002E-3},{"$f":"AS188*AU188*-0.049","v":-4.9000000000000002E-2},0,"Res","Default DR",{"$f":"Benefits(BL188,BR188,BS188,BT188,BU188,BV188,BW188,BX188,BY188,AF188,AI188,AJ188,AK188,AL188,AM188,AN188,AO188,AP188,AQ188,BZ188,CA188)","v":104.30083718275301},60.484315897349703,-0.63624287207510755,-2.7126916527019995,-1.2162294680506429,-44.951754342150913,-8.0961108559611787,0,164.7851530801027,57.613029190939841,null,{"$f":"AS188*AU188*5.55","v":5.55},null,null,63.163029190939838,0.75600000000000001,2.5545518692792184,1,4.1624999999999996,0.75,"Electric",null,"X=AS188*AU188*5.55",null,"X=AS188*AU188*233",0,0,"X=AS188*AU188*1.126*0.08",0,0,"X=AS188*AU188*AG188*0.08","X=AS188*AU188*AH188*1.126*0.08","X=AS188*AU188*10*-0.011","X=AS188*AU188*-0.187","X=AS188*AU188*-0.016","X=AS188*AU188*-0.008","X=AS188*AU188*-0.049",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DQ188,$ED188:$IG188),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DR188,$ED188:$IG188),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DS188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DT188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DU188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DV188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DW188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DX188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DY188,$ED188:$IG188),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED188:$IG188,MATCH(0,COUNTIF($DO188:DZ188,$ED188:$IG188),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_C_2ft - long life","S110C2L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*9.95",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.15,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*76",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.026",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.026","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.026","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.061","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.016",null,"2018-07-01","2019-06-30",null,18,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS189*AU189*76","v":76},0,0,{"$f":"AS189*AU189*1.126*0.026","v":2.9275999999999996E-2},0,0,{"$f":"AS189*AU189*AG189*0.026","v":9.4900000000000002E-3},{"$f":"AS189*AU189*AH189*1.126*0.026","v":1.3496235999999998E-2},{"$f":"AS189*AU189*10*-0.004","v":-0.04},{"$f":"AS189*AU189*-0.061","v":-6.0999999999999999E-2},{"$f":"AS189*AU189*-0.005","v":-5.0000000000000001E-3},{"$f":"AS189*AU189*-0.003","v":-3.0000000000000001E-3},{"$f":"AS189*AU189*-0.016","v":-1.6E-2},0,"Res","Default DR",{"$f":"Benefits(BL189,BR189,BS189,BT189,BU189,BV189,BW189,BX189,BY189,AF189,AI189,AJ189,AK189,AL189,AM189,AN189,AO189,AP189,AQ189,BZ189,CA189)","v":60.980843589946915},37.032748063195413,-0.43124258926688064,-1.6443021392758459,-0.88466342059599812,-27.815610785183395,-5.1278044360839168,0,98.013591653142328,35.903623370406038,null,{"$f":"AS189*AU189*9.95","v":9.9499999999999993},null,null,45.853623370406041,0.75600000000000001,2.0308581623981294,1,7.4624999999999995,0.75,"Electric",null,"X=AS189*AU189*9.95",null,"X=AS189*AU189*76",0,0,"X=AS189*AU189*1.126*0.026",0,0,"X=AS189*AU189*AG189*0.026","X=AS189*AU189*AH189*1.126*0.026","X=AS189*AU189*10*-0.004","X=AS189*AU189*-0.061","X=AS189*AU189*-0.005","X=AS189*AU189*-0.003","X=AS189*AU189*-0.016",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DQ189,$ED189:$IG189),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DR189,$ED189:$IG189),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DS189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DT189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DU189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DV189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DW189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DX189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DY189,$ED189:$IG189),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED189:$IG189,MATCH(0,COUNTIF($DO189:DZ189,$ED189:$IG189),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_C_2ft - short life","S110C2S","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*9.95",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.31,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*76",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.026",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.026","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.026","{Measure:Quantity}*{Package Size}*10*-0.004","{Measure:Quantity}*{Package Size}*-0.061","{Measure:Quantity}*{Package Size}*-0.005","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.016",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS190*AU190*76","v":76},0,0,{"$f":"AS190*AU190*1.126*0.026","v":2.9275999999999996E-2},0,0,{"$f":"AS190*AU190*AG190*0.026","v":9.4900000000000002E-3},{"$f":"AS190*AU190*AH190*1.126*0.026","v":1.3496235999999998E-2},{"$f":"AS190*AU190*10*-0.004","v":-0.04},{"$f":"AS190*AU190*-0.061","v":-6.0999999999999999E-2},{"$f":"AS190*AU190*-0.005","v":-5.0000000000000001E-3},{"$f":"AS190*AU190*-0.003","v":-3.0000000000000001E-3},{"$f":"AS190*AU190*-0.016","v":-1.6E-2},0,"Res","Default DR",{"$f":"Benefits(BL190,BR190,BS190,BT190,BU190,BV190,BW190,BX190,BY190,AF190,AI190,AJ190,AK190,AL190,AM190,AN190,AO190,AP190,AQ190,BZ190,CA190)","v":34.020873930855061},19.657402666638653,-0.23136104439094823,-0.84771614146937491,-0.45608605051899104,-14.663406496637466,-2.6436280345995682,0,53.678276597493713,18.842197767616348,null,{"$f":"AS190*AU190*9.95","v":9.9499999999999993},null,null,28.792197767616347,0.75600000000000001,1.7204173567163965,1,7.4624999999999995,0.75,"Electric",null,"X=AS190*AU190*9.95",null,"X=AS190*AU190*76",0,0,"X=AS190*AU190*1.126*0.026",0,0,"X=AS190*AU190*AG190*0.026","X=AS190*AU190*AH190*1.126*0.026","X=AS190*AU190*10*-0.004","X=AS190*AU190*-0.061","X=AS190*AU190*-0.005","X=AS190*AU190*-0.003","X=AS190*AU190*-0.016",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DQ190,$ED190:$IG190),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DR190,$ED190:$IG190),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DS190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DT190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DU190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DV190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DW190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DX190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DY190,$ED190:$IG190),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED190:$IG190,MATCH(0,COUNTIF($DO190:DZ190,$ED190:$IG190),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_C_4ft - long life","S110C4L","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.55",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.16,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*233",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.08",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.08","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.08","{Measure:Quantity}*{Package Size}*10*-0.011","{Measure:Quantity}*{Package Size}*-0.187","{Measure:Quantity}*{Package Size}*-0.016","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.049",null,"2018-07-01","2019-06-30",null,18,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS191*AU191*233","v":233},0,0,{"$f":"AS191*AU191*1.126*0.08","v":9.0079999999999993E-2},0,0,{"$f":"AS191*AU191*AG191*0.08","v":2.92E-2},{"$f":"AS191*AU191*AH191*1.126*0.08","v":4.1526879999999995E-2},{"$f":"AS191*AU191*10*-0.011","v":-0.10999999999999999},{"$f":"AS191*AU191*-0.187","v":-0.187},{"$f":"AS191*AU191*-0.016","v":-1.6E-2},{"$f":"AS191*AU191*-0.008","v":-8.0000000000000002E-3},{"$f":"AS191*AU191*-0.049","v":-4.9000000000000002E-2},0,"Res","Default DR",{"$f":"Benefits(BL191,BR191,BS191,BT191,BU191,BV191,BW191,BX191,BY191,AF191,AI191,AJ191,AK191,AL191,AM191,AN191,AO191,AP191,AQ191,BZ191,CA191)","v":186.95442837444253},113.94691711752435,-1.1859171204839212,-5.2617668456827058,-2.3591024549226618,-85.270806833267144,-15.703901085506999,0,300.90134549196688,109.78149433986343,null,{"$f":"AS191*AU191*5.55","v":5.55},null,null,115.33149433986343,0.75600000000000001,2.5789713554528118,1,4.1624999999999996,0.75,"Electric",null,"X=AS191*AU191*5.55",null,"X=AS191*AU191*233",0,0,"X=AS191*AU191*1.126*0.08",0,0,"X=AS191*AU191*AG191*0.08","X=AS191*AU191*AH191*1.126*0.08","X=AS191*AU191*10*-0.011","X=AS191*AU191*-0.187","X=AS191*AU191*-0.016","X=AS191*AU191*-0.008","X=AS191*AU191*-0.049",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DQ191,$ED191:$IG191),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DR191,$ED191:$IG191),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DS191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DT191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DU191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DV191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DW191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DX191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DY191,$ED191:$IG191),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED191:$IG191,MATCH(0,COUNTIF($DO191:DZ191,$ED191:$IG191),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","TLED_TYPE_C_4ft - short life","S110C4S","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.55",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.32,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*233",null,null,"{Measure:Quantity}*{Package Size}*1.126*0.08",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.08","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.08","{Measure:Quantity}*{Package Size}*10*-0.011","{Measure:Quantity}*{Package Size}*-0.187","{Measure:Quantity}*{Package Size}*-0.016","{Measure:Quantity}*{Package Size}*-0.008","{Measure:Quantity}*{Package Size}*-0.049",null,"2018-07-01","2019-06-30",null,9,0.36499999999999999,0.46100000000000002,0.48099999999999998,0.2,0.22500000000000001,9.4E-2,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS192*AU192*233","v":233},0,0,{"$f":"AS192*AU192*1.126*0.08","v":9.0079999999999993E-2},0,0,{"$f":"AS192*AU192*AG192*0.08","v":2.92E-2},{"$f":"AS192*AU192*AH192*1.126*0.08","v":4.1526879999999995E-2},{"$f":"AS192*AU192*10*-0.011","v":-0.10999999999999999},{"$f":"AS192*AU192*-0.187","v":-0.187},{"$f":"AS192*AU192*-0.016","v":-1.6E-2},{"$f":"AS192*AU192*-0.008","v":-8.0000000000000002E-3},{"$f":"AS192*AU192*-0.049","v":-4.9000000000000002E-2},0,"Res","Default DR",{"$f":"Benefits(BL192,BR192,BS192,BT192,BU192,BV192,BW192,BX192,BY192,AF192,AI192,AJ192,AK192,AL192,AM192,AN192,AO192,AP192,AQ192,BZ192,CA192)","v":104.30083718275301},60.484315897349703,-0.63624287207510755,-2.7126916527019995,-1.2162294680506429,-44.951754342150913,-8.0961108559611787,0,164.7851530801027,57.613029190939841,null,{"$f":"AS192*AU192*5.55","v":5.55},null,null,63.163029190939838,0.75600000000000001,2.5545518692792184,1,4.1624999999999996,0.75,"Electric",null,"X=AS192*AU192*5.55",null,"X=AS192*AU192*233",0,0,"X=AS192*AU192*1.126*0.08",0,0,"X=AS192*AU192*AG192*0.08","X=AS192*AU192*AH192*1.126*0.08","X=AS192*AU192*10*-0.011","X=AS192*AU192*-0.187","X=AS192*AU192*-0.016","X=AS192*AU192*-0.008","X=AS192*AU192*-0.049",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DQ192,$ED192:$IG192),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DR192,$ED192:$IG192),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DS192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DT192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DU192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DV192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DW192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DX192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DY192,$ED192:$IG192),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED192:$IG192,MATCH(0,COUNTIF($DO192:DZ192,$ED192:$IG192),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Type_A>50 W - long life","S64AHL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*190",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.02,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1026",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.264",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.264","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.264","{Measure:Quantity}*{Package Size}*10*-0.034","{Measure:Quantity}*{Package Size}*-0.576","{Measure:Quantity}*{Package Size}*-0.051","{Measure:Quantity}*{Package Size}*-0.025","{Measure:Quantity}*{Package Size}*-0.153",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS193*AU193*1026","v":1026},0,0,{"$f":"AS193*AU193*1.144*0.264","v":0.30201600000000001},0,0,{"$f":"AS193*AU193*AG193*0.264","v":0.119592},{"$f":"AS193*AU193*AH193*1.126*0.264","v":0.18103377600000001},{"$f":"AS193*AU193*10*-0.034","v":-0.34},{"$f":"AS193*AU193*-0.576","v":-0.57599999999999996},{"$f":"AS193*AU193*-0.051","v":-5.0999999999999997E-2},{"$f":"AS193*AU193*-0.025","v":-2.5000000000000001E-2},{"$f":"AS193*AU193*-0.153","v":-0.153},0,"Res","Default DR",{"$f":"Benefits(BL193,BR193,BS193,BT193,BU193,BV193,BW193,BX193,BY193,AF193,AI193,AJ193,AK193,AL193,AM193,AN193,AO193,AP193,AQ193,BZ193,CA193)","v":636.87503555774254},358.02157149145603,-2.7682137088707925,-12.397022252022431,-5.4491941822805652,-196.03402413671506,-36.244203158475166,0,994.89660704919856,252.89265743836401,null,{"$f":"AS193*AU193*190","v":190},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C193,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":509.59},442.89265743836404,0.75600000000000001,3.0773852048104811,1,142.5,0.75,"Electric",null,"X=AS193*AU193*190",null,"X=AS193*AU193*1026",0,0,"X=AS193*AU193*1.144*0.264",0,0,"X=AS193*AU193*AG193*0.264","X=AS193*AU193*AH193*1.126*0.264","X=AS193*AU193*10*-0.034","X=AS193*AU193*-0.576","X=AS193*AU193*-0.051","X=AS193*AU193*-0.025","X=AS193*AU193*-0.153",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DQ193,$ED193:$IG193),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DR193,$ED193:$IG193),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DS193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DT193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DU193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DV193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DW193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DX193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DY193,$ED193:$IG193),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED193:$IG193,MATCH(0,COUNTIF($DO193:DZ193,$ED193:$IG193),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Type_A>50 W - short life","S64AHS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*190",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.18,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1026",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.264",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.264","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.264","{Measure:Quantity}*{Package Size}*10*-0.034","{Measure:Quantity}*{Package Size}*-0.576","{Measure:Quantity}*{Package Size}*-0.051","{Measure:Quantity}*{Package Size}*-0.025","{Measure:Quantity}*{Package Size}*-0.153",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS194*AU194*1026","v":1026},0,0,{"$f":"AS194*AU194*1.144*0.264","v":0.30201600000000001},0,0,{"$f":"AS194*AU194*AG194*0.264","v":0.119592},{"$f":"AS194*AU194*AH194*1.126*0.264","v":0.18103377600000001},{"$f":"AS194*AU194*10*-0.034","v":-0.34},{"$f":"AS194*AU194*-0.576","v":-0.57599999999999996},{"$f":"AS194*AU194*-0.051","v":-5.0999999999999997E-2},{"$f":"AS194*AU194*-0.025","v":-2.5000000000000001E-2},{"$f":"AS194*AU194*-0.153","v":-0.153},0,"Res","Default DR",{"$f":"Benefits(BL194,BR194,BS194,BT194,BU194,BV194,BW194,BX194,BY194,AF194,AI194,AJ194,AK194,AL194,AM194,AN194,AO194,AP194,AQ194,BZ194,CA194)","v":365.73005376759056},202.27628840258237,-1.5468634811551758,-6.6617347449473305,-2.9282097914632437,-107.72219998483206,-19.476392015007068,0,568.00634217017296,138.33540001740488,null,{"$f":"AS194*AU194*190","v":190},null,null,328.33540001740488,0.75600000000000001,1.5174049396346405,1,142.5,0.75,"Electric",null,"X=AS194*AU194*190",null,"X=AS194*AU194*1026",0,0,"X=AS194*AU194*1.144*0.264",0,0,"X=AS194*AU194*AG194*0.264","X=AS194*AU194*AH194*1.126*0.264","X=AS194*AU194*10*-0.034","X=AS194*AU194*-0.576","X=AS194*AU194*-0.051","X=AS194*AU194*-0.025","X=AS194*AU194*-0.153",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DQ194,$ED194:$IG194),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DR194,$ED194:$IG194),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DS194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DT194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DU194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DV194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DW194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DX194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DY194,$ED194:$IG194),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED194:$IG194,MATCH(0,COUNTIF($DO194:DZ194,$ED194:$IG194),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G194,FIND(CHAR(160),SUBSTITUTE($G194,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G194,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G194,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($O194,FIND(CHAR(160),SUBSTITUTE($O194,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O194,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O194,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($R194,FIND(CHAR(160),SUBSTITUTE($R194,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R194,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R194,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($U194,FIND(CHAR(160),SUBSTITUTE($U194,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U194,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U194,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V194,FIND(CHAR(160),SUBSTITUTE($V194,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V194,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V194,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W194,FIND(CHAR(160),SUBSTITUTE($W194,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W194,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W194,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($X194,FIND(CHAR(160),SUBSTITUTE($X194,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X194,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X194,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Y194,FIND(CHAR(160),SUBSTITUTE($Y194,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y194,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y194,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Z194,FIND(CHAR(160),SUBSTITUTE($Z194,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z194,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z194,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AA194,FIND(CHAR(160),SUBSTITUTE($AA194,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA194,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA194,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AB194,FIND(CHAR(160),SUBSTITUTE($AB194,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB194,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB194,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Distributor Lighting","Bay_Type_A<50 W - long life","S64ALL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*80",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.01,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*570",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.147",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.147","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.147","{Measure:Quantity}*{Package Size}*10*-0.019","{Measure:Quantity}*{Package Size}*-0.32","{Measure:Quantity}*{Package Size}*-0.028","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.085",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS195*AU195*570","v":570},0,0,{"$f":"AS195*AU195*1.144*0.147","v":0.16816799999999998},0,0,{"$f":"AS195*AU195*AG195*0.147","v":6.6590999999999997E-2},{"$f":"AS195*AU195*AH195*1.126*0.147","v":0.10080289799999999},{"$f":"AS195*AU195*10*-0.019","v":-0.19},{"$f":"AS195*AU195*-0.32","v":-0.32},{"$f":"AS195*AU195*-0.028","v":-2.8000000000000001E-2},{"$f":"AS195*AU195*-0.014","v":-1.4E-2},{"$f":"AS195*AU195*-0.085","v":-8.5000000000000006E-2},0,"Res","Default DR",{"$f":"Benefits(BL195,BR195,BS195,BT195,BU195,BV195,BW195,BX195,BY195,AF195,AI195,AJ195,AK195,AL195,AM195,AN195,AO195,AP195,AQ195,BZ195,CA195)","v":353.81946419874595},199.35292048956074,-1.5469429549572074,-6.8062082952280027,-3.0515487420771166,-108.90779118706395,-20.13566842137509,0,553.17238468830669,140.44815960070136,null,{"$f":"AS195*AU195*80","v":80},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C195,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":407.67},220.44815960070136,0.75600000000000001,4.0066277776491344,1,60,0.75,"Electric",null,"X=AS195*AU195*80",null,"X=AS195*AU195*570",0,0,"X=AS195*AU195*1.144*0.147",0,0,"X=AS195*AU195*AG195*0.147","X=AS195*AU195*AH195*1.126*0.147","X=AS195*AU195*10*-0.019","X=AS195*AU195*-0.32","X=AS195*AU195*-0.028","X=AS195*AU195*-0.014","X=AS195*AU195*-0.085",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DQ195,$ED195:$IG195),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DR195,$ED195:$IG195),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DS195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DT195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DU195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DV195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DW195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DX195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DY195,$ED195:$IG195),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED195:$IG195,MATCH(0,COUNTIF($DO195:DZ195,$ED195:$IG195),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Type_A<50 W - short life","S64ALS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*80",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.17,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*570",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.147",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.147","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.147","{Measure:Quantity}*{Package Size}*10*-0.019","{Measure:Quantity}*{Package Size}*-0.32","{Measure:Quantity}*{Package Size}*-0.028","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.085",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS196*AU196*570","v":570},0,0,{"$f":"AS196*AU196*1.144*0.147","v":0.16816799999999998},0,0,{"$f":"AS196*AU196*AG196*0.147","v":6.6590999999999997E-2},{"$f":"AS196*AU196*AH196*1.126*0.147","v":0.10080289799999999},{"$f":"AS196*AU196*10*-0.019","v":-0.19},{"$f":"AS196*AU196*-0.32","v":-0.32},{"$f":"AS196*AU196*-0.028","v":-2.8000000000000001E-2},{"$f":"AS196*AU196*-0.014","v":-1.4E-2},{"$f":"AS196*AU196*-0.085","v":-8.5000000000000006E-2},0,"Res","Default DR",{"$f":"Benefits(BL196,BR196,BS196,BT196,BU196,BV196,BW196,BX196,BY196,AF196,AI196,AJ196,AK196,AL196,AM196,AN196,AO196,AP196,AQ196,BZ196,CA196)","v":203.18336320421702},112.63111513325607,-0.86442371005730401,-3.6574229972259862,-1.6397974832194162,-59.845666658240042,-10.820217786115039,0,315.81447833747308,76.827528634857785,null,{"$f":"AS196*AU196*80","v":80},null,null,156.8275286348578,0.75600000000000001,1.7924388651854546,1,60,0.75,"Electric",null,{"$f":"IF(G196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(G196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*80"},null,{"$f":"IF(O196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(O196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*570"},{"$f":"IF(P196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(P196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":0},{"$f":"IF(Q196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Q196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":0},{"$f":"IF(R196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(R196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*1.144*0.147"},{"$f":"IF(S196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(S196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":0},{"$f":"IF(T196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(T196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":0},{"$f":"IF(U196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(U196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*AG196*0.147"},{"$f":"IF(V196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(V196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*AH196*1.126*0.147"},{"$f":"IF(W196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(W196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*10*-0.019"},{"$f":"IF(X196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(X196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*-0.32"},{"$f":"IF(Y196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Y196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*-0.028"},{"$f":"IF(Z196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Z196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*-0.014"},{"$f":"IF(AA196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AA196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":"X=AS196*AU196*-0.085"},{"$f":"IF(AB196=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AB196,$EA196,$EA$3&ROW($EA196)),$DZ196,$DZ$3&ROW($DZ196)),$DY196,$DY$3&ROW($DY196)),$DX196,$DX$3&ROW($DX196)),$DW196,$DW$3&ROW($DW196)),$DV196,$DV$3&ROW($DV196)),$DU196,$DU$3&ROW($DU196)),$DT196,$DT$3&ROW($DT196)),$DS196,$DS$3&ROW($DS196)),$DR196,$DR$3&ROW($DR196)),$DQ196,$DQ$3&ROW($DQ196)),$DP196,$DP$3&ROW($DP196)))","v":0},null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DQ196,$ED196:$IG196),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DR196,$ED196:$IG196),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DS196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DT196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DU196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DV196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DW196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DX196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DY196,$ED196:$IG196),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED196:$IG196,MATCH(0,COUNTIF($DO196:DZ196,$ED196:$IG196),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,{"$f":"10-COUNTIF(DR196:EA196,\"\")","v":2}]
["Distributor Lighting","Bay_High_Type_BC>120 W - long life","S64BCHHL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*220.10",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.06,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1201",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.309",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.309","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.309","{Measure:Quantity}*{Package Size}*10*-0.04","{Measure:Quantity}*{Package Size}*-0.675","{Measure:Quantity}*{Package Size}*-0.06","{Measure:Quantity}*{Package Size}*-0.03","{Measure:Quantity}*{Package Size}*-0.179",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS197*AU197*1201","v":1201},0,0,{"$f":"AS197*AU197*1.144*0.309","v":0.35349599999999998},0,0,{"$f":"AS197*AU197*AG197*0.309","v":0.13997699999999999},{"$f":"AS197*AU197*AH197*1.126*0.309","v":0.21189180599999999},{"$f":"AS197*AU197*10*-0.04","v":-0.4},{"$f":"AS197*AU197*-0.675","v":-0.67500000000000004},{"$f":"AS197*AU197*-0.06","v":-0.06},{"$f":"AS197*AU197*-0.03","v":-0.03},{"$f":"AS197*AU197*-0.179","v":-0.17899999999999999},0,"Res","Default DR",{"$f":"Benefits(BL197,BR197,BS197,BT197,BU197,BV197,BW197,BX197,BY197,AF197,AI197,AJ197,AK197,AL197,AM197,AN197,AO197,AP197,AQ197,BZ197,CA197)","v":745.50381842577883},419.04797572295416,-3.256722010436226,-14.584732061202864,-6.539033018736677,-229.72737203521297,-42.403348793248725,0,1164.5517941487331,296.51120791883744,null,{"$f":"AS197*AU197*220.1","v":220.1},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C197,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":509.59},516.61120791883741,0.75600000000000001,2.9376609663087891,1,165.07499999999999,0.75,"Electric",null,"X=AS197*AU197*220.10",null,"X=AS197*AU197*1201",0,0,"X=AS197*AU197*1.144*0.309",0,0,"X=AS197*AU197*AG197*0.309","X=AS197*AU197*AH197*1.126*0.309","X=AS197*AU197*10*-0.04","X=AS197*AU197*-0.675","X=AS197*AU197*-0.06","X=AS197*AU197*-0.03","X=AS197*AU197*-0.179",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DQ197,$ED197:$IG197),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DR197,$ED197:$IG197),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DS197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DT197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DU197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DV197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DW197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DX197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DY197,$ED197:$IG197),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED197:$IG197,MATCH(0,COUNTIF($DO197:DZ197,$ED197:$IG197),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_High_Type_BC>120 W - short life","S64BCHHS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*220.10",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.22,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1201",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.309",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.309","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.309","{Measure:Quantity}*{Package Size}*10*-0.04","{Measure:Quantity}*{Package Size}*-0.675","{Measure:Quantity}*{Package Size}*-0.06","{Measure:Quantity}*{Package Size}*-0.03","{Measure:Quantity}*{Package Size}*-0.179",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS198*AU198*1201","v":1201},0,0,{"$f":"AS198*AU198*1.144*0.309","v":0.35349599999999998},0,0,{"$f":"AS198*AU198*AG198*0.309","v":0.13997699999999999},{"$f":"AS198*AU198*AH198*1.126*0.309","v":0.21189180599999999},{"$f":"AS198*AU198*10*-0.04","v":-0.4},{"$f":"AS198*AU198*-0.675","v":-0.67500000000000004},{"$f":"AS198*AU198*-0.06","v":-0.06},{"$f":"AS198*AU198*-0.03","v":-0.03},{"$f":"AS198*AU198*-0.179","v":-0.17899999999999999},0,"Res","Default DR",{"$f":"Benefits(BL198,BR198,BS198,BT198,BU198,BV198,BW198,BX198,BY198,AF198,AI198,AJ198,AK198,AL198,AM198,AN198,AO198,AP198,AQ198,BZ198,CA198)","v":428.11091089169236},236.75520119847704,-1.8198393895943243,-7.8373349940556833,-3.5138517497558914,-126.23695310722506,-22.786105690759907,0,664.86611209016939,162.19408493139088,null,{"$f":"AS198*AU198*220.1","v":220.1},null,null,382.2940849313909,0.75600000000000001,1.526419778891837,1,165.07499999999999,0.75,"Electric",null,"X=AS198*AU198*220.10",null,"X=AS198*AU198*1201",0,0,"X=AS198*AU198*1.144*0.309",0,0,"X=AS198*AU198*AG198*0.309","X=AS198*AU198*AH198*1.126*0.309","X=AS198*AU198*10*-0.04","X=AS198*AU198*-0.675","X=AS198*AU198*-0.06","X=AS198*AU198*-0.03","X=AS198*AU198*-0.179",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DQ198,$ED198:$IG198),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DR198,$ED198:$IG198),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DS198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DT198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DU198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DV198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DW198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DX198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DY198,$ED198:$IG198),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED198:$IG198,MATCH(0,COUNTIF($DO198:DZ198,$ED198:$IG198),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_High_Type_BC<120 W - long life","S64BCHLL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*131.39",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.05,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1336",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.344",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.344","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.344","{Measure:Quantity}*{Package Size}*10*-0.044","{Measure:Quantity}*{Package Size}*-0.75","{Measure:Quantity}*{Package Size}*-0.066","{Measure:Quantity}*{Package Size}*-0.033","{Measure:Quantity}*{Package Size}*-0.199",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS199*AU199*1336","v":1336},0,0,{"$f":"AS199*AU199*1.144*0.344","v":0.39353599999999994},0,0,{"$f":"AS199*AU199*AG199*0.344","v":0.155832},{"$f":"AS199*AU199*AH199*1.126*0.344","v":0.23589249599999998},{"$f":"AS199*AU199*10*-0.044","v":-0.43999999999999995},{"$f":"AS199*AU199*-0.75","v":-0.75},{"$f":"AS199*AU199*-0.066","v":-6.6000000000000003E-2},{"$f":"AS199*AU199*-0.033","v":-3.3000000000000002E-2},{"$f":"AS199*AU199*-0.199","v":-0.19900000000000001},0,"Res","Default DR",{"$f":"Benefits(BL199,BR199,BS199,BT199,BU199,BV199,BW199,BX199,BY199,AF199,AI199,AJ199,AK199,AL199,AM199,AN199,AO199,AP199,AQ199,BZ199,CA199)","v":829.30316520969222},466.51295679189718,-3.5823942114798486,-16.043205267323149,-7.1929363206103467,-255.25263559468107,-47.141153127689918,0,1295.8161220015895,329.2123245217843,null,{"$f":"AS199*AU199*131.39","v":131.38999999999999},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C199,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":611.5},460.60232452178428,0.75600000000000001,3.8734541567053742,1,98.54249999999999,0.75,"Electric",null,"X=AS199*AU199*131.39",null,"X=AS199*AU199*1336",0,0,"X=AS199*AU199*1.144*0.344",0,0,"X=AS199*AU199*AG199*0.344","X=AS199*AU199*AH199*1.126*0.344","X=AS199*AU199*10*-0.044","X=AS199*AU199*-0.75","X=AS199*AU199*-0.066","X=AS199*AU199*-0.033","X=AS199*AU199*-0.199",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DQ199,$ED199:$IG199),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DR199,$ED199:$IG199),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DS199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DT199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DU199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DV199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DW199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DX199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DY199,$ED199:$IG199),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED199:$IG199,MATCH(0,COUNTIF($DO199:DZ199,$ED199:$IG199),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_High_Type_BC<120 W - short life","S64BCHLS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*131.39",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.21,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1336",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.344",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.344","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.344","{Measure:Quantity}*{Package Size}*10*-0.044","{Measure:Quantity}*{Package Size}*-0.75","{Measure:Quantity}*{Package Size}*-0.066","{Measure:Quantity}*{Package Size}*-0.033","{Measure:Quantity}*{Package Size}*-0.199",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS200*AU200*1336","v":1336},0,0,{"$f":"AS200*AU200*1.144*0.344","v":0.39353599999999994},0,0,{"$f":"AS200*AU200*AG200*0.344","v":0.155832},{"$f":"AS200*AU200*AH200*1.126*0.344","v":0.23589249599999998},{"$f":"AS200*AU200*10*-0.044","v":-0.43999999999999995},{"$f":"AS200*AU200*-0.75","v":-0.75},{"$f":"AS200*AU200*-0.066","v":-6.6000000000000003E-2},{"$f":"AS200*AU200*-0.033","v":-3.3000000000000002E-2},{"$f":"AS200*AU200*-0.199","v":-0.19900000000000001},0,"Res","Default DR",{"$f":"Benefits(BL200,BR200,BS200,BT200,BU200,BV200,BW200,BX200,BY200,AF200,AI200,AJ200,AK200,AL200,AM200,AN200,AO200,AP200,AQ200,BZ200,CA200)","v":476.23328638742788},263.57213337306183,-2.0018233285537566,-8.6210684934612534,-3.8652369247314815,-140.26328123025007,-25.332039287492858,0,739.80541976048971,180.08344926448942,null,{"$f":"AS200*AU200*131.39","v":131.38999999999999},null,null,311.47344926448943,0.75600000000000001,2.1551193207434332,1,98.54249999999999,{"$f":"CU199","v":0.75},"Electric",null,"X=AS200*AU200*131.39",null,"X=AS200*AU200*1336",0,0,"X=AS200*AU200*1.144*0.344",0,0,"X=AS200*AU200*AG200*0.344","X=AS200*AU200*AH200*1.126*0.344","X=AS200*AU200*10*-0.044","X=AS200*AU200*-0.75","X=AS200*AU200*-0.066","X=AS200*AU200*-0.033","X=AS200*AU200*-0.199",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DQ200,$ED200:$IG200),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DR200,$ED200:$IG200),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DS200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DT200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DU200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DV200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DW200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DX200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DY200,$ED200:$IG200),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED200:$IG200,MATCH(0,COUNTIF($DO200:DZ200,$ED200:$IG200),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Low_Type_BC>80 W - long life","S64BCLHL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*195.15",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.04,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1026",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.264",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.264","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.264","{Measure:Quantity}*{Package Size}*10*-0.034","{Measure:Quantity}*{Package Size}*-0.576","{Measure:Quantity}*{Package Size}*-0.051","{Measure:Quantity}*{Package Size}*-0.025","{Measure:Quantity}*{Package Size}*-0.153",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS201*AU201*1026","v":1026},0,0,{"$f":"AS201*AU201*1.144*0.264","v":0.30201600000000001},0,0,{"$f":"AS201*AU201*AG201*0.264","v":0.119592},{"$f":"AS201*AU201*AH201*1.126*0.264","v":0.18103377600000001},{"$f":"AS201*AU201*10*-0.034","v":-0.34},{"$f":"AS201*AU201*-0.576","v":-0.57599999999999996},{"$f":"AS201*AU201*-0.051","v":-5.0999999999999997E-2},{"$f":"AS201*AU201*-0.025","v":-2.5000000000000001E-2},{"$f":"AS201*AU201*-0.153","v":-0.153},0,"Res","Default DR",{"$f":"Benefits(BL201,BR201,BS201,BT201,BU201,BV201,BW201,BX201,BY201,AF201,AI201,AJ201,AK201,AL201,AM201,AN201,AO201,AP201,AQ201,BZ201,CA201)","v":636.87503555774254},358.02157149145603,-2.7682137088707925,-12.397022252022431,-5.4491941822805652,-196.03402413671506,-36.244203158475166,0,994.89660704919856,252.89265743836401,null,{"$f":"AS201*AU201*195.15","v":195.15},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C201,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":509.59},448.04265743836402,0.75600000000000001,3.0376403500435298,1,146.36250000000001,0.75,"Electric",null,"X=AS201*AU201*195.15",null,"X=AS201*AU201*1026",0,0,"X=AS201*AU201*1.144*0.264",0,0,"X=AS201*AU201*AG201*0.264","X=AS201*AU201*AH201*1.126*0.264","X=AS201*AU201*10*-0.034","X=AS201*AU201*-0.576","X=AS201*AU201*-0.051","X=AS201*AU201*-0.025","X=AS201*AU201*-0.153",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DQ201,$ED201:$IG201),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DR201,$ED201:$IG201),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DS201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DT201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DU201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DV201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DW201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DX201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DY201,$ED201:$IG201),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED201:$IG201,MATCH(0,COUNTIF($DO201:DZ201,$ED201:$IG201),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Low_Type_BC>80 W - short life","S64BCLHS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*195.15",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.2,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1026",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.264",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.264","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.264","{Measure:Quantity}*{Package Size}*10*-0.034","{Measure:Quantity}*{Package Size}*-0.576","{Measure:Quantity}*{Package Size}*-0.051","{Measure:Quantity}*{Package Size}*-0.025","{Measure:Quantity}*{Package Size}*-0.153",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS202*AU202*1026","v":1026},0,0,{"$f":"AS202*AU202*1.144*0.264","v":0.30201600000000001},0,0,{"$f":"AS202*AU202*AG202*0.264","v":0.119592},{"$f":"AS202*AU202*AH202*1.126*0.264","v":0.18103377600000001},{"$f":"AS202*AU202*10*-0.034","v":-0.34},{"$f":"AS202*AU202*-0.576","v":-0.57599999999999996},{"$f":"AS202*AU202*-0.051","v":-5.0999999999999997E-2},{"$f":"AS202*AU202*-0.025","v":-2.5000000000000001E-2},{"$f":"AS202*AU202*-0.153","v":-0.153},0,"Res","Default DR",{"$f":"Benefits(BL202,BR202,BS202,BT202,BU202,BV202,BW202,BX202,BY202,AF202,AI202,AJ202,AK202,AL202,AM202,AN202,AO202,AP202,AQ202,BZ202,CA202)","v":365.73005376759056},202.27628840258237,-1.5468634811551758,-6.6617347449473305,-2.9282097914632437,-107.72219998483206,-19.476392015007068,0,568.00634217017296,138.33540001740488,null,{"$f":"AS202*AU202*195.15","v":195.15},null,null,333.48540001740491,0.75600000000000001,1.4919106942609612,1,146.36250000000001,0.75,"Electric",null,"X=AS202*AU202*195.15",null,"X=AS202*AU202*1026",0,0,"X=AS202*AU202*1.144*0.264",0,0,"X=AS202*AU202*AG202*0.264","X=AS202*AU202*AH202*1.126*0.264","X=AS202*AU202*10*-0.034","X=AS202*AU202*-0.576","X=AS202*AU202*-0.051","X=AS202*AU202*-0.025","X=AS202*AU202*-0.153",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DQ202,$ED202:$IG202),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DR202,$ED202:$IG202),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DS202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DT202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DU202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DV202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DW202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DX202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DY202,$ED202:$IG202),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED202:$IG202,MATCH(0,COUNTIF($DO202:DZ202,$ED202:$IG202),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Low_Type_BC<80 W - long life","S64BCLLL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*88.54",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.03,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*570",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.147",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.147","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.147","{Measure:Quantity}*{Package Size}*10*-0.019","{Measure:Quantity}*{Package Size}*-0.32","{Measure:Quantity}*{Package Size}*-0.028","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.085",null,"2018-07-01","2019-06-30",null,13,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS203*AU203*570","v":570},0,0,{"$f":"AS203*AU203*1.144*0.147","v":0.16816799999999998},0,0,{"$f":"AS203*AU203*AG203*0.147","v":6.6590999999999997E-2},{"$f":"AS203*AU203*AH203*1.126*0.147","v":0.10080289799999999},{"$f":"AS203*AU203*10*-0.019","v":-0.19},{"$f":"AS203*AU203*-0.32","v":-0.32},{"$f":"AS203*AU203*-0.028","v":-2.8000000000000001E-2},{"$f":"AS203*AU203*-0.014","v":-1.4E-2},{"$f":"AS203*AU203*-0.085","v":-8.5000000000000006E-2},0,"Res","Default DR",{"$f":"Benefits(BL203,BR203,BS203,BT203,BU203,BV203,BW203,BX203,BY203,AF203,AI203,AJ203,AK203,AL203,AM203,AN203,AO203,AP203,AQ203,BZ203,CA203)","v":353.81946419874595},199.35292048956074,-1.5469429549572074,-6.8062082952280027,-3.0515487420771166,-108.90779118706395,-20.13566842137509,0,553.17238468830669,140.44815960070136,null,{"$f":"AS203*AU203*88.54","v":88.54},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C203,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":407.67},228.98815960070135,0.75600000000000001,3.8369164409730687,1,66.405000000000001,0.75,"Electric",null,"X=AS203*AU203*88.54",null,"X=AS203*AU203*570",0,0,"X=AS203*AU203*1.144*0.147",0,0,"X=AS203*AU203*AG203*0.147","X=AS203*AU203*AH203*1.126*0.147","X=AS203*AU203*10*-0.019","X=AS203*AU203*-0.32","X=AS203*AU203*-0.028","X=AS203*AU203*-0.014","X=AS203*AU203*-0.085",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DQ203,$ED203:$IG203),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DR203,$ED203:$IG203),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DS203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DT203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DU203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DV203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DW203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DX203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DY203,$ED203:$IG203),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED203:$IG203,MATCH(0,COUNTIF($DO203:DZ203,$ED203:$IG203),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Bay_Low_Type_BC<80 W - short life","S64BCLLS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*88.54",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.19,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*570",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.147",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.147","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.147","{Measure:Quantity}*{Package Size}*10*-0.019","{Measure:Quantity}*{Package Size}*-0.32","{Measure:Quantity}*{Package Size}*-0.028","{Measure:Quantity}*{Package Size}*-0.014","{Measure:Quantity}*{Package Size}*-0.085",null,"2018-07-01","2019-06-30",null,7,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS204*AU204*570","v":570},0,0,{"$f":"AS204*AU204*1.144*0.147","v":0.16816799999999998},0,0,{"$f":"AS204*AU204*AG204*0.147","v":6.6590999999999997E-2},{"$f":"AS204*AU204*AH204*1.126*0.147","v":0.10080289799999999},{"$f":"AS204*AU204*10*-0.019","v":-0.19},{"$f":"AS204*AU204*-0.32","v":-0.32},{"$f":"AS204*AU204*-0.028","v":-2.8000000000000001E-2},{"$f":"AS204*AU204*-0.014","v":-1.4E-2},{"$f":"AS204*AU204*-0.085","v":-8.5000000000000006E-2},0,"Res","Default DR",{"$f":"Benefits(BL204,BR204,BS204,BT204,BU204,BV204,BW204,BX204,BY204,AF204,AI204,AJ204,AK204,AL204,AM204,AN204,AO204,AP204,AQ204,BZ204,CA204)","v":203.18336320421702},112.63111513325607,-0.86442371005730401,-3.6574229972259862,-1.6397974832194162,-59.845666658240042,-10.820217786115039,0,315.81447833747308,76.827528634857785,null,{"$f":"AS204*AU204*88.54","v":88.54},null,null,165.36752863485779,0.75600000000000001,1.6906572022141442,1,66.405000000000001,0.75,"Electric",null,"X=AS204*AU204*88.54",null,"X=AS204*AU204*570",0,0,"X=AS204*AU204*1.144*0.147",0,0,"X=AS204*AU204*AG204*0.147","X=AS204*AU204*AH204*1.126*0.147","X=AS204*AU204*10*-0.019","X=AS204*AU204*-0.32","X=AS204*AU204*-0.028","X=AS204*AU204*-0.014","X=AS204*AU204*-0.085",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DQ204,$ED204:$IG204),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DR204,$ED204:$IG204),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DS204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DT204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DU204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DV204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DW204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DX204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DY204,$ED204:$IG204),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED204:$IG204,MATCH(0,COUNTIF($DO204:DZ204,$ED204:$IG204),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G204,FIND(CHAR(160),SUBSTITUTE($G204,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G204,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G204,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($O204,FIND(CHAR(160),SUBSTITUTE($O204,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O204,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O204,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($R204,FIND(CHAR(160),SUBSTITUTE($R204,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R204,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R204,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($U204,FIND(CHAR(160),SUBSTITUTE($U204,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U204,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U204,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V204,FIND(CHAR(160),SUBSTITUTE($V204,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V204,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V204,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W204,FIND(CHAR(160),SUBSTITUTE($W204,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W204,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W204,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($X204,FIND(CHAR(160),SUBSTITUTE($X204,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X204,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X204,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Y204,FIND(CHAR(160),SUBSTITUTE($Y204,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y204,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y204,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Z204,FIND(CHAR(160),SUBSTITUTE($Z204,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z204,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z204,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AA204,FIND(CHAR(160),SUBSTITUTE($AA204,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA204,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA204,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AB204,FIND(CHAR(160),SUBSTITUTE($AB204,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB204,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB204,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B >10000 lm - long life","S6BHL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*175.83",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.09,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1441",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.329",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.329","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.329","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS205*AU205*1441","v":1441},0,0,{"$f":"AS205*AU205*1.144*0.329","v":0.37637599999999999},0,0,{"$f":"AS205*AU205*AG205*0.329","v":0.149037},{"$f":"AS205*AU205*AH205*1.126*0.329","v":0.22560648599999999},{"$f":"AS205*AU205*10*0","v":0},{"$f":"AS205*AU205*0","v":0},{"$f":"AS205*AU205*0","v":0},{"$f":"AS205*AU205*0","v":0},{"$f":"AS205*AU205*0","v":0},0,"Res","Default DR",{"$f":"Benefits(BL205,BR205,BS205,BT205,BU205,BV205,BW205,BX205,BY205,AF205,AI205,AJ205,AK205,AL205,AM205,AN205,AO205,AP205,AQ205,BZ205,CA205)","v":776.68096896538475},382.95241588199355,0,0,0,0,0,0,1159.6333848473782,0,null,{"$f":"AS205*AU205*175.83","v":175.83},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C205,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":1324.92},175.83,0.75600000000000001,11.376575671162536,1,131.8725,0.75,"Electric",null,"X=AS205*AU205*175.83",null,"X=AS205*AU205*1441",0,0,"X=AS205*AU205*1.144*0.329",0,0,"X=AS205*AU205*AG205*0.329","X=AS205*AU205*AH205*1.126*0.329","X=AS205*AU205*10*0","X=AS205*AU205*0","X=AS205*AU205*0","X=AS205*AU205*0","X=AS205*AU205*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DQ205,$ED205:$IG205),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DR205,$ED205:$IG205),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DS205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DT205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DU205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DV205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DW205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DX205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DY205,$ED205:$IG205),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED205:$IG205,MATCH(0,COUNTIF($DO205:DZ205,$ED205:$IG205),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B >10000 lm - short life","S6BHS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*175.83",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.25,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1441",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.329",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.329","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.329","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS206*AU206*1441","v":1441},0,0,{"$f":"AS206*AU206*1.144*0.329","v":0.37637599999999999},0,0,{"$f":"AS206*AU206*AG206*0.329","v":0.149037},{"$f":"AS206*AU206*AH206*1.126*0.329","v":0.22560648599999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL206,BR206,BS206,BT206,BU206,BV206,BW206,BX206,BY206,AF206,AI206,AJ206,AK206,AL206,AM206,AN206,AO206,AP206,AQ206,BZ206,CA206)","v":445.96989201503544},220.11879880626151,0,0,0,0,0,0,666.08869082129695,0,null,{"$f":"AS206*AU206*175.83","v":175.83},null,null,175.83,0.75600000000000001,3.0499680308940369,1,131.8725,0.75,"Electric",null,"X=AS206*AU206*175.83",null,"X=AS206*AU206*1441",0,0,"X=AS206*AU206*1.144*0.329",0,0,"X=AS206*AU206*AG206*0.329","X=AS206*AU206*AH206*1.126*0.329","X=AS206*AU206*10*0","X=AS206*AU206*0","X=AS206*AU206*0","X=AS206*AU206*0","X=AS206*AU206*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DQ206,$ED206:$IG206),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DR206,$ED206:$IG206),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DS206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DT206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DU206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DV206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DW206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DX206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DY206,$ED206:$IG206),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED206:$IG206,MATCH(0,COUNTIF($DO206:DZ206,$ED206:$IG206),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B <5000 lm - long life","S6BLL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*30.81",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",7.0000000000000007E-2,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*694",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.158",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.158","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.158","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS207*AU207*694","v":694},0,0,{"$f":"AS207*AU207*1.144*0.158","v":0.180752},0,0,{"$f":"AS207*AU207*AG207*0.158","v":7.1573999999999999E-2},{"$f":"AS207*AU207*AH207*1.126*0.158","v":0.108345972},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL207,BR207,BS207,BT207,BU207,BV207,BW207,BX207,BY207,AF207,AI207,AJ207,AK207,AL207,AM207,AN207,AO207,AP207,AQ207,BZ207,CA207)","v":374.05731607354409},183.91027875183886,0,0,0,0,0,0,557.967594825383,0,null,{"$f":"AS207*AU207*30.81","v":30.81},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C207,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":611.5},30.81,0.75600000000000001,30.559954072419181,1,23.107499999999998,0.75,"Electric",null,"X=AS207*AU207*30.81",null,"X=AS207*AU207*694",0,0,"X=AS207*AU207*1.144*0.158",0,0,"X=AS207*AU207*AG207*0.158","X=AS207*AU207*AH207*1.126*0.158","X=AS207*AU207*10*0","X=AS207*AU207*0","X=AS207*AU207*0","X=AS207*AU207*0","X=AS207*AU207*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DQ207,$ED207:$IG207),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DR207,$ED207:$IG207),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DS207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DT207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DU207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DV207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DW207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DX207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DY207,$ED207:$IG207),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED207:$IG207,MATCH(0,COUNTIF($DO207:DZ207,$ED207:$IG207),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B <5000 lm - short life","S6BLS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*30.81",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.23,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*694",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.158",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.158","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.158","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS208*AU208*694","v":694},0,0,{"$f":"AS208*AU208*1.144*0.158","v":0.180752},0,0,{"$f":"AS208*AU208*AG208*0.158","v":7.1573999999999999E-2},{"$f":"AS208*AU208*AH208*1.126*0.158","v":0.108345972},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL208,BR208,BS208,BT208,BU208,BV208,BW208,BX208,BY208,AF208,AI208,AJ208,AK208,AL208,AM208,AN208,AO208,AP208,AQ208,BZ208,CA208)","v":214.78355659849731},105.71054775498274,0,0,0,0,0,0,320.49410435348005,0,null,{"$f":"AS208*AU208*30.81","v":30.81},null,null,30.81,0.75600000000000001,8.3749948719065497,1,23.107499999999998,0.75,"Electric",null,"X=AS208*AU208*30.81",null,"X=AS208*AU208*694",0,0,"X=AS208*AU208*1.144*0.158",0,0,"X=AS208*AU208*AG208*0.158","X=AS208*AU208*AH208*1.126*0.158","X=AS208*AU208*10*0","X=AS208*AU208*0","X=AS208*AU208*0","X=AS208*AU208*0","X=AS208*AU208*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DQ208,$ED208:$IG208),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DR208,$ED208:$IG208),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DS208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DT208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DU208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DV208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DW208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DX208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DY208,$ED208:$IG208),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED208:$IG208,MATCH(0,COUNTIF($DO208:DZ208,$ED208:$IG208),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B 5k_10k lm - long life","S6BML","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*43.12",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.08,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*965",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.22",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.22","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.22","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS209*AU209*965","v":965},0,0,{"$f":"AS209*AU209*1.144*0.22","v":0.25167999999999996},0,0,{"$f":"AS209*AU209*AG209*0.22","v":9.9659999999999999E-2},{"$f":"AS209*AU209*AH209*1.126*0.22","v":0.15086147999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL209,BR209,BS209,BT209,BU209,BV209,BW209,BX209,BY209,AF209,AI209,AJ209,AK209,AL209,AM209,AN209,AO209,AP209,AQ209,BZ209,CA209)","v":520.1229250878531},256.07760332534514,0,0,0,0,0,0,776.2005284131983,0,null,{"$f":"AS209*AU209*43.12","v":43.12},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C209,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":815.34},43.12,0.75600000000000001,29.716328691172123,1,32.339999999999996,0.75,"Electric",null,"X=AS209*AU209*43.12",null,"X=AS209*AU209*965",0,0,"X=AS209*AU209*1.144*0.22",0,0,"X=AS209*AU209*AG209*0.22","X=AS209*AU209*AH209*1.126*0.22","X=AS209*AU209*10*0","X=AS209*AU209*0","X=AS209*AU209*0","X=AS209*AU209*0","X=AS209*AU209*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DQ209,$ED209:$IG209),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DR209,$ED209:$IG209),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DS209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DT209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DU209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DV209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DW209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DX209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DY209,$ED209:$IG209),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED209:$IG209,MATCH(0,COUNTIF($DO209:DZ209,$ED209:$IG209),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_B 5k_10k lm - short life","S6BMS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*43.12",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.24,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*965",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.22",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.22","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.22","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS210*AU210*965","v":965},0,0,{"$f":"AS210*AU210*1.144*0.22","v":0.25167999999999996},0,0,{"$f":"AS210*AU210*AG210*0.22","v":9.9659999999999999E-2},{"$f":"AS210*AU210*AH210*1.126*0.22","v":0.15086147999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL210,BR210,BS210,BT210,BU210,BV210,BW210,BX210,BY210,AF210,AI210,AJ210,AK210,AL210,AM210,AN210,AO210,AP210,AQ210,BZ210,CA210)","v":298.65436904546095},147.19190193731771,0,0,0,0,0,0,445.84627098277866,0,null,{"$f":"AS210*AU210*43.12","v":43.12},null,null,43.12,0.75600000000000001,8.3245849525849724,1,32.339999999999996,0.75,"Electric",null,"X=AS210*AU210*43.12",null,"X=AS210*AU210*965",0,0,"X=AS210*AU210*1.144*0.22",0,0,"X=AS210*AU210*AG210*0.22","X=AS210*AU210*AH210*1.126*0.22","X=AS210*AU210*10*0","X=AS210*AU210*0","X=AS210*AU210*0","X=AS210*AU210*0","X=AS210*AU210*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DQ210,$ED210:$IG210),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DR210,$ED210:$IG210),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DS210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DT210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DU210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DV210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DW210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DX210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DY210,$ED210:$IG210),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED210:$IG210,MATCH(0,COUNTIF($DO210:DZ210,$ED210:$IG210),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C >10000 lm - long life","S6CHL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*175.83",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.12,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1441",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.329",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.329","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.329","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS211*AU211*1441","v":1441},0,0,{"$f":"AS211*AU211*1.144*0.329","v":0.37637599999999999},0,0,{"$f":"AS211*AU211*AG211*0.329","v":0.149037},{"$f":"AS211*AU211*AH211*1.126*0.329","v":0.22560648599999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL211,BR211,BS211,BT211,BU211,BV211,BW211,BX211,BY211,AF211,AI211,AJ211,AK211,AL211,AM211,AN211,AO211,AP211,AQ211,BZ211,CA211)","v":776.68096896538475},382.95241588199355,0,0,0,0,0,0,1159.6333848473782,0,null,{"$f":"AS211*AU211*175.83","v":175.83},null,null,175.83,0.75600000000000001,5.3098705924296121,1,131.8725,0.75,"Electric",null,"X=AS211*AU211*175.83",null,"X=AS211*AU211*1441",0,0,"X=AS211*AU211*1.144*0.329",0,0,"X=AS211*AU211*AG211*0.329","X=AS211*AU211*AH211*1.126*0.329","X=AS211*AU211*10*0","X=AS211*AU211*0","X=AS211*AU211*0","X=AS211*AU211*0","X=AS211*AU211*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DQ211,$ED211:$IG211),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DR211,$ED211:$IG211),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DS211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DT211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DU211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DV211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DW211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DX211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DY211,$ED211:$IG211),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED211:$IG211,MATCH(0,COUNTIF($DO211:DZ211,$ED211:$IG211),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C >10000 lm - short life","S6CHS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*175.83",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.28000000000000003,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1441",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.329",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.329","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.329","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS212*AU212*1441","v":1441},0,0,{"$f":"AS212*AU212*1.144*0.329","v":0.37637599999999999},0,0,{"$f":"AS212*AU212*AG212*0.329","v":0.149037},{"$f":"AS212*AU212*AH212*1.126*0.329","v":0.22560648599999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL212,BR212,BS212,BT212,BU212,BV212,BW212,BX212,BY212,AF212,AI212,AJ212,AK212,AL212,AM212,AN212,AO212,AP212,AQ212,BZ212,CA212)","v":445.96989201503544},220.11879880626151,0,0,0,0,0,0,666.08869082129695,0,null,{"$f":"AS212*AU212*175.83","v":175.83},null,null,175.83,0.75600000000000001,3.0499680308940369,1,131.8725,0.75,"Electric",null,"X=AS212*AU212*175.83",null,"X=AS212*AU212*1441",0,0,"X=AS212*AU212*1.144*0.329",0,0,"X=AS212*AU212*AG212*0.329","X=AS212*AU212*AH212*1.126*0.329","X=AS212*AU212*10*0","X=AS212*AU212*0","X=AS212*AU212*0","X=AS212*AU212*0","X=AS212*AU212*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DQ212,$ED212:$IG212),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DR212,$ED212:$IG212),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DS212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DT212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DU212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DV212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DW212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DX212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DY212,$ED212:$IG212),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED212:$IG212,MATCH(0,COUNTIF($DO212:DZ212,$ED212:$IG212),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C <5000 lm - long life","S6CLL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*30.81",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.1,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*694",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.158",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.158","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.158","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS213*AU213*694","v":694},0,0,{"$f":"AS213*AU213*1.144*0.158","v":0.180752},0,0,{"$f":"AS213*AU213*AG213*0.158","v":7.1573999999999999E-2},{"$f":"AS213*AU213*AH213*1.126*0.158","v":0.108345972},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL213,BR213,BS213,BT213,BU213,BV213,BW213,BX213,BY213,AF213,AI213,AJ213,AK213,AL213,AM213,AN213,AO213,AP213,AQ213,BZ213,CA213)","v":374.05731607354409},183.91027875183886,0,0,0,0,0,0,557.967594825383,0,null,{"$f":"AS213*AU213*30.81","v":30.81},null,null,30.81,0.75600000000000001,14.580535747386747,1,23.107499999999998,0.75,"Electric",null,"X=AS213*AU213*30.81",null,"X=AS213*AU213*694",0,0,"X=AS213*AU213*1.144*0.158",0,0,"X=AS213*AU213*AG213*0.158","X=AS213*AU213*AH213*1.126*0.158","X=AS213*AU213*10*0","X=AS213*AU213*0","X=AS213*AU213*0","X=AS213*AU213*0","X=AS213*AU213*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DQ213,$ED213:$IG213),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DR213,$ED213:$IG213),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DS213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DT213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DU213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DV213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DW213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DX213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DY213,$ED213:$IG213),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED213:$IG213,MATCH(0,COUNTIF($DO213:DZ213,$ED213:$IG213),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C <5000 lm - short life","S6CLS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*30.81",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.26,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*694",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.158",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.158","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.158","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS214*AU214*694","v":694},0,0,{"$f":"AS214*AU214*1.144*0.158","v":0.180752},0,0,{"$f":"AS214*AU214*AG214*0.158","v":7.1573999999999999E-2},{"$f":"AS214*AU214*AH214*1.126*0.158","v":0.108345972},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL214,BR214,BS214,BT214,BU214,BV214,BW214,BX214,BY214,AF214,AI214,AJ214,AK214,AL214,AM214,AN214,AO214,AP214,AQ214,BZ214,CA214)","v":214.78355659849731},105.71054775498274,0,0,0,0,0,0,320.49410435348005,0,null,{"$f":"AS214*AU214*30.81","v":30.81},null,null,30.81,0.75600000000000001,8.3749948719065497,1,23.107499999999998,0.75,"Electric",null,"X=AS214*AU214*30.81",null,"X=AS214*AU214*694",0,0,"X=AS214*AU214*1.144*0.158",0,0,"X=AS214*AU214*AG214*0.158","X=AS214*AU214*AH214*1.126*0.158","X=AS214*AU214*10*0","X=AS214*AU214*0","X=AS214*AU214*0","X=AS214*AU214*0","X=AS214*AU214*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DQ214,$ED214:$IG214),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DR214,$ED214:$IG214),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DS214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DT214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DU214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DV214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DW214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DX214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DY214,$ED214:$IG214),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED214:$IG214,MATCH(0,COUNTIF($DO214:DZ214,$ED214:$IG214),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G214,FIND(CHAR(160),SUBSTITUTE($G214,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G214,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G214,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($O214,FIND(CHAR(160),SUBSTITUTE($O214,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O214,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O214,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($R214,FIND(CHAR(160),SUBSTITUTE($R214,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R214,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R214,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($U214,FIND(CHAR(160),SUBSTITUTE($U214,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U214,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U214,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V214,FIND(CHAR(160),SUBSTITUTE($V214,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V214,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V214,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W214,FIND(CHAR(160),SUBSTITUTE($W214,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W214,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W214,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($X214,FIND(CHAR(160),SUBSTITUTE($X214,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X214,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X214,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Y214,FIND(CHAR(160),SUBSTITUTE($Y214,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y214,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y214,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($Z214,FIND(CHAR(160),SUBSTITUTE($Z214,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z214,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z214,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AA214,FIND(CHAR(160),SUBSTITUTE($AA214,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA214,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA214,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Package Size}","","","","","","","","",{"$f":"IFERROR(MID($AB214,FIND(CHAR(160),SUBSTITUTE($AB214,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB214,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB214,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C 5k_10k lm - long life","S6CML","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*43.12",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.11,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*965",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.22",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.22","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.22","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,11,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS215*AU215*965","v":965},0,0,{"$f":"AS215*AU215*1.144*0.22","v":0.25167999999999996},0,0,{"$f":"AS215*AU215*AG215*0.22","v":9.9659999999999999E-2},{"$f":"AS215*AU215*AH215*1.126*0.22","v":0.15086147999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL215,BR215,BS215,BT215,BU215,BV215,BW215,BX215,BY215,AF215,AI215,AJ215,AK215,AL215,AM215,AN215,AO215,AP215,AQ215,BZ215,CA215)","v":520.1229250878531},256.07760332534514,0,0,0,0,0,0,776.2005284131983,0,null,{"$f":"AS215*AU215*43.12","v":43.12},null,null,43.12,0.75600000000000001,14.492769502756701,1,32.339999999999996,0.75,"Electric",null,"X=AS215*AU215*43.12",null,"X=AS215*AU215*965",0,0,"X=AS215*AU215*1.144*0.22",0,0,"X=AS215*AU215*AG215*0.22","X=AS215*AU215*AH215*1.126*0.22","X=AS215*AU215*10*0","X=AS215*AU215*0","X=AS215*AU215*0","X=AS215*AU215*0","X=AS215*AU215*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DQ215,$ED215:$IG215),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DR215,$ED215:$IG215),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DS215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DT215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DU215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DV215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DW215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DX215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DY215,$ED215:$IG215),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED215:$IG215,MATCH(0,COUNTIF($DO215:DZ215,$ED215:$IG215),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting","Outdoor_Type_C 5k_10k lm - short life","S6CMS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*43.12",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0.27,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*965",null,null,"{Measure:Quantity}*{Package Size}*1.144*0.22",null,null,"{Measure:Quantity}*{Package Size}*{Factor:WinterCF}*0.22","{Measure:Quantity}*{Package Size}*{Factor:SummerCF}*1.126*0.22","{Measure:Quantity}*{Package Size}*10*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0","{Measure:Quantity}*{Package Size}*0",null,"2018-07-01","2019-06-30",null,6,0.45300000000000001,0.60899999999999999,0.49,0.19,0.23,0.09,0.99,1,1,0.26,1.6E-2,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS216*AU216*965","v":965},0,0,{"$f":"AS216*AU216*1.144*0.22","v":0.25167999999999996},0,0,{"$f":"AS216*AU216*AG216*0.22","v":9.9659999999999999E-2},{"$f":"AS216*AU216*AH216*1.126*0.22","v":0.15086147999999999},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL216,BR216,BS216,BT216,BU216,BV216,BW216,BX216,BY216,AF216,AI216,AJ216,AK216,AL216,AM216,AN216,AO216,AP216,AQ216,BZ216,CA216)","v":298.65436904546095},147.19190193731771,0,0,0,0,0,0,445.84627098277866,0,null,{"$f":"AS216*AU216*43.12","v":43.12},null,null,43.12,0.75600000000000001,8.3245849525849724,1,32.339999999999996,0.75,"Electric",null,"X=AS216*AU216*43.12",null,"X=AS216*AU216*965",0,0,"X=AS216*AU216*1.144*0.22",0,0,"X=AS216*AU216*AG216*0.22","X=AS216*AU216*AH216*1.126*0.22","X=AS216*AU216*10*0","X=AS216*AU216*0","X=AS216*AU216*0","X=AS216*AU216*0","X=AS216*AU216*0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DQ216,$ED216:$IG216),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DR216,$ED216:$IG216),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DS216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DT216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DU216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DV216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DW216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DX216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DY216,$ED216:$IG216),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED216:$IG216,MATCH(0,COUNTIF($DO216:DZ216,$ED216:$IG216),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Package Size}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Distributor Lighting",null,null,null,null,null,null,0,null,null,5.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DQ217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DR217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DS217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DT217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DU217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DV217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DW217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DX217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DY217,$ED217:$IG217),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED217:$IG217,MATCH(0,COUNTIF($DO217:DZ217,$ED217:$IG217),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Distributor Program","Heat Pump Water Heater","HPWH","2018-07-01","2019-06-30","Calculated","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * 908.00)",0,"Calculated","{Measure:Quantity}*({Rebate Amount}+{Bonus Amount})",0,"2018-07-01","2019-06-30","Calculated","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * 2125)",null,null,"if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .419)",null,null,"if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .419)","if({Previous Mark Down (y/n)}=1,0,{Measure:Quantity} * .196)",null,null,null,null,null,null,"2016-07-01","2019-06-30",null,13,1,1,0.35799999999999998,0.308,0.17899999999999999,0.155,1,1,1,0.21,3.3000000000000002E-2,{"$f":"DR218","v":"{Previous Mark Down (y/n)}"},0,{"$f":"DS218","v":"{Measure:Quantity}"},1,{"$f":"DT218","v":""},null,{"$f":"DU218","v":""},null,{"$f":"DV218","v":""},null,{"$f":"DW218","v":""},null,{"$f":"DX218","v":""},null,{"$f":"DY218","v":""},null,{"$f":"DZ218","v":""},null,{"$f":"EA218","v":""},null,{"$f":"IF(AS218=1,0,AU218 * 2125)","v":2125},0,0,{"$f":"IF(AS218=1,0,AU218 * 0.419)","v":0.41899999999999998},0,0,{"$f":"IF(AS218=1,0,AU218 * 0.419)","v":0.41899999999999998},{"$f":"IF(AS218=1,0,AU218 * 0.196)","v":0.19600000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL218,BR218,BS218,BT218,BU218,BV218,BW218,BX218,BY218,AF218,AI218,AJ218,AK218,AL218,AM218,AN218,AO218,AP218,AQ218,BZ218,CA218)","v":1302.1222053921695},889.85679019804434,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB218:CI218,--(CB218:CI218>0))","v":2191.9789955902138},{"$f":"-SUMPRODUCT(CB218:CI218,--(CB218:CI218<0))","v":0},null,{"$f":"IF(AS218=1,0,AU218 * 908)","v":908},null,null,{"$f":"CK218+CM218","v":908},{"$f":"IF(NetOrGross=\"Net\",(1-AP218+AQ218),1)","v":0.82300000000000006},{"$f":"(CJ218+CL218+SUMPRODUCT(CN218:CO218,--(CN218:CO218>0)))*CQ218/((CK218+MAX(CM218,CT218)-SUMPRODUCT(CN218:CO218,--(CN218:CO218<0)))*CQ218+IF(FRIncentives=\"Yes\",CT218*(1-CQ218),0))","v":1.8039987133707462},1,1000,null,"Electric",null,"X=if(AS218=1,0,AU218 * 908.00)",null,"X=if(AS218=1,0,AU218 * 2125)",0,0,"X=if(AS218=1,0,AU218 * .419)",0,0,"X=if(AS218=1,0,AU218 * .419)","X=if(AS218=1,0,AU218 * .196)",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DQ218,$ED218:$IG218),0)),\"\")","v":"{Previous Mark Down (y/n)}"},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DR218,$ED218:$IG218),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DS218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DT218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DU218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DV218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DW218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DX218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DY218,$ED218:$IG218),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED218:$IG218,MATCH(0,COUNTIF($DO218:DZ218,$ED218:$IG218),0)),\"\")","v":""},null,null,"{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","{Previous Mark Down (y/n)}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["Home Energy Savings Program - Electric","Air Sealing","AA","2018-07-01","2019-06-30","Per Measure","$1037.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","2013",null,null,"0.034",null,null,"0.44","0.034",null,null,null,null,null,"0","2018-07-01","2019-06-30",null,15,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"2013","v":2013},0,0,{"$f":"0.034","v":3.4000000000000002E-2},0,0,{"$f":"0.44","v":0.44},{"$f":"0.034","v":3.4000000000000002E-2},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL219,BR219,BS219,BT219,BU219,BV219,BW219,BX219,BY219,AF219,AI219,AJ219,AK219,AL219,AM219,AN219,AO219,AP219,AQ219,BZ219,CA219)","v":1460.9840825262609},895.5933717647348,0,0,0,0,0,0,2356.5774542909958,0,null,{"$f":"1037","v":1037},null,null,1037,0.75,2.0135950905363109,1,400,null,"Electric",null,"X=$1037.00",null,"X=2013",0,0,"X=0.034",0,0,"X=0.44","X=0.034",0,0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DQ219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DR219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DS219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DT219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DU219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DV219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DW219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DX219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DY219,$ED219:$IG219),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED219:$IG219,MATCH(0,COUNTIF($DO219:DZ219,$ED219:$IG219),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Attic Insulation","BA","2018-07-01","2019-06-30","Per Measure","$3722.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","3699",null,null,"0.063",null,null,"0.808","0.063",null,null,null,null,null,"0","2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"3699","v":3699},0,0,{"$f":"0.063","v":6.3E-2},0,0,{"$f":"0.808","v":0.80800000000000005},{"$f":"0.063","v":6.3E-2},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL220,BR220,BS220,BT220,BU220,BV220,BW220,BX220,BY220,AF220,AI220,AJ220,AK220,AL220,AM220,AN220,AO220,AP220,AQ220,BZ220,CA220)","v":3902.353077705618},2575.1829929517817,0,0,0,0,0,0,6477.5360706573993,0,null,{"$f":"3722","v":3722},null,null,3722,0.75,1.5972881975975832,1,1000,null,"Electric",null,"X=$3722.00",null,"X=3699",0,0,"X=0.063",0,0,"X=0.808","X=0.063",0,0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DQ220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DR220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DS220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DT220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DU220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DV220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DW220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DX220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DY220,$ED220:$IG220),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED220:$IG220,MATCH(0,COUNTIF($DO220:DZ220,$ED220:$IG220),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Basement Insulation","BB","2018-07-01","2019-06-30","Per Measure","$3808.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","8718",null,null,"0",null,null,"1.918","0",null,null,null,null,null,"0","2018-07-01","2019-06-30",null,25,1,1,0.40100000000000002,0.58499999999999996,2E-3,1.0999999999999999E-2,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"8718","v":8718},0,0,{"$f":"0","v":0},0,0,{"$f":"1.918","v":1.9179999999999999},{"$f":"0","v":0},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL221,BR221,BS221,BT221,BU221,BV221,BW221,BX221,BY221,AF221,AI221,AJ221,AK221,AL221,AM221,AN221,AO221,AP221,AQ221,BZ221,CA221)","v":9272.0064022414626},5883.503252509252,0,0,0,0,0,0,15155.509654750715,0,null,{"$f":"3808","v":3808},null,null,3808,0.75,3.6595725180499152,1,1000,null,"Electric",null,"X=$3808.00",null,"X=8718",0,0,"X=0",0,0,"X=1.918","X=0",0,0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DQ221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DR221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DS221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DT221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DU221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DV221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DW221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DX221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DY221,$ED221:$IG221),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED221:$IG221,MATCH(0,COUNTIF($DO221:DZ221,$ED221:$IG221),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Wall Insulation","BW","2018-07-01","2019-06-30","Per Measure","$3575.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","11815",null,null,"0.201",null,null,"2.582","0.201",null,null,null,null,null,"0","2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"11815","v":11815},0,0,{"$f":"0.201","v":0.20100000000000001},0,0,{"$f":"2.582","v":2.5819999999999999},{"$f":"0.201","v":0.20100000000000001},0,0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL222,BR222,BS222,BT222,BU222,BV222,BW222,BX222,BY222,AF222,AI222,AJ222,AK222,AL222,AM222,AN222,AO222,AP222,AQ222,BZ222,CA222)","v":12464.531390400614},8228.6222496642695,0,0,0,0,0,0,20693.153640064884,0,null,{"$f":"3575","v":3575},null,null,3575,0.75,5.2946235326392026,1,1000,null,"Electric",null,"X=$3575.00",null,"X=11815",0,0,"X=0.201",0,0,"X=2.582","X=0.201",0,0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DQ222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DR222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DS222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DT222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DU222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DV222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DW222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DX222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DY222,$ED222:$IG222),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED222:$IG222,MATCH(0,COUNTIF($DO222:DZ222,$ED222:$IG222),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Ductless HP","CH","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01","2019-06-30",null,18,1,1,0.37724493256528774,0.51157767488902572,6.1713217963906691E-2,4.9369649102053166E-2,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,-255.19313824427977,null,null,null,null,null,-0.25134134078298931,0.2726630971118828,0,1.8582173304412886,7.5059452841982388,0.12527307845671609,0.57416827625994882,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL223,BR223,BS223,BT223,BU223,BV223,BW223,BX223,BY223,AF223,AI223,AJ223,AK223,AL223,AM223,AN223,AO223,AP223,AQ223,BZ223,CA223)","v":-211.28827026599242},-264.94142744647866,0,2493.3417955746681,37.314649864009859,855.89418807480376,185.87264103942056,0,3572.4232745529025,476.22969771247108,null,{"$f":"682","v":682},null,null,1158.2296977124711,0.75,2.6963794079297534,1,500,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DQ223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DR223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DS223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DT223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DU223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DV223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DW223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DX223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DY223,$ED223:$IG223),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED223:$IG223,MATCH(0,COUNTIF($DO223:DZ223,$ED223:$IG223),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Ductless HP second head/unit","CH2","2018-07-01","2019-06-30","Per Measure","$682.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01","2019-06-30",null,18,1,1,0.36782417663923983,0.49618227847992646,7.6015648466396996E-2,5.9862191885121943E-2,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,-133.41195832270643,null,null,null,null,null,-9.9328898692585987E-2,0.13601182045020876,0,0.93344465885001848,3.7704871332200183,6.2928853405619226E-2,0.28842391144242147,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL224,BR224,BS224,BT224,BU224,BV224,BW224,BX224,BY224,AF224,AI224,AJ224,AK224,AL224,AM224,AN224,AO224,AP224,AQ224,BZ224,CA224)","v":-109.86450285533196},-72.156962600898169,0,1252.4889008617629,18.744395524578863,429.94425103627117,93.370038672166913,0,1794.5475860947799,182.02146545623015,null,{"$f":"682","v":682},null,null,864.02146545623009,0.75,1.8942719120520379,1,250,null,"Electric",null,"X=$682.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DQ224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DR224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DS224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DT224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DU224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DV224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DW224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DX224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DY224,$ED224:$IG224),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED224:$IG224,MATCH(0,COUNTIF($DO224:DZ224,$ED224:$IG224),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G224,FIND(CHAR(160),SUBSTITUTE($G224,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G224,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G224,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O224,FIND(CHAR(160),SUBSTITUTE($O224,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O224,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O224,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R224,FIND(CHAR(160),SUBSTITUTE($R224,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R224,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R224,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U224,FIND(CHAR(160),SUBSTITUTE($U224,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U224,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U224,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V224,FIND(CHAR(160),SUBSTITUTE($V224,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V224,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V224,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W224,FIND(CHAR(160),SUBSTITUTE($W224,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W224,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W224,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X224,FIND(CHAR(160),SUBSTITUTE($X224,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X224,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X224,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y224,FIND(CHAR(160),SUBSTITUTE($Y224,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y224,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y224,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z224,FIND(CHAR(160),SUBSTITUTE($Z224,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z224,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z224,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA224,FIND(CHAR(160),SUBSTITUTE($AA224,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA224,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA224,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB224,FIND(CHAR(160),SUBSTITUTE($AB224,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB224,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB224,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["Home Energy Savings Program - Electric","Duct Insulation","DDI","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","{Basement Supply} * 2299 + {Basement Return} * 555 + {Attic Supply} * 2549 + {Attic Return} * 739",null,null,"{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007",null,null,"{Basement Supply} * 1.31 + {Basement Return} * 0.316 + {Attic Supply} * 1.453 + {Attic Return} * 0.421","{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"{Project Cost}",1000,"{Basement Supply}",1,"{Basement Return}",0,"{Attic Supply}",0,"{Attic Return}",0,"",null,"",null,"",null,"",null,"",null,{"$f":"AU225 * 2299 + AW225 * 555 + AY225 * 2549 + BA225 * 739","v":2299},0,0,{"$f":"AU225 * 0.006 + AW225 * 0.002 + AY225 * 0.012 + BA225 * 0.007","v":6.0000000000000001E-3},0,0,{"$f":"AU225 * 1.31 + AW225 * 0.316 + AY225 * 1.453 + BA225 * 0.421","v":1.31},{"$f":"AU225 * 0.006 + AW225 * 0.002 + AY225 * 0.012 + BA225 * 0.007","v":6.0000000000000001E-3},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL225,BR225,BS225,BT225,BU225,BV225,BW225,BX225,BY225,AF225,AI225,AJ225,AK225,AL225,AM225,AN225,AO225,AP225,AQ225,BZ225,CA225)","v":2425.3878685172249},4027.6536864153541,0,0,0,0,0,0,6453.0415549325789,0,null,{"$f":"AS225","v":1000},null,null,1000,0.75,6.0497264577492933,1,200,null,"Electric",null,"X=AS225",null,"X=AU225 * 2299 + AW225 * 555 + AY225 * 2549 + BA225 * 739",0,0,"X=AU225 * 0.006 + AW225 * 0.002 + AY225 * 0.012 + BA225 * 0.007",0,0,"X=AU225 * 1.31 + AW225 * 0.316 + AY225 * 1.453 + BA225 * 0.421","X=AU225 * 0.006 + AW225 * 0.002 + AY225 * 0.012 + BA225 * 0.007","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DQ225,$ED225:$IG225),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DR225,$ED225:$IG225),0)),\"\")","v":"{Basement Supply}"},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DS225,$ED225:$IG225),0)),\"\")","v":"{Basement Return}"},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DT225,$ED225:$IG225),0)),\"\")","v":"{Attic Supply}"},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DU225,$ED225:$IG225),0)),\"\")","v":"{Attic Return}"},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DV225,$ED225:$IG225),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DW225,$ED225:$IG225),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DX225,$ED225:$IG225),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DY225,$ED225:$IG225),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED225:$IG225,MATCH(0,COUNTIF($DO225:DZ225,$ED225:$IG225),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,5]
["Home Energy Savings Program - Electric","Duct Sealing","DDS","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","1170",null,null,"0.006",null,null,"1.817","0.006",null,null,null,null,null,null,"2018-07-01","2019-06-30",null,25,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"{Project Cost}",1000,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"1170","v":1170},0,0,{"$f":"0.006","v":6.0000000000000001E-3},0,0,{"$f":"1.817","v":1.8169999999999999},{"$f":"0.006","v":6.0000000000000001E-3},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL226,BR226,BS226,BT226,BU226,BV226,BW226,BX226,BY226,AF226,AI226,AJ226,AK226,AL226,AM226,AN226,AO226,AP226,AQ226,BZ226,CA226)","v":1234.3209248217283},5582.886298001481,0,0,0,0,0,0,6817.2072228232091,0,null,{"$f":"AS226","v":1000},null,null,1000,0.75,6.3911317713967586,1,200,null,"Electric",null,"X=AS226",null,"X=1170",0,0,"X=0.006",0,0,"X=1.817","X=0.006",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DQ226,$ED226:$IG226),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DR226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DS226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DT226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DU226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DV226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DW226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DX226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DY226,$ED226:$IG226),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED226:$IG226,MATCH(0,COUNTIF($DO226:DZ226,$ED226:$IG226),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Electric","Central Heat Pump","DHA","2018-07-01","2019-06-30","Per Measure","$2000.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","2062.0000",null,null,"0.0130",null,null,"0.3950","0.0130","0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2018-07-01","2019-06-30",null,25,0.5,0.25,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"2062","v":2062},0,0,{"$f":"0.013","v":1.2999999999999999E-2},0,0,{"$f":"0.395","v":0.39500000000000002},{"$f":"0.013","v":1.2999999999999999E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL227,BR227,BS227,BT227,BU227,BV227,BW227,BX227,BY227,AF227,AI227,AJ227,AK227,AL227,AM227,AN227,AO227,AP227,AQ227,BZ227,CA227)","v":2175.3587581046181},1231.6092574986781,0,0,0,0,0,0,3406.9680156032964,0,null,{"$f":"2000","v":2000},null,null,2000,0.75,1.5724467764322907,1,500,null,"RGGI",null,"X=$2000.00",null,"X=2062.0000",0,0,"X=0.0130",0,0,"X=0.3950","X=0.0130","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DQ227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DR227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DS227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DT227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DU227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DV227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DW227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DX227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DY227,$ED227:$IG227),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED227:$IG227,MATCH(0,COUNTIF($DO227:DZ227,$ED227:$IG227),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Electric",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DQ228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DR228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DS228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DT228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DU228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DV228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DW228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DX228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DY228,$ED228:$IG228),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED228:$IG228,MATCH(0,COUNTIF($DO228:DZ228,$ED228:$IG228),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Natural Gas","Air Sealing","AA","2018-07-01","2019-06-30","Per Measure","$1037.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2013,if({Fuel Type}=0,89,13))",null,null,"if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))",null,null,"if({Fuel Type}=6,0.44,if({Fuel Type}=0,0.017,0))","if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))","if({Fuel Type}=1,8.519,if({Fuel Type}=0,0.763,0))*10","if({Fuel Type}=2,8.519,if({Fuel Type} = 0,1.11,0))","if({Fuel Type}=3,8.519,if({Fuel Type} = 0,5.788,0))","if({Fuel Type}=4,8.519,if({Fuel Type} = 0,0.119,0))","if({Fuel Type}=5,8.519,if({Fuel Type} = 0,0.364,0))","0.0000","2018-07-01","2019-06-30",null,15,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,{"$f":"DR229","v":"{Fuel Type}"},1,{"$f":"DS229","v":""},null,{"$f":"DT229","v":""},null,{"$f":"DU229","v":""},null,{"$f":"DV229","v":""},null,{"$f":"DW229","v":""},null,{"$f":"DX229","v":""},null,{"$f":"DY229","v":""},null,{"$f":"DZ229","v":""},null,{"$f":"EA229","v":""},null,{"$f":"IF(AS229=6,2013,IF(AS229=0,89,13))","v":13},0,0,{"$f":"IF(AS229=6,0.034,IF(AS229=0,0.034,0.034))","v":3.4000000000000002E-2},0,0,{"$f":"IF(AS229=6,0.44,IF(AS229=0,0.017,0))","v":0},{"$f":"IF(AS229=6,0.034,IF(AS229=0,0.034,0.034))","v":3.4000000000000002E-2},{"$f":"IF(AS229=1,8.519,IF(AS229=0,0.763,0))*10","v":85.19},{"$f":"IF(AS229=2,8.519,IF(AS229 = 0,1.11,0))","v":0},{"$f":"IF(AS229=3,8.519,IF(AS229 = 0,5.788,0))","v":0},{"$f":"IF(AS229=4,8.519,IF(AS229 = 0,0.119,0))","v":0},{"$f":"IF(AS229=5,8.519,IF(AS229 = 0,0.364,0))","v":0},{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL229,BR229,BS229,BT229,BU229,BV229,BW229,BX229,BY229,AF229,AI229,AJ229,AK229,AL229,AM229,AN229,AO229,AP229,AQ229,BZ229,CA229)","v":7.2417488767233795},33.315289540482475,795.87260996327973,0,0,0,0,0,{"$f":"SUMPRODUCT(CB229:CI229,--(CB229:CI229>0))","v":836.42964838048556},{"$f":"-SUMPRODUCT(CB229:CI229,--(CB229:CI229<0))","v":0},null,{"$f":"1037","v":1037},null,null,{"$f":"CK229+CM229","v":1037},{"$f":"IF(NetOrGross=\"Net\",(1-AP229+AQ229),1)","v":0.75},{"$f":"(CJ229+CL229+SUMPRODUCT(CN229:CO229,--(CN229:CO229>0)))*CQ229/((CK229+MAX(CM229,CT229)-SUMPRODUCT(CN229:CO229,--(CN229:CO229<0)))*CQ229+IF(FRIncentives=\"Yes\",CT229*(1-CQ229),0))","v":0.71469351898076239},0,400,null,"NG",0,"X=$1037.00",null,"X=if(AS229=6,2013,if(AS229=0,89,13))",0,0,"X=if(AS229=6,0.034,if(AS229=0,0.034,0.034))",0,0,"X=if(AS229=6,0.44,if(AS229=0,0.017,0))","X=if(AS229=6,0.034,if(AS229=0,0.034,0.034))","X=if(AS229=1,8.519,if(AS229=0,0.763,0))*10","X=if(AS229=2,8.519,if(AS229 = 0,1.11,0))","X=if(AS229=3,8.519,if(AS229 = 0,5.788,0))","X=if(AS229=4,8.519,if(AS229 = 0,0.119,0))","X=if(AS229=5,8.519,if(AS229 = 0,0.364,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DQ229,$ED229:$IG229),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DR229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DS229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DT229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DU229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DV229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DW229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DX229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DY229,$ED229:$IG229),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED229:$IG229,MATCH(0,COUNTIF($DO229:DZ229,$ED229:$IG229),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Attic Insulation","BA","2018-07-01","2019-06-30","Per Measure","$3722.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,3699,if({Fuel Type}=0,164,24))",null,null,"if({Fuel Type}=6,0.063,if({Fuel Type}=0,0.063,0.063))",null,null,"if({Fuel Type}=6,0.808,if({Fuel Type}=0,0.031,0))","if({Fuel Type}=6,0.063,if({Fuel Type}=0,0.063,0.063))","if({Fuel Type}=1,39.6,if({Fuel Type}=0,1.402,0))*10","if({Fuel Type}=2,15.576,if({Fuel Type}=0,2.04,0))","if({Fuel Type}=3,15.576,if({Fuel Type} = 0,10.638,0))","if({Fuel Type}=4,15.576,if({Fuel Type} = 0,0.218,0))","if({Fuel Type}=5,15.576,if({Fuel Type} = 0,0.670,0))","0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Fuel Type}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS230=6,3699,IF(AS230=0,164,24))","v":24},0,0,{"$f":"IF(AS230=6,0.063,IF(AS230=0,0.063,0.063))","v":6.3E-2},0,0,{"$f":"IF(AS230=6,0.808,IF(AS230=0,0.031,0))","v":0},{"$f":"IF(AS230=6,0.063,IF(AS230=0,0.063,0.063))","v":6.3E-2},{"$f":"IF(AS230=1,39.6,IF(AS230=0,1.402,0))*10","v":396},{"$f":"IF(AS230=2,15.576,IF(AS230=0,2.04,0))","v":0},{"$f":"IF(AS230=3,15.576,IF(AS230 = 0,10.638,0))","v":0},{"$f":"IF(AS230=4,15.576,IF(AS230 = 0,0.218,0))","v":0},{"$f":"IF(AS230=5,15.576,IF(AS230 = 0,0.67,0))","v":0},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL230,BR230,BS230,BT230,BU230,BV230,BW230,BX230,BY230,AF230,AI230,AJ230,AK230,AL230,AM230,AN230,AO230,AP230,AQ230,BZ230,CA230)","v":21.672088028543893},96.626878234641026,5587.9860670941798,0,0,0,0,0,5706.2850333573651,0,null,{"$f":"3722","v":3722},null,null,3722,0.75,1.300232044665965,1,2000,null,"NG",null,"X=$3722.00",null,"X=if(AS230=6,3699,if(AS230=0,164,24))",0,0,"X=if(AS230=6,0.063,if(AS230=0,0.063,0.063))",0,0,"X=if(AS230=6,0.808,if(AS230=0,0.031,0))","X=if(AS230=6,0.063,if(AS230=0,0.063,0.063))","X=if(AS230=1,39.6,if(AS230=0,1.402,0))*10","X=if(AS230=2,15.576,if(AS230=0,2.04,0))","X=if(AS230=3,15.576,if(AS230 = 0,10.638,0))","X=if(AS230=4,15.576,if(AS230 = 0,0.218,0))","X=if(AS230=5,15.576,if(AS230 = 0,0.670,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DQ230,$ED230:$IG230),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DR230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DS230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DT230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DU230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DV230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DW230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DX230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DY230,$ED230:$IG230),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED230:$IG230,MATCH(0,COUNTIF($DO230:DZ230,$ED230:$IG230),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Basement Insulation","BB","2018-07-01","2019-06-30","Per Measure","$3808.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0.0000",null,null,null,null,"36.950*10",null,null,null,null,"0","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"36.95*10","v":369.5},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL231,BR231,BS231,BT231,BU231,BV231,BW231,BX231,BY231,AF231,AI231,AJ231,AK231,AL231,AM231,AN231,AO231,AP231,AQ231,BZ231,CA231)","v":0},0,5214.0425550285345,0,0,0,0,0,5214.0425550285345,0,null,{"$f":"3808","v":3808},null,null,3808,0.75,1.1652359702834925,1,2000,null,"NG",null,"X=$3808.00",null,0,0,0,"X=0.0000",0,0,0,0,"X=36.950*10",0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DQ231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DR231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DS231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DT231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DU231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DV231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DW231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DX231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DY231,$ED231:$IG231),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED231:$IG231,MATCH(0,COUNTIF($DO231:DZ231,$ED231:$IG231),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Natural Gas","Wall Insulation","BW","2018-07-01","2019-06-30","Per Measure","$3575.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0.201",null,null,null,0.20100000000000001,"49.747*10",null,null,null,null,"0","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0.201","v":0.20100000000000001},0,0,0,0.20100000000000001,{"$f":"49.747*10","v":497.47},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL232,BR232,BS232,BT232,BU232,BV232,BW232,BX232,BY232,AF232,AI232,AJ232,AK232,AL232,AM232,AN232,AO232,AP232,AQ232,BZ232,CA232)","v":0},308.2857543676642,7019.8369414074286,0,0,0,0,0,7328.1226957750932,0,null,{"$f":"3575","v":3575},null,null,3575,0.75,1.7276517160962894,1,2000,null,"NG",null,"X=$3575.00",null,0,0,0,"X=0.201",0,0,0,"X=0.201","X=49.747*10",0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DQ232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DR232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DS232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DT232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DU232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DV232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DW232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DX232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DY232,$ED232:$IG232),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED232:$IG232,MATCH(0,COUNTIF($DO232:DZ232,$ED232:$IG232),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Natural Gas","Boiler","DB","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*1785",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0.0000",null,null,null,null,"14.841*10",null,null,null,null,"0","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"14.841*10","v":148.41},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL233,BR233,BS233,BT233,BU233,BV233,BW233,BX233,BY233,AF233,AI233,AJ233,AK233,AL233,AM233,AN233,AO233,AP233,AQ233,BZ233,CA233)","v":0},0,2094.2247783268867,0,0,0,0,0,2094.2247783268867,0,null,{"$f":"AS233*1785","v":1785},null,null,1785,0.75,0.98861909283724003,0,1000,null,"NG",null,"X=AS233*1785",null,0,0,0,"X=0.0000",0,0,0,0,"X=14.841*10",0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DQ233,$ED233:$IG233),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DR233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DS233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DT233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DU233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DV233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DW233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DX233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DY233,$ED233:$IG233),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED233:$IG233,MATCH(0,COUNTIF($DO233:DZ233,$ED233:$IG233),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Duct Insulation","DDI","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","{Basement Supply} * 0 + {Basement Return} * 0 + {Attic Supply} * 1 + {Attic Return} * 0",null,null,"{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007",null,null,null,null,"({Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132)*10",null,null,null,null,null,"2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Project Cost}",1000,"{Basement Supply}",1,"{Basement Return}",0,"{Attic Supply}",0,"{Attic Return}",0,"",null,"",null,"",null,"",null,"",null,{"$f":"AU234 * 0 + AW234 * 0 + AY234 * 1 + BA234 * 0","v":0},0,0,{"$f":"AU234 * 0.006 + AW234 * 0.002 + AY234 * 0.012 + BA234 * 0.007","v":6.0000000000000001E-3},0,0,0,0,{"$f":"(AU234 * 9.743 + AW234 * 2.352 + AY234 * 10.802 + BA234 * 3.132)*10","v":97.43},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL234,BR234,BS234,BT234,BU234,BV234,BW234,BX234,BY234,AF234,AI234,AJ234,AK234,AL234,AM234,AN234,AO234,AP234,AQ234,BZ234,CA234)","v":0},0,1374.8421275681458,0,0,0,0,0,1374.8421275681458,0,null,{"$f":"AS234","v":1000},null,null,1000,0.75,1.2889144945951367,1,200,null,"NG",null,"X=AS234",null,"X=AU234 * 0 + AW234 * 0 + AY234 * 1 + BA234 * 0",0,0,"X=AU234 * 0.006 + AW234 * 0.002 + AY234 * 0.012 + BA234 * 0.007",0,0,0,0,"X=(AU234 * 9.743 + AW234 * 2.352 + AY234 * 10.802 + BA234 * 3.132)*10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DQ234,$ED234:$IG234),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DR234,$ED234:$IG234),0)),\"\")","v":"{Basement Supply}"},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DS234,$ED234:$IG234),0)),\"\")","v":"{Basement Return}"},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DT234,$ED234:$IG234),0)),\"\")","v":"{Attic Supply}"},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DU234,$ED234:$IG234),0)),\"\")","v":"{Attic Return}"},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DV234,$ED234:$IG234),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DW234,$ED234:$IG234),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DX234,$ED234:$IG234),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DY234,$ED234:$IG234),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED234:$IG234,MATCH(0,COUNTIF($DO234:DZ234,$ED234:$IG234),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G234,FIND(CHAR(160),SUBSTITUTE($G234,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G234,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G234,\"{\",CHAR(160),ED$1))+1),\"\")","v":"{Project Cost}"},"","","","","","","","","",{"$f":"IFERROR(MID($O234,FIND(CHAR(160),SUBSTITUTE($O234,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O234,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O234,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Basement Supply}"},"{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","",{"$f":"IFERROR(MID($R234,FIND(CHAR(160),SUBSTITUTE($R234,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R234,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R234,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Basement Supply}"},"{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","",{"$f":"IFERROR(MID($U234,FIND(CHAR(160),SUBSTITUTE($U234,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U234,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U234,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V234,FIND(CHAR(160),SUBSTITUTE($V234,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V234,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V234,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W234,FIND(CHAR(160),SUBSTITUTE($W234,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W234,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W234,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Basement Supply}"},"{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","",{"$f":"IFERROR(MID($X234,FIND(CHAR(160),SUBSTITUTE($X234,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X234,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X234,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y234,FIND(CHAR(160),SUBSTITUTE($Y234,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y234,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y234,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z234,FIND(CHAR(160),SUBSTITUTE($Z234,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z234,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z234,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA234,FIND(CHAR(160),SUBSTITUTE($AA234,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA234,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA234,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB234,FIND(CHAR(160),SUBSTITUTE($AB234,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB234,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB234,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,5]
["Home Energy Savings Program - Natural Gas","Duct Sealing","DDS","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",168,null,null,"0",null,null,null,null,"6.607*10",null,null,null,null,null,"2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Project Cost}",1000,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"168","v":168},0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"6.607*10","v":66.070000000000007},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL235,BR235,BS235,BT235,BU235,BV235,BW235,BX235,BY235,AF235,AI235,AJ235,AK235,AL235,AM235,AN235,AO235,AP235,AQ235,BZ235,CA235)","v":151.70461619980725},0,932.31878649725388,0,0,0,0,0,1084.0234026970611,0,null,{"$f":"AS235","v":1000},null,null,1000,0.75,1.0162719400284947,1,200,null,"NG",null,"X=AS235",null,"X=168",0,0,"X=0",0,0,0,0,"X=6.607*10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DQ235,$ED235:$IG235),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DR235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DS235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DT235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DU235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DV235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DW235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DX235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DY235,$ED235:$IG235),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED235:$IG235,MATCH(0,COUNTIF($DO235:DZ235,$ED235:$IG235),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Furnace","DF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*1438",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0.0000",null,null,null,null,"18.361*10",null,null,null,null,"0","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"18.361*10","v":183.61},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL236,BR236,BS236,BT236,BU236,BV236,BW236,BX236,BY236,AF236,AI236,AJ236,AK236,AL236,AM236,AN236,AO236,AP236,AQ236,BZ236,CA236)","v":0},0,2590.9346509574802,0,0,0,0,0,2590.9346509574802,0,null,{"$f":"AS236*1438","v":1438},null,null,1438,0.75,1.4627030396824314,1,1000,null,"NG",null,"X=AS236*1438",null,0,0,0,"X=0.0000",0,0,0,0,"X=18.361*10",0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DQ236,$ED236:$IG236),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DR236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DS236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DT236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DU236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DV236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DW236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DX236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DY236,$ED236:$IG236),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED236:$IG236,MATCH(0,COUNTIF($DO236:DZ236,$ED236:$IG236),0)),\"\")","v":""},null,null,"{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Hydronic Heating Pipe Insulation","DPI","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0",null,null,null,null,"4.807*10",null,null,null,null,null,"2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Project Cost}",600,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"4.807*10","v":48.070000000000007},0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL237,BR237,BS237,BT237,BU237,BV237,BW237,BX237,BY237,AF237,AI237,AJ237,AK237,AL237,AM237,AN237,AO237,AP237,AQ237,BZ237,CA237)","v":0},0,678.31941981115438,0,0,0,0,0,678.31941981115438,0,null,1000,null,null,1000,0.75,0.63592445607295722,0,200,null,"NG",0,"X=AS237",null,0,0,0,"X=0",0,0,0,0,"X=4.807*10",0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DQ237,$ED237:$IG237),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DR237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DS237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DT237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DU237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DV237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DW237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DX237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DY237,$ED237:$IG237),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED237:$IG237,MATCH(0,COUNTIF($DO237:DZ237,$ED237:$IG237),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Natural Gas","Natural Gas Water Heater","NGWH","2018-07-01","2019-06-30","Per Measure","$242.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated",null,null,null,"0.0000",null,null,null,null,"5.37*10",null,null,null,null,"0","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,0,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,0,0,0,{"$f":"0","v":0},0,0,0,0,{"$f":"5.37*10","v":53.7},0,0,0,0,{"$f":"0","v":0},"Res","Default DR",{"$f":"Benefits(BL238,BR238,BS238,BT238,BU238,BV238,BW238,BX238,BY238,AF238,AI238,AJ238,AK238,AL238,AM238,AN238,AO238,AP238,AQ238,BZ238,CA238)","v":0},0,757.7647772801954,0,0,0,0,0,757.7647772801954,0,null,{"$f":"242","v":242},null,null,242,0.75,2.273294331840586,1,250,null,"NG",null,"X=$242.00",null,0,0,0,"X=0.0000",0,0,0,0,"X=5.37*10",0,0,0,0,"X=0",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DQ238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DR238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DS238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DT238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DU238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DV238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DW238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DX238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DY238,$ED238:$IG238),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED238:$IG238,MATCH(0,COUNTIF($DO238:DZ238,$ED238:$IG238),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Natural Gas",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DQ239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DR239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DS239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DT239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DU239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DV239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DW239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DX239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DY239,$ED239:$IG239),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED239:$IG239,MATCH(0,COUNTIF($DO239:DZ239,$ED239:$IG239),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Other Fuels","Air Sealing","AA","2018-07-01","2019-06-30","Per Measure","$1037.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2013,if({Fuel Type}=0,89,13))",null,null,"if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))",null,null,"if({Fuel Type}=6,0.44,if({Fuel Type}=0,0.017,0))","if({Fuel Type}=6,0.034,if({Fuel Type}=0,0.034,0.034))","if({Fuel Type}=1,8.519,if({Fuel Type}=0,0.763,0))*10","if({Fuel Type}=2,8.519,if({Fuel Type} = 0,1.11,0))","if({Fuel Type}=3,8.519,if({Fuel Type} = 0,5.788,0))","if({Fuel Type}=4,8.519,if({Fuel Type} = 0,0.119,0))","if({Fuel Type}=5,8.519,if({Fuel Type} = 0,0.364,0))","0.0000","2018-07-01","2019-06-30",null,15,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,{"$f":"DR240","v":"{Fuel Type}"},0,{"$f":"DS240","v":""},null,{"$f":"DT240","v":""},null,{"$f":"DU240","v":""},null,{"$f":"DV240","v":""},null,{"$f":"DW240","v":""},null,{"$f":"DX240","v":""},null,{"$f":"DY240","v":""},null,{"$f":"DZ240","v":""},null,{"$f":"EA240","v":""},null,{"$f":"IF(AS240=6,2013,IF(AS240=0,89,13))","v":89},0,0,{"$f":"IF(AS240=6,0.034,IF(AS240=0,0.034,0.034))","v":3.4000000000000002E-2},0,0,{"$f":"IF(AS240=6,0.44,IF(AS240=0,0.017,0))","v":1.7000000000000001E-2},{"$f":"IF(AS240=6,0.034,IF(AS240=0,0.034,0.034))","v":3.4000000000000002E-2},{"$f":"IF(AS240=1,8.519,IF(AS240=0,0.763,0))*10","v":7.63},{"$f":"IF(AS240=2,8.519,IF(AS240 = 0,1.11,0))","v":1.1100000000000001},{"$f":"IF(AS240=3,8.519,IF(AS240 = 0,5.788,0))","v":5.7880000000000003},{"$f":"IF(AS240=4,8.519,IF(AS240 = 0,0.119,0))","v":0.11899999999999999},{"$f":"IF(AS240=5,8.519,IF(AS240 = 0,0.364,0))","v":0.36399999999999999},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL240,BR240,BS240,BT240,BU240,BV240,BW240,BX240,BY240,AF240,AI240,AJ240,AK240,AL240,AM240,AN240,AO240,AP240,AQ240,BZ240,CA240)","v":49.578126925260051},66.630579080964949,71.281934663925625,1627.3992053191828,30.002519851875636,434.98966631212471,99.739438706162204,0,{"$f":"SUMPRODUCT(CB240:CI240,--(CB240:CI240>0))","v":2379.6214708594962},{"$f":"-SUMPRODUCT(CB240:CI240,--(CB240:CI240<0))","v":0},null,{"$f":"1037","v":1037},null,null,{"$f":"CK240+CM240","v":1037},{"$f":"IF(NetOrGross=\"Net\",(1-AP240+AQ240),1)","v":0.75},{"$f":"(CJ240+CL240+SUMPRODUCT(CN240:CO240,--(CN240:CO240>0)))*CQ240/((CK240+MAX(CM240,CT240)-SUMPRODUCT(CN240:CO240,--(CN240:CO240<0)))*CQ240+IF(FRIncentives=\"Yes\",CT240*(1-CQ240),0))","v":2.0332852214692361},1,400,null,"RGGI",null,"X=$1037.00",null,"X=if(AS240=6,2013,if(AS240=0,89,13))",0,0,"X=if(AS240=6,0.034,if(AS240=0,0.034,0.034))",0,0,"X=if(AS240=6,0.44,if(AS240=0,0.017,0))","X=if(AS240=6,0.034,if(AS240=0,0.034,0.034))","X=if(AS240=1,8.519,if(AS240=0,0.763,0))*10","X=if(AS240=2,8.519,if(AS240 = 0,1.11,0))","X=if(AS240=3,8.519,if(AS240 = 0,5.788,0))","X=if(AS240=4,8.519,if(AS240 = 0,0.119,0))","X=if(AS240=5,8.519,if(AS240 = 0,0.364,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DQ240,$ED240:$IG240),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DR240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DS240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DT240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DU240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DV240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DW240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DX240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DY240,$ED240:$IG240),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED240:$IG240,MATCH(0,COUNTIF($DO240:DZ240,$ED240:$IG240),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Other Fuels","Pellet Boiler","APB","2018-07-01","2019-06-30","Per Measure","$12942.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","0.0000",null,null,0,null,null,"0.0000","0.0000","0.0000","37.0240","36.1430","0.0000","-45.6800","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"0","v":0},0,0,0,0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"37.024","v":37.024000000000001},{"$f":"36.143","v":36.143000000000001},{"$f":"0","v":0},{"$f":"-45.68","v":-45.68},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL241,BR241,BS241,BT241,BU241,BV241,BW241,BX241,BY241,AF241,AI241,AJ241,AK241,AL241,AM241,AN241,AO241,AP241,AQ241,BZ241,CA241)","v":0},0,0,15907.886818365661,0,22513.735107787747,-19593.593999642431,0,38421.621926153406,19593.593999642431,null,{"$f":"12942","v":12942},null,null,32535.593999642431,0.75,1.1456967759856311,1,3000,null,"RGGI",null,"X=$12942.00",null,"X=0.0000",0,0,"X=0",0,0,"X=0.0000","X=0.0000","X=0.0000","X=37.0240","X=36.1430","X=0.0000","X=-45.6800","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DQ241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DR241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DS241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DT241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DU241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DV241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DW241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DX241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DY241,$ED241:$IG241),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED241:$IG241,MATCH(0,COUNTIF($DO241:DZ241,$ED241:$IG241),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Other Fuels","Attic Insulation","BA","2018-07-01","2019-06-30","Per Measure","$3722.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,3699,if({Fuel Type}=0,164,24))",null,null,"if({Fuel Type}=6,0.063,if({Fuel Type}=0,0.063,0.063))",null,null,"if({Fuel Type}=6,0.808,if({Fuel Type}=0,0.031,0))","if({Fuel Type}=6,0.063,if({Fuel Type}=0,0.063,0.063))","if({Fuel Type}=1,15.576,if({Fuel Type}=0,1.402,0))*10","if({Fuel Type}=2,15.576,if({Fuel Type}=0,2.04,0))","if({Fuel Type}=3,15.576,if({Fuel Type} = 0,10.638,0))","if({Fuel Type}=4,15.576,if({Fuel Type} = 0,0.218,0))","if({Fuel Type}=5,15.576,if({Fuel Type} = 0,0.670,0))","0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS242=6,3699,IF(AS242=0,164,24))","v":164},0,0,{"$f":"IF(AS242=6,0.063,IF(AS242=0,0.063,0.063))","v":6.3E-2},0,0,{"$f":"IF(AS242=6,0.808,IF(AS242=0,0.031,0))","v":3.1E-2},{"$f":"IF(AS242=6,0.063,IF(AS242=0,0.063,0.063))","v":6.3E-2},{"$f":"IF(AS242=1,15.576,IF(AS242=0,1.402,0))*10","v":14.02},{"$f":"IF(AS242=2,15.576,IF(AS242=0,2.04,0))","v":2.04},{"$f":"IF(AS242=3,15.576,IF(AS242 = 0,10.638,0))","v":10.638},{"$f":"IF(AS242=4,15.576,IF(AS242 = 0,0.218,0))","v":0.218},{"$f":"IF(AS242=5,15.576,IF(AS242 = 0,0.67,0))","v":0.67},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL242,BR242,BS242,BT242,BU242,BV242,BW242,BX242,BY242,AF242,AI242,AJ242,AK242,AL242,AM242,AN242,AO242,AP242,AQ242,BZ242,CA242)","v":148.09260152838328},191.71999649730358,197.83728449661709,4682.1818878835174,86.037954956972385,1240.4931833374837,287.38415016988677,0,6833.7470588701644,0,null,{"$f":"3722","v":3722},null,null,3722,0.75,1.6851258570286447,1,1000,null,"RGGI",null,"X=$3722.00",null,"X=if(AS242=6,3699,if(AS242=0,164,24))",0,0,"X=if(AS242=6,0.063,if(AS242=0,0.063,0.063))",0,0,"X=if(AS242=6,0.808,if(AS242=0,0.031,0))","X=if(AS242=6,0.063,if(AS242=0,0.063,0.063))","X=if(AS242=1,15.576,if(AS242=0,1.402,0))*10","X=if(AS242=2,15.576,if(AS242=0,2.04,0))","X=if(AS242=3,15.576,if(AS242 = 0,10.638,0))","X=if(AS242=4,15.576,if(AS242 = 0,0.218,0))","X=if(AS242=5,15.576,if(AS242 = 0,0.670,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DQ242,$ED242:$IG242),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DR242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DS242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DT242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DU242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DV242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DW242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DX242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DY242,$ED242:$IG242),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED242:$IG242,MATCH(0,COUNTIF($DO242:DZ242,$ED242:$IG242),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Other Fuels","Basement Insulation","BB","2018-07-01","2019-06-30","Per Measure","$3808.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,8718,if({Fuel Type}=0,314,0))",null,null,"0",null,null,"if({Fuel Type}=6,1.918,if({Fuel Type}=0,0.073,0))","0","if({Fuel Type}=1,36.95,if({Fuel Type}=0,0,0))*10","if({Fuel Type}=2,36.950,if({Fuel Type} = 0,6.577,0))","if({Fuel Type}=3,36.95,if({Fuel Type} = 0,26.567,0))","if({Fuel Type}=4,36.95,if({Fuel Type} = 0,0.443,0))","if({Fuel Type}=5,36.95,if({Fuel Type} = 0,2.032,0))","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS243=6,8718,IF(AS243=0,314,0))","v":314},0,0,{"$f":"0","v":0},0,0,{"$f":"IF(AS243=6,1.918,IF(AS243=0,0.073,0))","v":7.2999999999999995E-2},{"$f":"0","v":0},{"$f":"IF(AS243=1,36.95,IF(AS243=0,0,0))*10","v":0},{"$f":"IF(AS243=2,36.95,IF(AS243 = 0,6.577,0))","v":6.577},{"$f":"IF(AS243=3,36.95,IF(AS243 = 0,26.567,0))","v":26.567},{"$f":"IF(AS243=4,36.95,IF(AS243 = 0,0.443,0))","v":0.443},{"$f":"IF(AS243=5,36.95,IF(AS243 = 0,2.032,0))","v":2.032},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL243,BR243,BS243,BT243,BU243,BV243,BW243,BX243,BY243,AF243,AI243,AJ243,AK243,AL243,AM243,AN243,AO243,AP243,AQ243,BZ243,CA243)","v":0},223.92895590885058,0,11693.130871912143,174.83859654100354,3999.3743464757986,871.58894499285043,0,16962.861715830644,0,null,{"$f":"3808","v":3808},null,null,3808,0.75,4.095990433635861,1,1000,null,"RGGI",null,"X=$3808.00",null,"X=if(AS243=6,8718,if(AS243=0,314,0))",0,0,"X=0",0,0,"X=if(AS243=6,1.918,if(AS243=0,0.073,0))","X=0","X=if(AS243=1,36.95,if(AS243=0,0,0))*10","X=if(AS243=2,36.950,if(AS243 = 0,6.577,0))","X=if(AS243=3,36.95,if(AS243 = 0,26.567,0))","X=if(AS243=4,36.95,if(AS243 = 0,0.443,0))","X=if(AS243=5,36.95,if(AS243 = 0,2.032,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DQ243,$ED243:$IG243),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DR243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DS243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DT243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DU243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DV243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DW243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DX243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DY243,$ED243:$IG243),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED243:$IG243,MATCH(0,COUNTIF($DO243:DZ243,$ED243:$IG243),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","",null,1]
["Home Energy Savings Program - Other Fuels","Wall Insulation","BW","2018-07-01","2019-06-30","Per Measure","$3575.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,11815,if({Fuel Type}=0,500,78))",null,null,"2.582",null,null,"if({Fuel Type}=6,2.582,if({Fuel Type}=0,0.104,0))","if({Fuel Type}=6,0.201,if({Fuel Type}=0,0.201,0.201))","if({Fuel Type}=1,49.747,if({Fuel Type}=0,0,0))*10","if({Fuel Type}=2,49.747,if({Fuel Type} = 0,8.855,0))","if({Fuel Type}=3,49.747,if({Fuel Type} = 0,35.768,0))","if({Fuel Type}=4,49.747,if({Fuel Type} = 0,0.597,0))","if({Fuel Type}=5,49.747,if({Fuel Type} = 0,2.736,0))","0.0000","2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS244=6,11815,IF(AS244=0,500,78))","v":500},0,0,{"$f":"2.582","v":2.5819999999999999},0,0,{"$f":"IF(AS244=6,2.582,IF(AS244=0,0.104,0))","v":0.104},{"$f":"IF(AS244=6,0.201,IF(AS244=0,0.201,0.201))","v":0.20100000000000001},{"$f":"IF(AS244=1,49.747,IF(AS244=0,0,0))*10","v":0},{"$f":"IF(AS244=2,49.747,IF(AS244 = 0,8.855,0))","v":8.8550000000000004},{"$f":"IF(AS244=3,49.747,IF(AS244 = 0,35.768,0))","v":35.768000000000001},{"$f":"IF(AS244=4,49.747,IF(AS244 = 0,0.597,0))","v":0.59699999999999998},{"$f":"IF(AS244=5,49.747,IF(AS244 = 0,2.736,0))","v":2.7360000000000002},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL244,BR244,BS244,BT244,BU244,BV244,BW244,BX244,BY244,AF244,AI244,AJ244,AK244,AL244,AM244,AN244,AO244,AP244,AQ244,BZ244,CA244)","v":451.50183392799784},627.30782853917731,0,15742.83528537484,235.61770233629593,5384.5917345359885,1173.5567684549405,0,23615.41115316924,0,null,{"$f":"3575","v":3575},null,null,3575,0.75,6.0423226831136656,1,1000,null,"RGGI",null,"X=$3575.00",null,"X=if(AS244=6,11815,if(AS244=0,500,78))",0,0,"X=2.582",0,0,"X=if(AS244=6,2.582,if(AS244=0,0.104,0))","X=if(AS244=6,0.201,if(AS244=0,0.201,0.201))","X=if(AS244=1,49.747,if(AS244=0,0,0))*10","X=if(AS244=2,49.747,if(AS244 = 0,8.855,0))","X=if(AS244=3,49.747,if(AS244 = 0,35.768,0))","X=if(AS244=4,49.747,if(AS244 = 0,0.597,0))","X=if(AS244=5,49.747,if(AS244 = 0,2.736,0))","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DQ244,$ED244:$IG244),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DR244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DS244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DT244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DU244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DV244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DW244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DX244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DY244,$ED244:$IG244),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED244:$IG244,MATCH(0,COUNTIF($DO244:DZ244,$ED244:$IG244),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G244,FIND(CHAR(160),SUBSTITUTE($G244,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G244,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G244,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O244,FIND(CHAR(160),SUBSTITUTE($O244,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O244,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O244,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($R244,FIND(CHAR(160),SUBSTITUTE($R244,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R244,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R244,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U244,FIND(CHAR(160),SUBSTITUTE($U244,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U244,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U244,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($V244,FIND(CHAR(160),SUBSTITUTE($V244,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V244,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V244,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($W244,FIND(CHAR(160),SUBSTITUTE($W244,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W244,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W244,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($X244,FIND(CHAR(160),SUBSTITUTE($X244,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X244,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X244,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($Y244,FIND(CHAR(160),SUBSTITUTE($Y244,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y244,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y244,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($Z244,FIND(CHAR(160),SUBSTITUTE($Z244,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z244,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z244,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($AA244,FIND(CHAR(160),SUBSTITUTE($AA244,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA244,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA244,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($AB244,FIND(CHAR(160),SUBSTITUTE($AB244,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB244,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB244,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,1]
["Home Energy Savings Program - Other Fuels","Boiler","DB","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel Type}=1,1785,if({Fuel Type}=2,2030,if({Fuel Type}>=3,326,1380)))",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","0.0000",null,null,"0.0000",null,null,"0.0000","0","if({Fuel Type}=1,21.969,0)*10","if({Fuel Type}<>2,0,15.149)","if({Fuel Type}<>3,0,4.140)","if({Fuel Type}<>4,0,4.140)","0","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Measure:Quantity}",1,"{Fuel Type}",3,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AU245=1,21.969,0)*10","v":0},{"$f":"IF(AU245<>2,0,15.149)","v":0},{"$f":"IF(AU245<>3,0,4.14)","v":4.1399999999999997},{"$f":"IF(AU245<>4,0,4.14)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL245,BR245,BS245,BT245,BU245,BV245,BW245,BX245,BY245,AF245,AI245,AJ245,AK245,AL245,AM245,AN245,AO245,AP245,AQ245,BZ245,CA245)","v":0},0,0,1822.1689242186271,0,0,0,0,1822.1689242186271,0,null,{"$f":"AS245*IF(AU245=1,1785,IF(AU245=2,2030,IF(AU245>=3,326,1380)))","v":326},null,null,326,0.75,2.7332533863279407,1,500,null,"RGGI",null,"X=AS245*if(AU245=1,1785,if(AU245=2,2030,if(AU245>=3,326,1380)))",null,"X=0.0000",0,0,"X=0.0000",0,0,"X=0.0000","X=0","X=if(AU245=1,21.969,0)*10","X=if(AU245<>2,0,15.149)","X=if(AU245<>3,0,4.140)","X=if(AU245<>4,0,4.140)","X=0","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DQ245,$ED245:$IG245),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DR245,$ED245:$IG245),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DS245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DT245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DU245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DV245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DW245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DX245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DY245,$ED245:$IG245),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED245:$IG245,MATCH(0,COUNTIF($DO245:DZ245,$ED245:$IG245),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["Home Energy Savings Program - Other Fuels","Duct Insulation","DDI","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,{Basement Supply} * 2299 + {Basement Return} * 555 + {Attic Supply} * 2549 + {Attic Return} * 739,0) + if({Fuel Type}=6,0,{Attic Supply} * 1)",null,null,"if({Fuel Type}=6,{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007,0) + if({Fuel Type}=0,0,{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007)",null,null,"if({Fuel Type}=6,{Basement Supply} * 1.31 + {Basement Return} * 0.316 + {Attic Supply} * 1.453 + {Attic Return} * 0.421,0)","if({Fuel Type}=6,{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007,0)+if({Fuel Type}=6,0,{Basement Supply} * 0.006 + {Basement Return} * 0.002 + {Attic Supply} * 0.012 + {Attic Return} * 0.007)","(if({Fuel Type}=1,{Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132,0)*10)+(if({Fuel Type}=0,{Basement Supply} * 5.1845 + {Basement Return} * 1.2523 + {Attic Supply} * 5.7463 + {Attic Return} * 1.6654,0)*10)","if({Fuel Type}=2,{Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132,0)+if({Fuel Type}=0,{Basement Supply} * 3.7032 + {Basement Return} * 0.8945 + {Attic Supply} * 4.1045 + {Attic Return} * 1.1896,0)","if({Fuel Type}=3,{Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132,0) + if({Fuel Type}=0,{Basement Supply} * 0.8625 + {Basement Return} * 0.2083 + {Attic Supply} * 0.9559 + {Attic Return} * 0.277,0)","if({Fuel Type}=4,{Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132,0)","if({Fuel Type}=5,{Basement Supply} * 9.743 + {Basement Return} * 2.352 + {Attic Supply} * 10.802 + {Attic Return} * 3.132,0)",null,"2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Project Cost}",1000,"{Fuel Type}",0,"{Basement Supply}",1,"{Basement Return}",0,"{Attic Supply}",0,"{Attic Return}",0,"",null,"",null,"",null,"",null,{"$f":"IF(AU246=6,AW246 * 2299 + AY246 * 555 + BA246 * 2549 + BC246 * 739,0) + IF(AU246=6,0,BA246 * 1)","v":0},0,0,{"$f":"IF(AU246=6,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007,0) + IF(AU246=0,0,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007)","v":0},0,0,{"$f":"IF(AU246=6,AW246 * 1.31 + AY246 * 0.316 + BA246 * 1.453 + BC246 * 0.421,0)","v":0},{"$f":"IF(AU246=6,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007,0)+IF(AU246=6,0,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007)","v":6.0000000000000001E-3},{"$f":"(IF(AU246=1,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)*10)+(IF(AU246=0,AW246 * 5.1845 + AY246 * 1.2523 + BA246 * 5.7463 + BC246 * 1.6654,0)*10)","v":51.844999999999999},{"$f":"IF(AU246=2,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)+IF(AU246=0,AW246 * 3.7032 + AY246 * 0.8945 + BA246 * 4.1045 + BC246 * 1.1896,0)","v":3.7031999999999998},{"$f":"IF(AU246=3,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0) + IF(AU246=0,AW246 * 0.8625 + AY246 * 0.2083 + BA246 * 0.9559 + BC246 * 0.277,0)","v":0.86250000000000004},{"$f":"IF(AU246=4,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)","v":0},{"$f":"IF(AU246=5,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)","v":0},0,"Res","RGGI DR",{"$f":"Benefits(BL246,BR246,BS246,BT246,BU246,BV246,BW246,BX246,BY246,AF246,AI246,AJ246,AK246,AL246,AM246,AN246,AO246,AP246,AQ246,BZ246,CA246)","v":0},9.2025598318705732,731.58873143560027,379.61852587888063,0,2251.8599786938075,0,0,3372.2697958401591,0,null,{"$f":"AS246","v":1000},null,null,1000,0.75,3.1615029336001492,1,200,null,"RGGI",null,"X=AS246",null,"X=if(AU246=6,AW246 * 2299 + AY246 * 555 + BA246 * 2549 + BC246 * 739,0) + if(AU246=6,0,BA246 * 1)",0,0,"X=if(AU246=6,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007,0) + if(AU246=0,0,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007)",0,0,"X=if(AU246=6,AW246 * 1.31 + AY246 * 0.316 + BA246 * 1.453 + BC246 * 0.421,0)","X=if(AU246=6,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007,0)+if(AU246=6,0,AW246 * 0.006 + AY246 * 0.002 + BA246 * 0.012 + BC246 * 0.007)","X=(if(AU246=1,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)*10)+(if(AU246=0,AW246 * 5.1845 + AY246 * 1.2523 + BA246 * 5.7463 + BC246 * 1.6654,0)*10)","X=if(AU246=2,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)+if(AU246=0,AW246 * 3.7032 + AY246 * 0.8945 + BA246 * 4.1045 + BC246 * 1.1896,0)","X=if(AU246=3,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0) + if(AU246=0,AW246 * 0.8625 + AY246 * 0.2083 + BA246 * 0.9559 + BC246 * 0.277,0)","X=if(AU246=4,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)","X=if(AU246=5,AW246 * 9.743 + AY246 * 2.352 + BA246 * 10.802 + BC246 * 3.132,0)",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DQ246,$ED246:$IG246),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DR246,$ED246:$IG246),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DS246,$ED246:$IG246),0)),\"\")","v":"{Basement Supply}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DT246,$ED246:$IG246),0)),\"\")","v":"{Basement Return}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DU246,$ED246:$IG246),0)),\"\")","v":"{Attic Supply}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DV246,$ED246:$IG246),0)),\"\")","v":"{Attic Return}"},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DW246,$ED246:$IG246),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DX246,$ED246:$IG246),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DY246,$ED246:$IG246),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED246:$IG246,MATCH(0,COUNTIF($DO246:DZ246,$ED246:$IG246),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Attic Supply}","","","","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","{Fuel Type}","{Basement Supply}","{Basement Return}","{Attic Supply}","{Attic Return}","","","","","","","","","","","","","","","",null,6]
["Home Energy Savings Program - Other Fuels","Duct Sealing","DDS","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,1170,168)",null,null,"0.006",null,null,"if({Fuel Type}=6,1.817,0)","0.006","if({Fuel Type}=1,6.607,if({Fuel Type}=0,3.496,0))*10","if({Fuel Type}=2,6.607,if({Fuel Type}=0,2.497,0))","if({Fuel Type}=3,6.607,if({Fuel Type}=0,0.582,0))","if({Fuel Type}=4,6.607,0)","if({Fuel Type}=5,6.607,0)",null,"2018-07-01","2019-06-30",null,25,0,1,0,0,0.66600000000000004,0.30099999999999999,1,1,1,0.25,0,"{Project Cost}",1000,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AU247=6,1170,168)","v":168},0,0,{"$f":"0.006","v":6.0000000000000001E-3},0,0,{"$f":"IF(AU247=6,1.817,0)","v":0},{"$f":"0.006","v":6.0000000000000001E-3},{"$f":"IF(AU247=1,6.607,IF(AU247=0,3.496,0))*10","v":34.96},{"$f":"IF(AU247=2,6.607,IF(AU247=0,2.497,0))","v":2.4969999999999999},{"$f":"IF(AU247=3,6.607,IF(AU247=0,0.582,0))","v":0.58199999999999996},{"$f":"IF(AU247=4,6.607,0)","v":0},{"$f":"IF(AU247=5,6.607,0)","v":0},0,"Res","RGGI DR",{"$f":"Benefits(BL247,BR247,BS247,BT247,BU247,BV247,BW247,BX247,BY247,AF247,AI247,AJ247,AK247,AL247,AM247,AN247,AO247,AP247,AQ247,BZ247,CA247)","v":151.70461619980725},9.2025598318705732,493.32321440811234,256.15997920174902,0,1518.3879798008315,0,0,2428.7783494423707,0,null,{"$f":"AS247","v":1000},null,null,1000,0.75,2.2769797026022225,1,200,null,"RGGI",null,"X=AS247",null,"X=if(AU247=6,1170,168)",0,0,"X=0.006",0,0,"X=if(AU247=6,1.817,0)","X=0.006","X=if(AU247=1,6.607,if(AU247=0,3.496,0))*10","X=if(AU247=2,6.607,if(AU247=0,2.497,0))","X=if(AU247=3,6.607,if(AU247=0,0.582,0))","X=if(AU247=4,6.607,0)","X=if(AU247=5,6.607,0)",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DQ247,$ED247:$IG247),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DR247,$ED247:$IG247),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DS247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DT247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DU247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DV247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DW247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DX247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DY247,$ED247:$IG247),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED247:$IG247,MATCH(0,COUNTIF($DO247:DZ247,$ED247:$IG247),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","",null,2]
["Home Energy Savings Program - Other Fuels","Furnace","DF","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Fuel Type}=1,1438,if({Fuel Type}=2,742,if({Fuel Type}>=3,668,949)))",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","0.0000",null,null,"0.0000",null,null,"0.0000","0.0000","if({Fuel Type}<>1,0,18.361)*10","if({Fuel Type}<>2,0,18.665)","if({Fuel Type}<>3,0,5.940)","if({Fuel Type}<>4,0,5.940)","0","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Measure:Quantity}",1,"{Fuel Type}",3,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AU248<>1,0,18.361)*10","v":0},{"$f":"IF(AU248<>2,0,18.665)","v":0},{"$f":"IF(AU248<>3,0,5.94)","v":5.94},{"$f":"IF(AU248<>4,0,5.94)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL248,BR248,BS248,BT248,BU248,BV248,BW248,BX248,BY248,AF248,AI248,AJ248,AK248,AL248,AM248,AN248,AO248,AP248,AQ248,BZ248,CA248)","v":0},0,0,2614.416282574552,0,0,0,0,2614.416282574552,0,null,{"$f":"AS248*IF(AU248=1,1438,IF(AU248=2,742,IF(AU248>=3,668,949)))","v":668},null,null,668,0.75,3.1322878784838886,1,500,null,"RGGI",null,"X=AS248*if(AU248=1,1438,if(AU248=2,742,if(AU248>=3,668,949)))",null,"X=0.0000",0,0,"X=0.0000",0,0,"X=0.0000","X=0.0000","X=if(AU248<>1,0,18.361)*10","X=if(AU248<>2,0,18.665)","X=if(AU248<>3,0,5.940)","X=if(AU248<>4,0,5.940)","X=0","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DQ248,$ED248:$IG248),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DR248,$ED248:$IG248),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DS248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DT248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DU248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DV248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DW248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DX248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DY248,$ED248:$IG248),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED248:$IG248,MATCH(0,COUNTIF($DO248:DZ248,$ED248:$IG248),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Fuel Type}","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,2]
["Home Energy Savings Program - Other Fuels","Hydronic Heating Pipe Insulation","DPI","2018-07-01","2019-06-30","Calculated","{Project Cost}",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","0",null,null,"0",null,null,"0","0","if({Fuel Type}=1,4.807,if({Fuel Type} = 0,1.793))*10","if({Fuel Type}=2,4.807,if({Fuel Type} = 0,2.322,0))","if({Fuel Type}=3,4.807,if({Fuel Type} = 0,0.6923,0))","if({Fuel Type}=4,4.807,0)","if({Fuel Type}=5,4.807,0)",null,"2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,"{Project Cost}",1000,"{Fuel Type}",0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AU249=1,4.807,IF(AU249 = 0,1.793))*10","v":17.93},{"$f":"IF(AU249=2,4.807,IF(AU249 = 0,2.322,0))","v":2.3220000000000001},{"$f":"IF(AU249=3,4.807,IF(AU249 = 0,0.6923,0))","v":0.69230000000000003},{"$f":"IF(AU249=4,4.807,0)","v":0},{"$f":"IF(AU249=5,4.807,0)","v":0},0,"Res","RGGI DR",{"$f":"Benefits(BL249,BR249,BS249,BT249,BU249,BV249,BW249,BX249,BY249,AF249,AI249,AJ249,AK249,AL249,AM249,AN249,AO249,AP249,AQ249,BZ249,CA249)","v":0},0,253.01159137120862,304.70713677211495,0,1411.9731233870768,0,0,1969.6918515304005,0,null,{"$f":"AS249","v":1000},null,null,1000,0.75,1.8465861108097505,1,200,null,"RGGI",null,"X=AS249",null,"X=0",0,0,"X=0",0,0,"X=0","X=0","X=if(AU249=1,4.807,if(AU249 = 0,1.793))*10","X=if(AU249=2,4.807,if(AU249 = 0,2.322,0))","X=if(AU249=3,4.807,if(AU249 = 0,0.6923,0))","X=if(AU249=4,4.807,0)","X=if(AU249=5,4.807,0)",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DQ249,$ED249:$IG249),0)),\"\")","v":"{Project Cost}"},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DR249,$ED249:$IG249),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DS249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DT249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DU249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DV249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DW249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DX249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DY249,$ED249:$IG249),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED249:$IG249,MATCH(0,COUNTIF($DO249:DZ249,$ED249:$IG249),0)),\"\")","v":""},null,null,"{Project Cost}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","","","","","","","","","","{Fuel Type}","","","","","","","","","","","","","","","","","","","",null,2]
["Home Energy Savings Program - Other Fuels","Geothermal HP Closed Loop","GCL","2018-07-01","2019-06-30","Per Measure","$31000.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","-6588.0000",null,null,"-2.5730",null,null,"-2.0480","-0.0150","0.0000","0.0000","109.5240","0.0000","0.0000","0.0000","2018-07-01","2019-06-30",null,25,0.79600000000000004,0.10199999999999999,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"-6588","v":-6588},0,0,{"$f":"-2.573","v":-2.573},0,0,{"$f":"-2.048","v":-2.048},{"$f":"-0.015","v":-1.4999999999999999E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"109.524","v":109.524},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL250,BR250,BS250,BT250,BU250,BV250,BW250,BX250,BY250,AF250,AI250,AJ250,AK250,AL250,AM250,AN250,AO250,AP250,AQ250,BZ250,CA250)","v":-6950.1762843808074},-6305.2872448033195,0,48205.610931430172,0,0,0,0,48205.610931430172,13255.463529184126,null,{"$f":"31000","v":31000},null,null,44255.463529184126,0.75,1.065188756719806,1,3000,null,"RGGI",null,"X=$31000.00",null,"X=-6588.0000",0,0,"X=-2.5730",0,0,"X=-2.0480","X=-0.0150","X=0.0000","X=0.0000","X=109.5240","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DQ250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DR250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DS250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DT250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DU250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DV250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DW250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DX250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DY250,$ED250:$IG250),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED250:$IG250,MATCH(0,COUNTIF($DO250:DZ250,$ED250:$IG250),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Other Fuels","Geothermal HP Open Loop","GOL","2018-07-01","2019-06-30","Per Measure","$31000.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","-6588.0000",null,null,"-2.5730",null,null,"-2.0480","-0.0150","0.0000","0.0000","109.5240","0.0000","0.0000","0.0000","2018-07-01","2019-06-30",null,25,0.79600000000000004,0.10199999999999999,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"-6588","v":-6588},0,0,{"$f":"-2.573","v":-2.573},0,0,{"$f":"-2.048","v":-2.048},{"$f":"-0.015","v":-1.4999999999999999E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"109.524","v":109.524},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL251,BR251,BS251,BT251,BU251,BV251,BW251,BX251,BY251,AF251,AI251,AJ251,AK251,AL251,AM251,AN251,AO251,AP251,AQ251,BZ251,CA251)","v":-6950.1762843808074},-6305.2872448033195,0,48205.610931430172,0,0,0,0,48205.610931430172,13255.463529184126,null,{"$f":"31000","v":31000},null,null,44255.463529184126,0.75,1.065188756719806,1,3000,null,"RGGI",null,"X=$31000.00",null,"X=-6588.0000",0,0,"X=-2.5730",0,0,"X=-2.0480","X=-0.0150","X=0.0000","X=0.0000","X=109.5240","X=0.0000","X=0.0000","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DQ251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DR251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DS251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DT251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DU251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DV251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DW251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DX251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DY251,$ED251:$IG251),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED251:$IG251,MATCH(0,COUNTIF($DO251:DZ251,$ED251:$IG251),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Home Energy Savings Program - Other Fuels",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DQ252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DR252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DS252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DT252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DU252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DV252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DW252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DX252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DY252,$ED252:$IG252),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED252:$IG252,MATCH(0,COUNTIF($DO252:DZ252,$ED252:$IG252),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Low Income Direct Install - Electric","Heat Pump Water Heater Direct Install","LIHPWH","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*2151)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.424)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.424)","if({Measure:Quantity}=0,0,{Measure:Quantity}*0.197)",null,null,null,null,null,null,"2018-07-01","2019-06-30",null,13,1,1,0.35799999999999998,0.308,0.17899999999999999,0.155,1,1,1,0,0,{"$f":"DR253","v":"{Measure:Quantity}"},1,{"$f":"DS253","v":""},null,{"$f":"DT253","v":""},null,{"$f":"DU253","v":""},null,{"$f":"DV253","v":""},null,{"$f":"DW253","v":""},null,{"$f":"DX253","v":""},null,{"$f":"DY253","v":""},null,{"$f":"DZ253","v":""},null,{"$f":"EA253","v":""},null,{"$f":"IF(AS253=0,0,AS253*2151)","v":2151},0,0,{"$f":"IF(AS253=0,0,AS253*0.424)","v":0.42399999999999999},0,0,{"$f":"IF(AS253=0,0,AS253*0.424)","v":0.42399999999999999},{"$f":"IF(AS253=0,0,AS253*0.197)","v":0.19700000000000001},0,0,0,0,0,0,"Res","Default DR",{"$f":"Benefits(BL253,BR253,BS253,BT253,BU253,BV253,BW253,BX253,BY253,AF253,AI253,AJ253,AK253,AL253,AM253,AN253,AO253,AP253,AQ253,BZ253,CA253)","v":1318.0540535522616},899.32335179589575,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB253:CI253,--(CB253:CI253>0))","v":2217.3774053481575},{"$f":"-SUMPRODUCT(CB253:CI253,--(CB253:CI253<0))","v":0},null,{"$f":"1787.05","v":1787.05},null,null,{"$f":"CK253+CM253","v":1787.05},{"$f":"IF(NetOrGross=\"Net\",(1-AP253+AQ253),1)","v":1},{"$f":"(CJ253+CL253+SUMPRODUCT(CN253:CO253,--(CN253:CO253>0)))*CQ253/((CK253+MAX(CM253,CT253)-SUMPRODUCT(CN253:CO253,--(CN253:CO253<0)))*CQ253+IF(FRIncentives=\"Yes\",CT253*(1-CQ253),0))","v":1.2408032261817843},1,{"$f":"CM253*CU253","v":1787.05},1,"Electric",null,"X=$0.00",null,"X=if(AS253=0,0,AS253*2151)",0,0,"X=if(AS253=0,0,AS253*0.424)",0,0,"X=if(AS253=0,0,AS253*0.424)","X=if(AS253=0,0,AS253*0.197)",0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DQ253,$ED253:$IG253),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DR253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DS253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DT253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DU253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DV253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DW253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DX253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DY253,$ED253:$IG253),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED253:$IG253,MATCH(0,COUNTIF($DO253:DZ253,$ED253:$IG253),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Low Income Direct Install - Electric","LED Low Income Specialty Bulb Long Life","LILEDSPECL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.059)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,25,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS254=0,0,AS254)*40","v":40},0,0,{"$f":"IF(AS254=0,0,AS254*0.059)","v":5.8999999999999997E-2},0,0,{"$f":"IF(AS254=0,0,AS254*0.054*AG254)","v":9.0720000000000002E-3},{"$f":"IF(AS254=0,0,AS254*(0.054)*1.085*AH254)","v":6.9136199999999988E-3},{"$f":"IF(AS254=0,0,AS254*(-0.005)*10)","v":-0.05},{"$f":"IF(AS254=0,0,AS254*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS254=0,0,AS254*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS254=0,0,AS254*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS254=0,0,AS254*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL254,BR254,BS254,BT254,BU254,BV254,BW254,BX254,BY254,AF254,AI254,AJ254,AK254,AL254,AM254,AN254,AO254,AP254,AQ254,BZ254,CA254)","v":41.347960370473039},38.432374549046116,-0.70555379635027515,-15.844947167118498,-1.1840085544537484,-1.8242546813786524,-3.0025209719241901,0,79.780334919519163,22.561285171225364,null,10,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C254,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":6.09},32.561285171225364,1,2.6371912063042089,1,10,1,"Electric",null,"X=$0.00",null,"X=if(AS254=0,0,AS254)*40",0,0,"X=if(AS254=0,0,AS254*0.059)",0,0,"X=if(AS254=0,0,AS254*0.054*AG254)","X=if(AS254=0,0,AS254*(0.054)*1.085*AH254)","X=if(AS254=0,0,AS254*(-0.005)*10)","X=if(AS254=0,0,AS254*(-0.003))","X=if(AS254=0,0,AS254*(-0.036))","X=if(AS254=0,0,AS254*(-0.003))","X=if(AS254=0,0,AS254*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DQ254,$ED254:$IG254),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DR254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DS254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DT254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DU254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DV254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DW254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DX254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DY254,$ED254:$IG254),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED254:$IG254,MATCH(0,COUNTIF($DO254:DZ254,$ED254:$IG254),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G254,FIND(CHAR(160),SUBSTITUTE($G254,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G254,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G254,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O254,FIND(CHAR(160),SUBSTITUTE($O254,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O254,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O254,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($R254,FIND(CHAR(160),SUBSTITUTE($R254,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R254,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R254,\"{\",CHAR(160),EX$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($U254,FIND(CHAR(160),SUBSTITUTE($U254,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U254,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U254,\"{\",CHAR(160),FH$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Factor:WinterCF}","","","","","","","",{"$f":"IFERROR(MID($V254,FIND(CHAR(160),SUBSTITUTE($V254,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V254,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V254,\"{\",CHAR(160),FR$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","{Factor:SummerCF}","","","","","","","",{"$f":"IFERROR(MID($W254,FIND(CHAR(160),SUBSTITUTE($W254,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W254,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W254,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($X254,FIND(CHAR(160),SUBSTITUTE($X254,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X254,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X254,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($Y254,FIND(CHAR(160),SUBSTITUTE($Y254,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y254,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y254,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($Z254,FIND(CHAR(160),SUBSTITUTE($Z254,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z254,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z254,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($AA254,FIND(CHAR(160),SUBSTITUTE($AA254,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA254,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA254,\"{\",CHAR(160),HP$1))+1),\"\")","v":"{Measure:Quantity}"},"{Measure:Quantity}","","","","","","","","",{"$f":"IFERROR(MID($AB254,FIND(CHAR(160),SUBSTITUTE($AB254,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB254,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB254,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,1]
["Low Income Direct Install - Electric","LED Low Income Specialty Bulb Short Life","LILEDSPECS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.059)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,21,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS255=0,0,AS255)*40","v":40},0,0,{"$f":"IF(AS255=0,0,AS255*0.059)","v":5.8999999999999997E-2},0,0,{"$f":"IF(AS255=0,0,AS255*0.054*AG255)","v":9.0720000000000002E-3},{"$f":"IF(AS255=0,0,AS255*(0.054)*1.085*AH255)","v":6.9136199999999988E-3},{"$f":"IF(AS255=0,0,AS255*(-0.005)*10)","v":-0.05},{"$f":"IF(AS255=0,0,AS255*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS255=0,0,AS255*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS255=0,0,AS255*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS255=0,0,AS255*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL255,BR255,BS255,BT255,BU255,BV255,BW255,BX255,BY255,AF255,AI255,AJ255,AK255,AL255,AM255,AN255,AO255,AP255,AQ255,BZ255,CA255)","v":36.154900238531837},33.054627204691982,-0.61669768013499981,-13.696212306096992,-1.0234449678057458,-1.5779427692514709,-2.5953491591733551,0,69.20952744322382,19.509646882462565,null,9,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C255,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.21},28.509646882462565,1,2.6103279268955895,1,9,1,"Electric",null,"X=$0.00",null,"X=if(AS255=0,0,AS255)*40",0,0,"X=if(AS255=0,0,AS255*0.059)",0,0,"X=if(AS255=0,0,AS255*0.054*AG255)","X=if(AS255=0,0,AS255*(0.054)*1.085*AH255)","X=if(AS255=0,0,AS255*(-0.005)*10)","X=if(AS255=0,0,AS255*(-0.003))","X=if(AS255=0,0,AS255*(-0.036))","X=if(AS255=0,0,AS255*(-0.003))","X=if(AS255=0,0,AS255*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DQ255,$ED255:$IG255),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DR255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DS255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DT255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DU255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DV255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DW255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DX255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DY255,$ED255:$IG255),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED255:$IG255,MATCH(0,COUNTIF($DO255:DZ255,$ED255:$IG255),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","",null,1]
["Low Income Direct Install - Electric","LED Low Income Standard Bulb Long Life","LILEDSTANL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.060,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,9,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,41,25))","v":25},0,0,{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,0.06,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,0.055,0.034)*AG256)","v":5.7120000000000009E-3},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,0.055,0.034)*1.085*AH256)","v":4.35302E-3},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS256=0,0,AS256*IF(AU256>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL256,BR256,BS256,BT256,BU256,BV256,BW256,BX256,BY256,AF256,AI256,AJ256,AK256,AL256,AM256,AN256,AO256,AP256,AQ256,BZ256,CA256)","v":11.187502336427809},9.6460659468425991,-0.23369802463732148,-3.7676272954194436,-0.30712865354814212,-0.48562366274672841,-0.66758283702009313,0,20.833568283270409,5.4616604733717278,null,6.71,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C256,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":17.13},12.171660473371727,1,3.119013085053131,1,6.71,1,"Electric",null,"X=$0.00",null,"X=if(AS256=0,0,AS256*if(AU256>13,41,25))",0,0,"X=if(AS256=0,0,AS256*if(AU256>13,0.060,0.037))",0,0,"X=if(AS256=0,0,AS256*if(AU256>13,0.055,0.034)*AG256)","X=if(AS256=0,0,AS256*if(AU256>13,0.055,0.034)*1.085*AH256)","X=if(AS256=0,0,AS256*if(AU256>13,-0.005,-0.004)*10)","X=if(AS256=0,0,AS256*if(AU256>13,-0.003,-0.002))","X=if(AS256=0,0,AS256*if(AU256>13,-0.036,-0.022))","X=if(AS256=0,0,AS256*if(AU256>13,-0.003,-0.002))","X=if(AS256=0,0,AS256*if(AU256>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DQ256,$ED256:$IG256),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DR256,$ED256:$IG256),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DS256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DT256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DU256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DV256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DW256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DX256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DY256,$ED256:$IG256),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED256:$IG256,MATCH(0,COUNTIF($DO256:DZ256,$ED256:$IG256),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","","","","","","","","","","",null,2]
["Low Income Direct Install - Electric","LED Low Income Standard Bulb Short Life","LILEDSTANS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.060,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,8,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,41,25))","v":25},0,0,{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,0.06,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,0.055,0.034)*AG257)","v":5.7120000000000009E-3},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,0.055,0.034)*1.085*AH257)","v":4.35302E-3},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS257=0,0,AS257*IF(AU257>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL257,BR257,BS257,BT257,BU257,BV257,BW257,BX257,BY257,AF257,AI257,AJ257,AK257,AL257,AM257,AN257,AO257,AP257,AQ257,BZ257,CA257)","v":10.036750504544029},8.6537732618753527,-0.20905020459530599,-3.3393768474474754,-0.27221852186158146,-0.43220973730545675,-0.59170143945794162,0,18.690523766419382,4.8445567506677616,null,5.94,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C257,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":14.68},10.784556750667761,1,3.094287928370643,1,5.94,1,"Electric",null,"X=$0.00",null,"X=if(AS257=0,0,AS257*if(AU257>13,41,25))",0,0,"X=if(AS257=0,0,AS257*if(AU257>13,0.060,0.037))",0,0,"X=if(AS257=0,0,AS257*if(AU257>13,0.055,0.034)*AG257)","X=if(AS257=0,0,AS257*if(AU257>13,0.055,0.034)*1.085*AH257)","X=if(AS257=0,0,AS257*if(AU257>13,-0.005,-0.004)*10)","X=if(AS257=0,0,AS257*if(AU257>13,-0.003,-0.002))","X=if(AS257=0,0,AS257*if(AU257>13,-0.036,-0.022))","X=if(AS257=0,0,AS257*if(AU257>13,-0.003,-0.002))","X=if(AS257=0,0,AS257*if(AU257>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DQ257,$ED257:$IG257),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DR257,$ED257:$IG257),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DS257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DT257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DU257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DV257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DW257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DX257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DY257,$ED257:$IG257),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED257:$IG257,MATCH(0,COUNTIF($DO257:DZ257,$ED257:$IG257),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","","","","","","","","","","",null,2]
["Low Income Direct Install - Electric","Low Flow Bathroom Aerator Direct Install","LILFBA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,8)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.001)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.001)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.001)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*333)","2018-07-01","2019-06-30",null,10,4.0000000000000001E-3,3.0000000000000001E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS258*IF(AS258=0,0,8)","v":8},0,0,{"$f":"AS258*IF(AS258=0,0,0.001)","v":1E-3},0,0,{"$f":"AS258*IF(AS258=0,0,0.001)*AG258","v":3.9999999999999998E-6},{"$f":"AS258*IF(AS258=0,0,0.001)*AH258","v":3.0000000000000001E-6},0,0,0,0,0,{"$f":"IF(AS258=0,0,AS258*333)","v":333},"Res","Default DR",{"$f":"Benefits(BL258,BR258,BS258,BT258,BU258,BV258,BW258,BX258,BY258,AF258,AI258,AJ258,AK258,AL258,AM258,AN258,AO258,AP258,AQ258,BZ258,CA258)","v":3.9180247855291448},7.4227957872587081E-3,0,0,0,0,0,18.712990651200379,22.638438232516783,0,null,9.6300000000000008,null,null,9.6300000000000008,1,2.3508243232104653,1,9.6300000000000008,1,"Electric",null,"X=$0.00",null,"X=AS258*if(AS258=0,0,8)",0,0,"X=AS258*if(AS258=0,0,0.001)",0,0,"X=AS258*if(AS258=0,0,0.001)*AG258","X=AS258*if(AS258=0,0,0.001)*AH258",0,0,0,0,0,"X=if(AS258=0,0,AS258*333)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DQ258,$ED258:$IG258),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DR258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DS258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DT258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DU258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DV258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DW258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DX258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DY258,$ED258:$IG258),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED258:$IG258,MATCH(0,COUNTIF($DO258:DZ258,$ED258:$IG258),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Low Income Direct Install - Electric","Low Flow Kitchen Aerator Direct Install","LILFKA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,79)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.007)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.007)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.007)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*2696)","2018-07-01","2019-06-30",null,10,1.2E-2,8.0000000000000002E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS259*IF(AS259=0,0,79)","v":79},0,0,{"$f":"AS259*IF(AS259=0,0,0.007)","v":7.0000000000000001E-3},0,0,{"$f":"AS259*IF(AS259=0,0,0.007)*AG259","v":8.4000000000000009E-5},{"$f":"AS259*IF(AS259=0,0,0.007)*AH259","v":5.5999999999999999E-5},0,0,0,0,0,{"$f":"IF(AS259=0,0,AS259*2696)","v":2696},"Res","Default DR",{"$f":"Benefits(BL259,BR259,BS259,BT259,BU259,BV259,BW259,BX259,BY259,AF259,AI259,AJ259,AK259,AL259,AM259,AN259,AO259,AP259,AQ259,BZ259,CA259)","v":38.690494757100304},0.15115511421326824,0,0,0,0,0,151.50217055746612,190.34382042877968,0,null,35.619999999999997,null,null,35.619999999999997,1,5.3437344309034165,1,35.619999999999997,1,"Electric",null,"X=$0.00",null,"X=AS259*if(AS259=0,0,79)",0,0,"X=AS259*if(AS259=0,0,0.007)",0,0,"X=AS259*if(AS259=0,0,0.007)*AG259","X=AS259*if(AS259=0,0,0.007)*AH259",0,0,0,0,0,"X=if(AS259=0,0,AS259*2696)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DQ259,$ED259:$IG259),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DR259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DS259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DT259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DU259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DV259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DW259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DX259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DY259,$ED259:$IG259),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED259:$IG259,MATCH(0,COUNTIF($DO259:DZ259,$ED259:$IG259),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Low Income Direct Install - Electric","Low Flow Shower Head Direct Install","LILFSH","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,123)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.010)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.010)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.010)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2018-07-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS260*IF(AS260=0,0,123)","v":123},0,0,{"$f":"AS260*IF(AS260=0,0,0.01)","v":0.01},0,0,{"$f":"AS260*IF(AS260=0,0,0.01)*AG260","v":8.0000000000000007E-5},{"$f":"AS260*IF(AS260=0,0,0.01)*AH260","v":5.0000000000000002E-5},0,0,0,0,0,{"$f":"IF(AS260=0,0,AS260*3153)","v":3153},"Res","Default DR",{"$f":"Benefits(BL260,BR260,BS260,BT260,BU260,BV260,BW260,BX260,BY260,AF260,AI260,AJ260,AK260,AL260,AM260,AN260,AO260,AP260,AQ260,BZ260,CA260)","v":59.876296192350154},0.141707919574939,0,0,0,0,0,177.18336193163606,237.20136604356117,0,null,70.760000000000005,null,null,70.760000000000005,1,3.3521956761385128,1,70.760000000000005,1,"Electric",null,{"$f":"IF(G260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(G260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=$0.00"},null,{"$f":"IF(O260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(O260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=AS260*if(AS260=0,0,123)"},{"$f":"IF(P260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(P260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(Q260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Q260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(R260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(R260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=AS260*if(AS260=0,0,0.010)"},{"$f":"IF(S260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(S260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(T260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(T260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(U260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(U260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=AS260*if(AS260=0,0,0.010)*AG260"},{"$f":"IF(V260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(V260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=AS260*if(AS260=0,0,0.010)*AH260"},{"$f":"IF(W260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(W260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(X260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(X260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(Y260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Y260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(Z260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(Z260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(AA260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AA260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":0},{"$f":"IF(AB260=\"\",0,\"X=\"&SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(AB260,$EA260,$EA$3&ROW($EA260)),$DZ260,$DZ$3&ROW($DZ260)),$DY260,$DY$3&ROW($DY260)),$DX260,$DX$3&ROW($DX260)),$DW260,$DW$3&ROW($DW260)),$DV260,$DV$3&ROW($DV260)),$DU260,$DU$3&ROW($DU260)),$DT260,$DT$3&ROW($DT260)),$DS260,$DS$3&ROW($DS260)),$DR260,$DR$3&ROW($DR260)),$DQ260,$DQ$3&ROW($DQ260)),$DP260,$DP$3&ROW($DP260)))","v":"X=if(AS260=0,0,AS260*3153)"},null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DQ260,$ED260:$IG260),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DR260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DS260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DT260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DU260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DV260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DW260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DX260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DY260,$ED260:$IG260),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED260:$IG260,MATCH(0,COUNTIF($DO260:DZ260,$ED260:$IG260),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,{"$f":"10-COUNTIF(DR260:EA260,\"\")","v":1}]
["Low Income Direct Install - Electric",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DQ261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DR261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DS261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DT261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DU261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DV261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DW261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DX261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DY261,$ED261:$IG261),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED261:$IG261,MATCH(0,COUNTIF($DO261:DZ261,$ED261:$IG261),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Low Income Direct Install - Natural Gas","Attic Insulation Direct Install","LNAI","2018-07-01","2019-06-30","Per Measure","$2617.00",0,"Manual Entry","$0.00",0,"2015-07-01","2019-06-30","Calculated","0",null,null,"0",null,null,"0","0","if({Measure:Quantity}=0,0,{Measure:Quantity}*0.192138*(1/{Pre R-Value}-1/{Post R-Value})*{Area Sq. ft}/.805)*10","0","0","0","0",null,"2015-07-01","2019-06-30",null,25,1,1,0,0,0,0,1,1,1,0,0,{"$f":"DR262","v":"{Measure:Quantity}"},1,{"$f":"DS262","v":"{Pre R-Value}"},5,{"$f":"DT262","v":"{Post R-Value}"},50.7,{"$f":"DU262","v":"{Area Sq. ft}"},986,{"$f":"DV262","v":""},null,{"$f":"DW262","v":""},null,{"$f":"DX262","v":""},null,{"$f":"DY262","v":""},null,{"$f":"DZ262","v":""},null,{"$f":"EA262","v":""},null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AS262=0,0,AS262*0.192138*(1/AU262-1/AW262)*AY262/0.805)*10","v":424.26043870778051},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},0,"Res","Default DR",{"$f":"Benefits(BL262,BR262,BS262,BT262,BU262,BV262,BW262,BX262,BY262,AF262,AI262,AJ262,AK262,AL262,AM262,AN262,AO262,AP262,AQ262,BZ262,CA262)","v":0},0,5986.7712634301542,0,0,0,0,0,{"$f":"SUMPRODUCT(CB262:CI262,--(CB262:CI262>0))","v":5986.7712634301542},{"$f":"-SUMPRODUCT(CB262:CI262,--(CB262:CI262<0))","v":0},null,{"$f":"2617","v":2617},null,null,{"$f":"CK262+CM262","v":2617},{"$f":"IF(NetOrGross=\"Net\",(1-AP262+AQ262),1)","v":1},{"$f":"(CJ262+CL262+SUMPRODUCT(CN262:CO262,--(CN262:CO262>0)))*CQ262/((CK262+MAX(CM262,CT262)-SUMPRODUCT(CN262:CO262,--(CN262:CO262<0)))*CQ262+IF(FRIncentives=\"Yes\",CT262*(1-CQ262),0))","v":2.2876466425029247},1,{"$f":"CM262*CU262","v":2617},1,"NG",null,"X=$2617.00",null,"X=0",0,0,"X=0",0,0,"X=0","X=0","X=if(AS262=0,0,AS262*0.192138*(1/AU262-1/AW262)*AY262/.805)*10","X=0","X=0","X=0","X=0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DQ262,$ED262:$IG262),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DR262,$ED262:$IG262),0)),\"\")","v":"{Pre R-Value}"},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DS262,$ED262:$IG262),0)),\"\")","v":"{Post R-Value}"},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DT262,$ED262:$IG262),0)),\"\")","v":"{Area Sq. ft}"},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DU262,$ED262:$IG262),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DV262,$ED262:$IG262),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DW262,$ED262:$IG262),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DX262,$ED262:$IG262),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DY262,$ED262:$IG262),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED262:$IG262,MATCH(0,COUNTIF($DO262:DZ262,$ED262:$IG262),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Pre R-Value}","{Post R-Value}","{Area Sq. ft}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,4]
["Low Income Direct Install - Natural Gas","Air Sealing Direct Install","LNAS","2018-07-01","2019-06-30","Per Measure","$700.00",0,"Manual Entry","$0.00",0,"2015-07-01","2019-06-30","Calculated","0",null,null,"0",null,null,"0","0","if({Measure:Quantity}=0,0,{Measure:Quantity}*({Pre CFM50}-{Post CFM50})*0.013692/.805)*10","0","0","0","0",null,"2015-07-01","2019-06-30",null,15,1,1,0,0,0,0,1,1,1,0,0,{"$f":"DR263","v":"{Measure:Quantity}"},1,{"$f":"DS263","v":"{Pre CFM50}"},3581,{"$f":"DT263","v":"{Post CFM50}"},2968,{"$f":"DU263","v":""},null,{"$f":"DV263","v":""},null,{"$f":"DW263","v":""},null,{"$f":"DX263","v":""},null,{"$f":"DY263","v":""},null,{"$f":"DZ263","v":""},null,{"$f":"EA263","v":""},null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AS263=0,0,AS263*(AU263-AW263)*0.013692/0.805)*10","v":104.26330434782608},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},0,"Res","Default DR",{"$f":"Benefits(BL263,BR263,BS263,BT263,BU263,BV263,BW263,BX263,BY263,AF263,AI263,AJ263,AK263,AL263,AM263,AN263,AO263,AP263,AQ263,BZ263,CA263)","v":0},0,974.06160529052818,0,0,0,0,0,974.06160529052818,0,null,{"$f":"700","v":700},null,null,{"$f":"CK263+CM263","v":700},{"$f":"IF(NetOrGross=\"Net\",(1-AP263+AQ263),1)","v":1},{"$f":"(CJ263+CL263+SUMPRODUCT(CN263:CO263,--(CN263:CO263>0)))*CQ263/((CK263+MAX(CM263,CT263)-SUMPRODUCT(CN263:CO263,--(CN263:CO263<0)))*CQ263+IF(FRIncentives=\"Yes\",CT263*(1-CQ263),0))","v":1.3915165789864687},1,{"$f":"CM263*CU263","v":700},1,"NG",null,"X=$700.00",null,"X=0",0,0,"X=0",0,0,"X=0","X=0","X=if(AS263=0,0,AS263*(AU263-AW263)*0.013692/.805)*10","X=0","X=0","X=0","X=0",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DQ263,$ED263:$IG263),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DR263,$ED263:$IG263),0)),\"\")","v":"{Pre CFM50}"},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DS263,$ED263:$IG263),0)),\"\")","v":"{Post CFM50}"},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DT263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DU263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DV263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DW263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DX263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DY263,$ED263:$IG263),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED263:$IG263,MATCH(0,COUNTIF($DO263:DZ263,$ED263:$IG263),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Pre CFM50}","{Post CFM50}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,3]
["Low Income Direct Install - Natural Gas",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DQ264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DR264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DS264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DT264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DU264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DV264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DW264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DX264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DY264,$ED264:$IG264),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED264:$IG264,MATCH(0,COUNTIF($DO264:DZ264,$ED264:$IG264),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G264,FIND(CHAR(160),SUBSTITUTE($G264,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G264,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G264,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O264,FIND(CHAR(160),SUBSTITUTE($O264,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O264,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O264,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R264,FIND(CHAR(160),SUBSTITUTE($R264,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R264,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R264,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U264,FIND(CHAR(160),SUBSTITUTE($U264,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U264,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U264,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V264,FIND(CHAR(160),SUBSTITUTE($V264,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V264,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V264,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W264,FIND(CHAR(160),SUBSTITUTE($W264,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W264,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W264,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X264,FIND(CHAR(160),SUBSTITUTE($X264,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X264,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X264,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y264,FIND(CHAR(160),SUBSTITUTE($Y264,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y264,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y264,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z264,FIND(CHAR(160),SUBSTITUTE($Z264,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z264,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z264,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA264,FIND(CHAR(160),SUBSTITUTE($AA264,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA264,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA264,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB264,FIND(CHAR(160),SUBSTITUTE($AB264,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB264,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB264,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["Low Income Direct Install - Other Fuels","DHP Direct Install","LIDHP","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2016-07-01","2019-06-30","Modeled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-01","2019-06-30",null,18,1,1,0.56799999999999995,0.36499999999999999,3.5999999999999997E-2,3.1E-2,1,1,1,0,0,{"$f":"DR265","v":""},1,{"$f":"DS265","v":""},3,{"$f":"DT265","v":""},null,{"$f":"DU265","v":""},null,{"$f":"DV265","v":""},null,{"$f":"DW265","v":""},null,{"$f":"DX265","v":""},null,{"$f":"DY265","v":""},null,{"$f":"DZ265","v":""},null,{"$f":"EA265","v":""},null,{"$f":"IF(AS265=0,0,AS265*IF(AU265<>6,-2954,6481))","v":-2954},0,0,{"$f":"IF(AS265=0,0,AS265*IF(AU265<>6,-2.266,1.912))","v":-2.266},0,0,{"$f":"IF(AS265=0,0,AS265*IF(AU265<>6,-0.654,1.33))","v":-0.65400000000000003},{"$f":"IF(AS265=0,0,AS265*IF(AU265<>6,-0.011,-0.011))","v":-1.0999999999999999E-2},{"$f":"0","v":0},{"$f":"IF(AS265=0,0,AS265*IF(AU265<>2,0,40))","v":0},{"$f":"AS265*IF(AU265>=1,IF(AU265<=2,0,IF(AU265>=4,IF(AU265<=6,0,40),40)),40)","v":40},{"$f":"IF(AS265=0,0,AS265*IF(AU265<>4,0,40))","v":0},{"$f":"IF(AS265=0,0,AS265*IF(AU265<>5,0,40))","v":0},0,"Res","Default DR",{"$f":"Benefits(BL265,BR265,BS265,BT265,BU265,BV265,BW265,BX265,BY265,AF265,AI265,AJ265,AK265,AL265,AM265,AN265,AO265,AP265,AQ265,BZ265,CA265)","v":-2511.4448382101727},-1519.2521264277191,0,13287.290014350267,0,0,0,0,{"$f":"SUMPRODUCT(CB265:CI265,--(CB265:CI265>0))","v":13287.290014350267},{"$f":"-SUMPRODUCT(CB265:CI265,--(CB265:CI265<0))","v":4030.6969646378921},null,2100,null,null,{"$f":"CK265+CM265","v":6130.6969646378921},{"$f":"IF(NetOrGross=\"Net\",(1-AP265+AQ265),1)","v":1},{"$f":"(CJ265+CL265+SUMPRODUCT(CN265:CO265,--(CN265:CO265>0)))*CQ265/((CK265+MAX(CM265,CT265)-SUMPRODUCT(CN265:CO265,--(CN265:CO265<0)))*CQ265+IF(FRIncentives=\"Yes\",CT265*(1-CQ265),0))","v":2.1673375948920479},1,{"$f":"CM265*CU265","v":2100},1,"RGGI",null,"X=$0.00",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DQ265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DR265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DS265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DT265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DU265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DV265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DW265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DX265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DY265,$ED265:$IG265),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED265:$IG265,MATCH(0,COUNTIF($DO265:DZ265,$ED265:$IG265),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Low Income Direct Install - Other Fuels",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DQ266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DR266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DS266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DT266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DU266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DV266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DW266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DX266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DY266,$ED266:$IG266),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED266:$IG266,MATCH(0,COUNTIF($DO266:DZ266,$ED266:$IG266),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Low Income Direct Mailing","LED Low Income Specialty Bulb Long Life","LILEDSPECL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.058)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,25,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,{"$f":"DR267","v":"{Measure:Quantity}"},1,{"$f":"DS267","v":""},null,{"$f":"DT267","v":""},null,{"$f":"DU267","v":""},null,{"$f":"DV267","v":""},null,{"$f":"DW267","v":""},null,{"$f":"DX267","v":""},null,{"$f":"DY267","v":""},null,{"$f":"DZ267","v":""},null,{"$f":"EA267","v":""},null,{"$f":"IF(AS267=0,0,AS267)*40","v":40},0,0,{"$f":"IF(AS267=0,0,AS267*0.058)","v":5.8000000000000003E-2},0,0,{"$f":"IF(AS267=0,0,AS267*0.054*AG267)","v":9.0720000000000002E-3},{"$f":"IF(AS267=0,0,AS267*(0.054)*1.085*AH267)","v":6.9136199999999988E-3},{"$f":"IF(AS267=0,0,AS267*(-0.005)*10)","v":-0.05},{"$f":"IF(AS267=0,0,AS267*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS267=0,0,AS267*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS267=0,0,AS267*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS267=0,0,AS267*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL267,BR267,BS267,BT267,BU267,BV267,BW267,BX267,BY267,AF267,AI267,AJ267,AK267,AL267,AM267,AN267,AO267,AP267,AQ267,BZ267,CA267)","v":41.347960370473039},38.432374549046116,-0.70555379635027515,-15.844947167118498,-1.1840085544537484,-1.8242546813786524,-3.0025209719241901,0,{"$f":"SUMPRODUCT(CB267:CI267,--(CB267:CI267>0))","v":79.780334919519163},{"$f":"-SUMPRODUCT(CB267:CI267,--(CB267:CI267<0))","v":22.561285171225364},null,10,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C267,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":6.09},{"$f":"CK267+CM267","v":32.561285171225364},{"$f":"IF(NetOrGross=\"Net\",(1-AP267+AQ267),1)","v":1},{"$f":"(CJ267+CL267+SUMPRODUCT(CN267:CO267,--(CN267:CO267>0)))*CQ267/((CK267+MAX(CM267,CT267)-SUMPRODUCT(CN267:CO267,--(CN267:CO267<0)))*CQ267+IF(FRIncentives=\"Yes\",CT267*(1-CQ267),0))","v":2.6371912063042089},1,{"$f":"CM267*CU267","v":10},1,"Electric",null,"X=$0.00",null,"X=if(AS267=0,0,AS267)*40",0,0,"X=if(AS267=0,0,AS267*0.058)",0,0,"X=if(AS267=0,0,AS267*0.054*AG267)","X=if(AS267=0,0,AS267*(0.054)*1.085*AH267)","X=if(AS267=0,0,AS267*(-0.005)*10)","X=if(AS267=0,0,AS267*(-0.003))","X=if(AS267=0,0,AS267*(-0.036))","X=if(AS267=0,0,AS267*(-0.003))","X=if(AS267=0,0,AS267*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DQ267,$ED267:$IG267),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DR267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DS267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DT267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DU267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DV267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DW267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DX267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DY267,$ED267:$IG267),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED267:$IG267,MATCH(0,COUNTIF($DO267:DZ267,$ED267:$IG267),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","",null,1]
["Low Income Direct Mailing","LED Low Income Specialty Bulb Short Life","LILEDSPECS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity})*40",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.058)",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*0.054*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(0.054)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.005)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.036))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.003))","if({Measure:Quantity}=0,0,{Measure:Quantity}*(-0.007))",null,"2018-07-01","2019-06-30",null,21,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS268=0,0,AS268)*40","v":40},0,0,{"$f":"IF(AS268=0,0,AS268*0.058)","v":5.8000000000000003E-2},0,0,{"$f":"IF(AS268=0,0,AS268*0.054*AG268)","v":9.0720000000000002E-3},{"$f":"IF(AS268=0,0,AS268*(0.054)*1.085*AH268)","v":6.9136199999999988E-3},{"$f":"IF(AS268=0,0,AS268*(-0.005)*10)","v":-0.05},{"$f":"IF(AS268=0,0,AS268*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS268=0,0,AS268*(-0.036))","v":-3.5999999999999997E-2},{"$f":"IF(AS268=0,0,AS268*(-0.003))","v":-3.0000000000000001E-3},{"$f":"IF(AS268=0,0,AS268*(-0.007))","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL268,BR268,BS268,BT268,BU268,BV268,BW268,BX268,BY268,AF268,AI268,AJ268,AK268,AL268,AM268,AN268,AO268,AP268,AQ268,BZ268,CA268)","v":36.154900238531837},33.054627204691982,-0.61669768013499981,-13.696212306096992,-1.0234449678057458,-1.5779427692514709,-2.5953491591733551,0,69.20952744322382,19.509646882462565,null,9,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C268,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.21},28.509646882462565,1,2.6103279268955895,1,9,1,"Electric",null,"X=$0.00",null,"X=if(AS268=0,0,AS268)*40",0,0,"X=if(AS268=0,0,AS268*0.058)",0,0,"X=if(AS268=0,0,AS268*0.054*AG268)","X=if(AS268=0,0,AS268*(0.054)*1.085*AH268)","X=if(AS268=0,0,AS268*(-0.005)*10)","X=if(AS268=0,0,AS268*(-0.003))","X=if(AS268=0,0,AS268*(-0.036))","X=if(AS268=0,0,AS268*(-0.003))","X=if(AS268=0,0,AS268*(-0.007))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DQ268,$ED268:$IG268),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DR268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DS268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DT268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DU268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DV268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DW268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DX268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DY268,$ED268:$IG268),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED268:$IG268,MATCH(0,COUNTIF($DO268:DZ268,$ED268:$IG268),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","","","","","","","","","","",null,1]
["Low Income Direct Mailing","LED Low Income Standard Bulb Long Life","LILEDSTANL","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.059,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,9,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,41,25))","v":25},0,0,{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,0.059,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,0.055,0.034)*AG269)","v":5.7120000000000009E-3},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,0.055,0.034)*1.085*AH269)","v":4.35302E-3},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS269=0,0,AS269*IF(AU269>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL269,BR269,BS269,BT269,BU269,BV269,BW269,BX269,BY269,AF269,AI269,AJ269,AK269,AL269,AM269,AN269,AO269,AP269,AQ269,BZ269,CA269)","v":11.187502336427809},9.6460659468425991,-0.23369802463732148,-3.7676272954194436,-0.30712865354814212,-0.48562366274672841,-0.66758283702009313,0,20.833568283270409,5.4616604733717278,null,4.46,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C269,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":17.13},9.9216604733717269,1,3.8263321331302378,1,4.46,1,"Electric",null,"X=$0.00",null,"X=if(AS269=0,0,AS269*if(AU269>13,41,25))",0,0,"X=if(AS269=0,0,AS269*if(AU269>13,0.059,0.037))",0,0,"X=if(AS269=0,0,AS269*if(AU269>13,0.055,0.034)*AG269)","X=if(AS269=0,0,AS269*if(AU269>13,0.055,0.034)*1.085*AH269)","X=if(AS269=0,0,AS269*if(AU269>13,-0.005,-0.004)*10)","X=if(AS269=0,0,AS269*if(AU269>13,-0.003,-0.002))","X=if(AS269=0,0,AS269*if(AU269>13,-0.036,-0.022))","X=if(AS269=0,0,AS269*if(AU269>13,-0.003,-0.002))","X=if(AS269=0,0,AS269*if(AU269>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DQ269,$ED269:$IG269),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DR269,$ED269:$IG269),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DS269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DT269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DU269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DV269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DW269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DX269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DY269,$ED269:$IG269),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED269:$IG269,MATCH(0,COUNTIF($DO269:DZ269,$ED269:$IG269),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","","","","","","","","","","",null,2]
["Low Income Direct Mailing","LED Low Income Standard Bulb Short Life","LILEDSTANS","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,41,25))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.059,0.037))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*{Factor:WinterCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,0.055,0.034)*1.085*{Factor:SummerCF})","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.005,-0.004)*10)","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.036,-0.022))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.003,-0.002))","if({Measure:Quantity}=0,0,{Measure:Quantity}*if({Wattage}>13,-0.007,-0.004))",null,"2018-07-01","2019-06-30",null,8,0.16800000000000001,0.11799999999999999,0.39,0.311,0.16300000000000001,0.13600000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"{Wattage}",9,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,41,25))","v":25},0,0,{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,0.059,0.037))","v":3.6999999999999998E-2},0,0,{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,0.055,0.034)*AG270)","v":5.7120000000000009E-3},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,0.055,0.034)*1.085*AH270)","v":4.35302E-3},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,-0.005,-0.004)*10)","v":-0.04},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,-0.036,-0.022))","v":-2.1999999999999999E-2},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,-0.003,-0.002))","v":-2E-3},{"$f":"IF(AS270=0,0,AS270*IF(AU270>13,-0.007,-0.004))","v":-4.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL270,BR270,BS270,BT270,BU270,BV270,BW270,BX270,BY270,AF270,AI270,AJ270,AK270,AL270,AM270,AN270,AO270,AP270,AQ270,BZ270,CA270)","v":10.036750504544029},8.6537732618753527,-0.20905020459530599,-3.3393768474474754,-0.27221852186158146,-0.43220973730545675,-0.59170143945794162,0,18.690523766419382,4.8445567506677616,null,2.5,null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C270,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":14.68},7.3445567506677616,1,4.5435721853991202,1,2.5,1,"Electric",null,"X=$0.00",null,"X=if(AS270=0,0,AS270*if(AU270>13,41,25))",0,0,"X=if(AS270=0,0,AS270*if(AU270>13,0.059,0.037))",0,0,"X=if(AS270=0,0,AS270*if(AU270>13,0.055,0.034)*AG270)","X=if(AS270=0,0,AS270*if(AU270>13,0.055,0.034)*1.085*AH270)","X=if(AS270=0,0,AS270*if(AU270>13,-0.005,-0.004)*10)","X=if(AS270=0,0,AS270*if(AU270>13,-0.003,-0.002))","X=if(AS270=0,0,AS270*if(AU270>13,-0.036,-0.022))","X=if(AS270=0,0,AS270*if(AU270>13,-0.003,-0.002))","X=if(AS270=0,0,AS270*if(AU270>13,-0.007,-0.004))",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DQ270,$ED270:$IG270),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DR270,$ED270:$IG270),0)),\"\")","v":"{Wattage}"},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DS270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DT270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DU270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DV270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DW270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DX270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DY270,$ED270:$IG270),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED270:$IG270,MATCH(0,COUNTIF($DO270:DZ270,$ED270:$IG270),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:WinterCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","{Factor:SummerCF}","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Wattage}","","","","","","","","","","","","","","","","","",null,2]
["Low Income Direct Mailing","Low Flow Bathroom Aerator Direct Install","LILFBA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,29)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.002)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*333)","2018-07-01","2019-06-30",null,10,4.0000000000000001E-3,3.0000000000000001E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS271*IF(AS271=0,0,29)","v":29},0,0,{"$f":"AS271*IF(AS271=0,0,0.002)","v":2E-3},0,0,{"$f":"AS271*IF(AS271=0,0,0.002)*AG271","v":7.9999999999999996E-6},{"$f":"AS271*IF(AS271=0,0,0.002)*AH271","v":6.0000000000000002E-6},0,0,0,0,0,{"$f":"IF(AS271=0,0,AS271*333)","v":333},"Res","Default DR",{"$f":"Benefits(BL271,BR271,BS271,BT271,BU271,BV271,BW271,BX271,BY271,AF271,AI271,AJ271,AK271,AL271,AM271,AN271,AO271,AP271,AQ271,BZ271,CA271)","v":14.202839847543148},1.4845591574517416E-2,0,0,0,0,0,18.712990651200379,32.930676090318045,0,null,0.56999999999999995,null,null,0.56999999999999995,1,57.773115947926399,1,0.56999999999999995,1,"Electric",null,"X=$0.00",null,"X=AS271*if(AS271=0,0,29)",0,0,"X=AS271*if(AS271=0,0,0.002)",0,0,"X=AS271*if(AS271=0,0,0.002)*AG271","X=AS271*if(AS271=0,0,0.002)*AH271",0,0,0,0,0,"X=if(AS271=0,0,AS271*333)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DQ271,$ED271:$IG271),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DR271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DS271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DT271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DU271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DV271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DW271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DX271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DY271,$ED271:$IG271),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED271:$IG271,MATCH(0,COUNTIF($DO271:DZ271,$ED271:$IG271),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Low Income Direct Mailing","Low Flow Kitchen Aerator Direct Install","LILFKA","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,283)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.023)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*2696)","2018-07-01","2019-06-30",null,10,1.2E-2,8.0000000000000002E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS272*IF(AS272=0,0,283)","v":283},0,0,{"$f":"AS272*IF(AS272=0,0,0.023)","v":2.3E-2},0,0,{"$f":"AS272*IF(AS272=0,0,0.023)*AG272","v":2.7599999999999999E-4},{"$f":"AS272*IF(AS272=0,0,0.023)*AH272","v":1.84E-4},0,0,0,0,0,{"$f":"IF(AS272=0,0,AS272*2696)","v":2696},"Res","Default DR",{"$f":"Benefits(BL272,BR272,BS272,BT272,BU272,BV272,BW272,BX272,BY272,AF272,AI272,AJ272,AK272,AL272,AM272,AN272,AO272,AP272,AQ272,BZ272,CA272)","v":138.60012678809352},0.49665251812930999,0,0,0,0,0,151.50217055746612,290.59894986368897,0,null,2.0699999999999998,null,null,2.0699999999999998,1,140.38596611772414,1,2.0699999999999998,1,"Electric",null,"X=$0.00",null,"X=AS272*if(AS272=0,0,283)",0,0,"X=AS272*if(AS272=0,0,0.023)",0,0,"X=AS272*if(AS272=0,0,0.023)*AG272","X=AS272*if(AS272=0,0,0.023)*AH272",0,0,0,0,0,"X=if(AS272=0,0,AS272*2696)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DQ272,$ED272:$IG272),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DR272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DS272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DT272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DU272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DV272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DW272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DX272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DY272,$ED272:$IG272),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED272:$IG272,MATCH(0,COUNTIF($DO272:DZ272,$ED272:$IG272),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Low Income Direct Mailing","Low Flow Shower Head Direct Install","LILFSH","2018-07-01","2019-06-30","Manual Entry","$0.00",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","{Measure:Quantity}*if({Measure:Quantity}=0,0,442)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)",null,null,"{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)*{Factor:WinterCF}","{Measure:Quantity}*if({Measure:Quantity}=0,0,0.035)*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2018-07-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,0.7,1,1,0,0,"{Measure:Quantity}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS273*IF(AS273=0,0,442)","v":442},0,0,{"$f":"AS273*IF(AS273=0,0,0.035)","v":3.5000000000000003E-2},0,0,{"$f":"AS273*IF(AS273=0,0,0.035)*AG273","v":2.8000000000000003E-4},{"$f":"AS273*IF(AS273=0,0,0.035)*AH273","v":1.7500000000000003E-4},0,0,0,0,0,{"$f":"IF(AS273=0,0,AS273*3153)","v":3153},"Res","Default DR",{"$f":"Benefits(BL273,BR273,BS273,BT273,BU273,BV273,BW273,BX273,BY273,AF273,AI273,AJ273,AK273,AL273,AM273,AN273,AO273,AP273,AQ273,BZ273,CA273)","v":150.61565887734261},0.34718440295860054,0,0,0,0,0,177.18336193163606,328.14620521193729,0,null,30.76,null,null,30.76,1,10.667952055004463,1,30.76,1,"Electric",null,"X=$0.00",null,"X=AS273*if(AS273=0,0,442)",0,0,"X=AS273*if(AS273=0,0,0.035)",0,0,"X=AS273*if(AS273=0,0,0.035)*AG273","X=AS273*if(AS273=0,0,0.035)*AH273",0,0,0,0,0,"X=if(AS273=0,0,AS273*3153)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DQ273,$ED273:$IG273),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DR273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DS273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DT273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DU273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DV273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DW273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DX273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DY273,$ED273:$IG273),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED273:$IG273,MATCH(0,COUNTIF($DO273:DZ273,$ED273:$IG273),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:WinterCF}","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,1]
["Low Income Direct Mailing",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DQ274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DR274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DS274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DT274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DU274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DV274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DW274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DX274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DY274,$ED274:$IG274),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED274:$IG274,MATCH(0,COUNTIF($DO274:DZ274,$ED274:$IG274),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G274,FIND(CHAR(160),SUBSTITUTE($G274,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G274,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G274,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O274,FIND(CHAR(160),SUBSTITUTE($O274,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O274,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O274,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R274,FIND(CHAR(160),SUBSTITUTE($R274,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R274,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R274,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U274,FIND(CHAR(160),SUBSTITUTE($U274,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U274,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U274,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V274,FIND(CHAR(160),SUBSTITUTE($V274,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V274,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V274,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W274,FIND(CHAR(160),SUBSTITUTE($W274,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W274,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W274,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X274,FIND(CHAR(160),SUBSTITUTE($X274,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X274,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X274,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y274,FIND(CHAR(160),SUBSTITUTE($Y274,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y274,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y274,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z274,FIND(CHAR(160),SUBSTITUTE($Z274,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z274,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z274,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA274,FIND(CHAR(160),SUBSTITUTE($AA274,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA274,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA274,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB274,FIND(CHAR(160),SUBSTITUTE($AB274,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB274,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB274,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["Retail Lighting","LED Specialty Bulb Candelabra Long Life","LEDSPCCDL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.69",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*33",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.038",null,null,"{Measure:Quantity}*{Package Size}*0.007","{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*10*-0.001","{Measure:Quantity}*{Package Size}*-0.024","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.006",null,"2018-07-01","2019-06-30",null,25,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.12,0,{"$f":"DR275","v":"{Measure:Quantity}"},1,{"$f":"DS275","v":"{Package Size}"},1,{"$f":"DT275","v":""},null,{"$f":"DU275","v":""},null,{"$f":"DV275","v":""},null,{"$f":"DW275","v":""},null,{"$f":"DX275","v":""},null,{"$f":"DY275","v":""},null,{"$f":"DZ275","v":""},null,{"$f":"EA275","v":""},null,{"$f":"AS275*AU275*33","v":33},0,0,{"$f":"AS275*AU275*1.07*0.038","v":4.0660000000000002E-2},0,0,{"$f":"AS275*AU275*0.007","v":7.0000000000000001E-3},{"$f":"AS275*AU275*0.006","v":6.0000000000000001E-3},{"$f":"AS275*AU275*10*-0.001","v":-0.01},{"$f":"AS275*AU275*-0.024","v":-2.4E-2},{"$f":"AS275*AU275*-0.002","v":-2E-3},{"$f":"AS275*AU275*-0.001","v":-1E-3},{"$f":"AS275*AU275*-0.006","v":-6.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL275,BR275,BS275,BT275,BU275,BV275,BW275,BX275,BY275,AF275,AI275,AJ275,AK275,AL275,AM275,AN275,AO275,AP275,AQ275,BZ275,CA275)","v":33.911295042078571},30.368447445172883,-0.13969965167735449,-0.8714720941915175,-0.39072282296973704,-14.448097076518929,-2.5478535104613838,0,{"$f":"SUMPRODUCT(CB275:CI275,--(CB275:CI275>0))","v":64.279742487251454},{"$f":"-SUMPRODUCT(CB275:CI275,--(CB275:CI275<0))","v":18.397845155818921},null,{"$f":"AS275*AU275*3.69","v":3.69},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C275,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":11.06},{"$f":"CK275+CM275","v":22.087845155818922},{"$f":"IF(NetOrGross=\"Net\",(1-AP275+AQ275),1)","v":0.88},{"$f":"(CJ275+CL275+SUMPRODUCT(CN275:CO275,--(CN275:CO275>0)))*CQ275/((CK275+MAX(CM275,CT275)-SUMPRODUCT(CN275:CO275,--(CN275:CO275<0)))*CQ275+IF(FRIncentives=\"Yes\",CT275*(1-CQ275),0))","v":3.342385689015261},1,{"$f":"CM275*CU275","v":3.3210000000000002},0.9,"Electric",null,"X=AS275*AU275*3.69",null,"X=AS275*AU275*33",0,0,"X=AS275*AU275*1.07*0.038",0,0,"X=AS275*AU275*0.007","X=AS275*AU275*0.006","X=AS275*AU275*10*-0.001","X=AS275*AU275*-0.024","X=AS275*AU275*-0.002","X=AS275*AU275*-0.001","X=AS275*AU275*-0.006",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DQ275,$ED275:$IG275),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DR275,$ED275:$IG275),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DS275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DT275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DU275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DV275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DW275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DX275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DY275,$ED275:$IG275),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED275:$IG275,MATCH(0,COUNTIF($DO275:DZ275,$ED275:$IG275),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Specialty Bulb Candelabra Short Life","LEDSPCCDS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.41",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*33",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.038",null,null,"{Measure:Quantity}*{Package Size}*0.007","{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*10*-0.001","{Measure:Quantity}*{Package Size}*-0.024","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.006",null,"2018-07-01","2019-06-30",null,18,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.06,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS276*AU276*33","v":33},0,0,{"$f":"AS276*AU276*1.07*0.038","v":4.0660000000000002E-2},0,0,{"$f":"AS276*AU276*0.007","v":7.0000000000000001E-3},{"$f":"AS276*AU276*0.006","v":6.0000000000000001E-3},{"$f":"AS276*AU276*10*-0.001","v":-0.01},{"$f":"AS276*AU276*-0.024","v":-2.4E-2},{"$f":"AS276*AU276*-0.002","v":-2E-3},-1E-3,{"$f":"AS276*AU276*-0.006","v":-6.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL276,BR276,BS276,BT276,BU276,BV276,BW276,BX276,BY276,AF276,AI276,AJ276,AK276,AL276,AM276,AN276,AO276,AP276,AQ276,BZ276,CA276)","v":26.243154360131498},22.806059214002151,-0.10781064731672016,-0.65772085571033823,-0.29488780686533272,-10.943846866301666,-1.922926663531469,0,49.049213574133645,13.927192839725524,null,{"$f":"AS276*AU276*3.41","v":3.41},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C276,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":9.27},17.337192839725525,0.94,3.3262377230617135,1,3.0690000000000004,0.9,"Electric",null,"X=AS276*AU276*3.41",null,"X=AS276*AU276*33",0,0,"X=AS276*AU276*1.07*0.038",0,0,"X=AS276*AU276*0.007","X=AS276*AU276*0.006","X=AS276*AU276*10*-0.001","X=AS276*AU276*-0.024","X=AS276*AU276*-0.002","X=AS276*AU276*-0.001","X=AS276*AU276*-0.006",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DQ276,$ED276:$IG276),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DR276,$ED276:$IG276),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DS276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DT276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DU276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DV276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DW276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DX276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DY276,$ED276:$IG276),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED276:$IG276,MATCH(0,COUNTIF($DO276:DZ276,$ED276:$IG276),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Specialty Bulb Other (Globe & 3-Way) Long Life","LEDSPCOL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.46",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*35",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.041",null,null,"{Measure:Quantity}*{Package Size}*0.007","{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*10*-0.002","{Measure:Quantity}*{Package Size}*-0.026","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.007",null,"2018-07-01","2019-06-30",null,25,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.1,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS277*AU277*35","v":35},0,0,{"$f":"AS277*AU277*1.07*0.041","v":4.3870000000000006E-2},0,0,{"$f":"AS277*AU277*0.007","v":7.0000000000000001E-3},{"$f":"AS277*AU277*0.006","v":6.0000000000000001E-3},{"$f":"AS277*AU277*10*-0.002","v":-0.02},{"$f":"AS277*AU277*-0.026","v":-2.5999999999999999E-2},{"$f":"AS277*AU277*-0.002","v":-2E-3},-1E-3,{"$f":"AS277*AU277*-0.007","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL277,BR277,BS277,BT277,BU277,BV277,BW277,BX277,BY277,AF277,AI277,AJ277,AK277,AL277,AM277,AN277,AO277,AP277,AQ277,BZ277,CA277)","v":35.966525044628796},30.368447445172883,-0.27939930335470897,-0.8714720941915175,-0.39072282296973704,-15.652105166228838,-2.9724957622049479,0,66.334972489801686,20.166195148949747,null,{"$f":"AS277*AU277*5.46","v":5.46},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C277,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":7.08},25.626195148949748,0.9,2.805075083384732,1,4.9139999999999997,0.9,"Electric",null,"X=AS277*AU277*5.46",null,"X=AS277*AU277*35",0,0,"X=AS277*AU277*1.07*0.041",0,0,"X=AS277*AU277*0.007","X=AS277*AU277*0.006","X=AS277*AU277*10*-0.002","X=AS277*AU277*-0.026","X=AS277*AU277*-0.002","X=AS277*AU277*-0.001","X=AS277*AU277*-0.007",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DQ277,$ED277:$IG277),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DR277,$ED277:$IG277),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DS277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DT277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DU277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DV277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DW277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DX277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DY277,$ED277:$IG277),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED277:$IG277,MATCH(0,COUNTIF($DO277:DZ277,$ED277:$IG277),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Specialty Bulb Other (Globe & 3-Way) Short Life","LEDSPCOS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*5.46",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*35",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.041",null,null,"{Measure:Quantity}*{Package Size}*0.007","{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*10*-0.002","{Measure:Quantity}*{Package Size}*-0.026","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.007",null,"2018-07-01","2019-06-30",null,18,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.1,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS278*AU278*35","v":35},0,0,{"$f":"AS278*AU278*1.07*0.041","v":4.3870000000000006E-2},0,0,{"$f":"AS278*AU278*0.007","v":7.0000000000000001E-3},{"$f":"AS278*AU278*0.006","v":6.0000000000000001E-3},{"$f":"AS278*AU278*10*-0.002","v":-0.02},{"$f":"AS278*AU278*-0.026","v":-2.5999999999999999E-2},{"$f":"AS278*AU278*-0.002","v":-2E-3},-1E-3,{"$f":"AS278*AU278*-0.007","v":-7.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL278,BR278,BS278,BT278,BU278,BV278,BW278,BX278,BY278,AF278,AI278,AJ278,AK278,AL278,AM278,AN278,AO278,AP278,AQ278,BZ278,CA278)","v":27.833648563775835},22.806059214002151,-0.21562129463344032,-0.65772085571033823,-0.29488780686533272,-11.855834105160136,-2.2434144407867143,0,50.639707777777986,15.267478503155964,null,{"$f":"AS278*AU278*5.46","v":5.46},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C278,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.93},20.727478503155965,0.9,2.6591658608809912,1,4.9139999999999997,0.9,"Electric",null,"X=AS278*AU278*5.46",null,"X=AS278*AU278*35",0,0,"X=AS278*AU278*1.07*0.041",0,0,"X=AS278*AU278*0.007","X=AS278*AU278*0.006","X=AS278*AU278*10*-0.002","X=AS278*AU278*-0.026","X=AS278*AU278*-0.002","X=AS278*AU278*-0.001","X=AS278*AU278*-0.007",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DQ278,$ED278:$IG278),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DR278,$ED278:$IG278),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DS278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DT278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DU278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DV278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DW278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DX278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DY278,$ED278:$IG278),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED278:$IG278,MATCH(0,COUNTIF($DO278:DZ278,$ED278:$IG278),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Specialty Bulb Reflector Long Life","LEDSPCRFL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*2.17",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*45",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.052",null,null,"{Measure:Quantity}*{Package Size}*0.009","{Measure:Quantity}*{Package Size}*0.008","{Measure:Quantity}*{Package Size}*10*-0.002","{Measure:Quantity}*{Package Size}*-0.033","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.009",null,"2018-07-01","2019-06-30",null,11,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.22,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS279*AU279*45","v":45},0,0,{"$f":"AS279*AU279*1.07*0.052","v":5.5640000000000002E-2},0,0,{"$f":"AS279*AU279*0.009","v":8.9999999999999993E-3},{"$f":"AS279*AU279*0.008","v":8.0000000000000002E-3},{"$f":"AS279*AU279*10*-0.002","v":-0.02},{"$f":"AS279*AU279*-0.033","v":-3.3000000000000002E-2},{"$f":"AS279*AU279*-0.003","v":-3.0000000000000001E-3},-1E-3,{"$f":"AS279*AU279*-0.009","v":-8.9999999999999993E-3},0,"Res","Default DR",{"$f":"Benefits(BL279,BR279,BS279,BT279,BU279,BV279,BW279,BX279,BY279,AF279,AI279,AJ279,AK279,AL279,AM279,AN279,AO279,AP279,AQ279,BZ279,CA279)","v":24.036332996783003},19.013049138004028,-0.13962492422963446,-0.6202592291974135,-0.18539461116276021,-9.6125466611375021,-1.8134034389525691,0,43.049382134787031,12.37122886467988,null,{"$f":"AS279*AU279*2.17","v":2.17},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C279,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":19.18},14.54122886467988,0.78,4.1233151875006158,1,1.9530000000000001,0.9,"Electric",null,"X=AS279*AU279*2.17",null,"X=AS279*AU279*45",0,0,"X=AS279*AU279*1.07*0.052",0,0,"X=AS279*AU279*0.009","X=AS279*AU279*0.008","X=AS279*AU279*10*-0.002","X=AS279*AU279*-0.033","X=AS279*AU279*-0.003","X=AS279*AU279*-0.001","X=AS279*AU279*-0.009",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DQ279,$ED279:$IG279),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DR279,$ED279:$IG279),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DS279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DT279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DU279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DV279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DW279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DX279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DY279,$ED279:$IG279),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED279:$IG279,MATCH(0,COUNTIF($DO279:DZ279,$ED279:$IG279),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Specialty Bulb Reflector Short Life","LEDSPCRFS","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*2.17",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*45",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.052",null,null,"{Measure:Quantity}*{Package Size}*0.009","{Measure:Quantity}*{Package Size}*0.008","{Measure:Quantity}*{Package Size}*10*-0.002","{Measure:Quantity}*{Package Size}*-0.033","{Measure:Quantity}*{Package Size}*-0.003","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.009",null,"2018-07-01","2019-06-30",null,6,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.22,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS280*AU280*45","v":45},0,0,{"$f":"AS280*AU280*1.07*0.052","v":5.5640000000000002E-2},0,0,{"$f":"AS280*AU280*0.009","v":8.9999999999999993E-3},{"$f":"AS280*AU280*0.008","v":8.0000000000000002E-3},{"$f":"AS280*AU280*10*-0.002","v":-0.02},{"$f":"AS280*AU280*-0.033","v":-3.3000000000000002E-2},{"$f":"AS280*AU280*-0.003","v":-3.0000000000000001E-3},-1E-3,{"$f":"AS280*AU280*-0.009","v":-8.9999999999999993E-3},0,"Res","Default DR",{"$f":"Benefits(BL280,BR280,BS280,BT280,BU280,BV280,BW280,BX280,BY280,AF280,AI280,AJ280,AK280,AL280,AM280,AN280,AO280,AP280,AQ280,BZ280,CA280)","v":13.794602576137656},10.928588942996816,-7.8280330641418108E-2,-0.33220092443600524,-9.9294341630210142E-2,-5.2598121598313883,-0.97122952960298115,0,24.723191519134474,6.7408172861420033,null,{"$f":"AS280*AU280*2.17","v":2.17},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C280,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":16.079999999999998},8.9108172861420023,0.78,4.3124754730427775,1,1.9530000000000001,0.9,"Electric",null,"X=AS280*AU280*2.17",null,"X=AS280*AU280*45",0,0,"X=AS280*AU280*1.07*0.052",0,0,"X=AS280*AU280*0.009","X=AS280*AU280*0.008","X=AS280*AU280*10*-0.002","X=AS280*AU280*-0.033","X=AS280*AU280*-0.003","X=AS280*AU280*-0.001","X=AS280*AU280*-0.009",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DQ280,$ED280:$IG280),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DR280,$ED280:$IG280),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DS280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DT280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DU280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DV280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DW280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DX280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DY280,$ED280:$IG280),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED280:$IG280,MATCH(0,COUNTIF($DO280:DZ280,$ED280:$IG280),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Standard Bulb Long Life","LEDSTDLL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*3.73",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*29",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.033",null,null,"{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*0.005","{Measure:Quantity}*{Package Size}*10*-0.001","{Measure:Quantity}*{Package Size}*-0.021","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.006",null,"2018-07-01","2019-06-30",null,9,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.16,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS281*AU281*29","v":29},0,0,{"$f":"AS281*AU281*1.07*0.033","v":3.5310000000000001E-2},0,0,{"$f":"AS281*AU281*0.006","v":6.0000000000000001E-3},{"$f":"AS281*AU281*0.005","v":5.0000000000000001E-3},{"$f":"AS281*AU281*10*-0.001","v":-0.01},{"$f":"AS281*AU281*-0.021","v":-2.1000000000000001E-2},{"$f":"AS281*AU281*-0.002","v":-2E-3},-1E-3,{"$f":"AS281*AU281*-0.006","v":-6.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL281,BR281,BS281,BT281,BU281,BV281,BW281,BX281,BY281,AF281,AI281,AJ281,AK281,AL281,AM281,AN281,AO281,AP281,AQ281,BZ281,CA281)","v":12.886892013434583},10.289857646460543,-5.7840261097737058E-2,-0.33908645658774994,-0.15202868350633036,-5.0480579742522425,-0.99136051297483807,0,23.176749659895126,6.5883738884188983,null,{"$f":"AS281*AU281*3.73","v":3.73},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C281,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":6.81},10.318373888418899,0.84,2.7365660012374899,1,3.3570000000000002,0.9,"Electric",null,"X=AS281*AU281*3.73",null,"X=AS281*AU281*29",0,0,"X=AS281*AU281*1.07*0.033",0,0,"X=AS281*AU281*0.006","X=AS281*AU281*0.005","X=AS281*AU281*10*-0.001","X=AS281*AU281*-0.021","X=AS281*AU281*-0.002","X=AS281*AU281*-0.001","X=AS281*AU281*-0.006",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DQ281,$ED281:$IG281),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DR281,$ED281:$IG281),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DS281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DT281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DU281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DV281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DW281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DX281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DY281,$ED281:$IG281),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED281:$IG281,MATCH(0,COUNTIF($DO281:DZ281,$ED281:$IG281),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Standard Bulb Promo","LEDSTDP","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1.7",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*29",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.033",null,null,"{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*0.005","{Measure:Quantity}*{Package Size}*10*-0.001","{Measure:Quantity}*{Package Size}*-0.021","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.006",null,"2018-07-01","2019-06-30",null,7,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.18,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS282*AU282*29","v":29},0,0,{"$f":"AS282*AU282*1.07*0.033","v":3.5310000000000001E-2},0,0,{"$f":"AS282*AU282*0.006","v":6.0000000000000001E-3},{"$f":"AS282*AU282*0.005","v":5.0000000000000001E-3},{"$f":"AS282*AU282*10*-0.001","v":-0.01},{"$f":"AS282*AU282*-0.021","v":-2.1000000000000001E-2},{"$f":"AS282*AU282*-0.002","v":-2E-3},-1E-3,{"$f":"AS282*AU282*-0.006","v":-6.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL282,BR282,BS282,BT282,BU282,BV282,BW282,BX282,BY282,AF282,AI282,AJ282,AK282,AL282,AM282,AN282,AO282,AP282,AQ282,BZ282,CA282)","v":10.244804114354826},8.1831305081294321,-4.5495984739858109E-2,-0.2612444998018561,-0.11712839165852973,-3.9273718744470023,-0.76378007901988498,0,18.427934622484258,5.1150208296671309,null,{"$f":"AS282*AU282*1.7","v":1.7},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C282,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.71},6.8150208296671311,0.82000000000000006,3.3755220654904341,1,1.53,0.9,"Electric",null,"X=AS282*AU282*1.7",null,"X=AS282*AU282*29",0,0,"X=AS282*AU282*1.07*0.033",0,0,"X=AS282*AU282*0.006","X=AS282*AU282*0.005","X=AS282*AU282*10*-0.001","X=AS282*AU282*-0.021","X=AS282*AU282*-0.002","X=AS282*AU282*-0.001","X=AS282*AU282*-0.006",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DQ282,$ED282:$IG282),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DR282,$ED282:$IG282),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DS282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DT282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DU282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DV282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DW282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DX282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DY282,$ED282:$IG282),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED282:$IG282,MATCH(0,COUNTIF($DO282:DZ282,$ED282:$IG282),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting","LED Standard Bulb Short Life","LEDSTDSL","2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*1.7",0,"Calculated","{Measure:Quantity}*{Rebate per Package}",0,"2018-07-01","2019-06-30","Calculated","{Measure:Quantity}*{Package Size}*29",null,null,"{Measure:Quantity}*{Package Size}*1.07*0.033",null,null,"{Measure:Quantity}*{Package Size}*0.006","{Measure:Quantity}*{Package Size}*0.005","{Measure:Quantity}*{Package Size}*10*-0.001","{Measure:Quantity}*{Package Size}*-0.021","{Measure:Quantity}*{Package Size}*-0.002","{Measure:Quantity}*{Package Size}*-0.001","{Measure:Quantity}*{Package Size}*-0.006",null,"2018-07-01","2019-06-30",null,7,0.13800000000000001,0.17899999999999999,0.40799999999999997,0.28999999999999998,0.17499999999999999,0.128,0.99,1,1,0.18,0,"{Measure:Quantity}",1,"{Package Size}",1,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,{"$f":"AS283*AU283*29","v":29},0,0,{"$f":"AS283*AU283*1.07*0.033","v":3.5310000000000001E-2},0,0,{"$f":"AS283*AU283*0.006","v":6.0000000000000001E-3},{"$f":"AS283*AU283*0.005","v":5.0000000000000001E-3},{"$f":"AS283*AU283*10*-0.001","v":-0.01},{"$f":"AS283*AU283*-0.021","v":-2.1000000000000001E-2},{"$f":"AS283*AU283*-0.002","v":-2E-3},-1E-3,{"$f":"AS283*AU283*-0.006","v":-6.0000000000000001E-3},0,"Res","Default DR",{"$f":"Benefits(BL283,BR283,BS283,BT283,BU283,BV283,BW283,BX283,BY283,AF283,AI283,AJ283,AK283,AL283,AM283,AN283,AO283,AP283,AQ283,BZ283,CA283)","v":10.244804114354826},8.1831305081294321,-4.5495984739858109E-2,-0.2612444998018561,-0.11712839165852973,-3.9273718744470023,-0.76378007901988498,0,18.427934622484258,5.1150208296671309,null,{"$f":"AS283*AU283*1.7","v":1.7},null,{"$f":"ROUND(INDEX('[1]Measure Costs and O&M'!$E$2:$E$43,MATCH(C283,'[1]Measure Costs and O&M'!$G$2:$G$43,0)),2)","v":5.71},6.8150208296671311,0.82000000000000006,3.3755220654904341,1,1.53,0.9,"Electric",null,"X=AS283*AU283*1.7",null,"X=AS283*AU283*29",0,0,"X=AS283*AU283*1.07*0.033",0,0,"X=AS283*AU283*0.006","X=AS283*AU283*0.005","X=AS283*AU283*10*-0.001","X=AS283*AU283*-0.021","X=AS283*AU283*-0.002","X=AS283*AU283*-0.001","X=AS283*AU283*-0.006",0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DQ283,$ED283:$IG283),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DR283,$ED283:$IG283),0)),\"\")","v":"{Package Size}"},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DS283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DT283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DU283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DV283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DW283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DX283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DY283,$ED283:$IG283),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED283:$IG283,MATCH(0,COUNTIF($DO283:DZ283,$ED283:$IG283),0)),\"\")","v":""},null,null,"{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","{Measure:Quantity}","{Package Size}","","","","","","","","","","","","","","","","","","",null,2]
["Retail Lighting",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DQ284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DR284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DS284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DT284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DU284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DV284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DW284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DX284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DY284,$ED284:$IG284),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED284:$IG284,MATCH(0,COUNTIF($DO284:DZ284,$ED284:$IG284),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G284,FIND(CHAR(160),SUBSTITUTE($G284,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G284,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G284,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O284,FIND(CHAR(160),SUBSTITUTE($O284,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O284,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O284,\"{\",CHAR(160),EN$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($R284,FIND(CHAR(160),SUBSTITUTE($R284,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R284,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R284,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U284,FIND(CHAR(160),SUBSTITUTE($U284,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U284,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U284,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V284,FIND(CHAR(160),SUBSTITUTE($V284,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V284,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V284,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W284,FIND(CHAR(160),SUBSTITUTE($W284,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W284,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W284,\"{\",CHAR(160),GB$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($X284,FIND(CHAR(160),SUBSTITUTE($X284,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X284,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X284,\"{\",CHAR(160),GL$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Y284,FIND(CHAR(160),SUBSTITUTE($Y284,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y284,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y284,\"{\",CHAR(160),GV$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($Z284,FIND(CHAR(160),SUBSTITUTE($Z284,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z284,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z284,\"{\",CHAR(160),HF$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AA284,FIND(CHAR(160),SUBSTITUTE($AA284,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA284,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA284,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB284,FIND(CHAR(160),SUBSTITUTE($AB284,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB284,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB284,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,0]
["Retail Other","Pellet Stove","CPS","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","0.0000",null,null,"0.0000",null,null,"0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2.5600","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,{"$f":"DR285","v":""},null,{"$f":"DS285","v":""},null,{"$f":"DT285","v":""},null,{"$f":"DU285","v":""},null,{"$f":"DV285","v":""},null,{"$f":"DW285","v":""},null,{"$f":"DX285","v":""},null,{"$f":"DY285","v":""},null,{"$f":"DZ285","v":""},null,{"$f":"EA285","v":""},null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"2.56","v":2.56},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL285,BR285,BS285,BT285,BU285,BV285,BW285,BX285,BY285,AF285,AI285,AJ285,AK285,AL285,AM285,AN285,AO285,AP285,AQ285,BZ285,CA285)","v":0},0,0,0,0,0,1098.0648125894179,0,{"$f":"SUMPRODUCT(CB285:CI285,--(CB285:CI285>0))","v":1098.0648125894179},{"$f":"-SUMPRODUCT(CB285:CI285,--(CB285:CI285<0))","v":0},null,{"$f":"0","v":0},null,null,{"$f":"CK285+CM285","v":0},{"$f":"IF(NetOrGross=\"Net\",(1-AP285+AQ285),1)","v":0.75},{"$f":"(CJ285+CL285+SUMPRODUCT(CN285:CO285,--(CN285:CO285>0)))*CQ285/((CK285+MAX(CM285,CT285)-SUMPRODUCT(CN285:CO285,--(CN285:CO285<0)))*CQ285+IF(FRIncentives=\"Yes\",CT285*(1-CQ285),0))","v":1.6470972188841269},1,500,null,"RGGI",null,"X=$0.00",null,"X=0.0000",0,0,"X=0.0000",0,0,"X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=2.5600","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DQ285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DR285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DS285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DT285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DU285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DV285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DW285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DX285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DY285,$ED285:$IG285),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED285:$IG285,MATCH(0,COUNTIF($DO285:DZ285,$ED285:$IG285),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Retail Other","Wood Stove","CWS","2018-07-01","2019-06-30","Per Measure","$0.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Per Measure","0.0000",null,null,"0.0000",null,null,"0.0000","0.0000","0.0000","0.0000","0.0000","0.0000","2.5600","0.0000","2018-07-01","2019-06-30",null,25,0,0,0,0,0,0,1,1,1,0.25,0,{"$f":"DR286","v":""},null,{"$f":"DS286","v":""},null,{"$f":"DT286","v":""},null,{"$f":"DU286","v":""},null,{"$f":"DV286","v":""},null,{"$f":"DW286","v":""},null,{"$f":"DX286","v":""},null,{"$f":"DY286","v":""},null,{"$f":"DZ286","v":""},null,{"$f":"EA286","v":""},null,{"$f":"0","v":0},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"2.56","v":2.56},{"$f":"0","v":0},"Res","RGGI DR",{"$f":"Benefits(BL286,BR286,BS286,BT286,BU286,BV286,BW286,BX286,BY286,AF286,AI286,AJ286,AK286,AL286,AM286,AN286,AO286,AP286,AQ286,BZ286,CA286)","v":0},0,0,0,0,0,1098.0648125894179,0,1098.0648125894179,0,null,{"$f":"0","v":0},null,null,{"$f":"CK286+CM286","v":0},{"$f":"IF(NetOrGross=\"Net\",(1-AP286+AQ286),1)","v":0.75},{"$f":"(CJ286+CL286+SUMPRODUCT(CN286:CO286,--(CN286:CO286>0)))*CQ286/((CK286+MAX(CM286,CT286)-SUMPRODUCT(CN286:CO286,--(CN286:CO286<0)))*CQ286+IF(FRIncentives=\"Yes\",CT286*(1-CQ286),0))","v":1.6470972188841269},1,500,null,"RGGI",null,"X=$0.00",null,"X=0.0000",0,0,"X=0.0000",0,0,"X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=0.0000","X=2.5600","X=0.0000",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DQ286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DR286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DS286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DT286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DU286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DV286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DW286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DX286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DY286,$ED286:$IG286),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED286:$IG286,MATCH(0,COUNTIF($DO286:DZ286,$ED286:$IG286),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Retail Other","Low Flow Bathroom Aerator","LFBA","2018-07-01","2019-06-30","Calculated","{Retail Price}*{Measure:Quantity}",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*29,if({Water Heating Fuel}=6,29,if({Water Heating Fuel}=7,8,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.002,if({Water Heating Fuel}=6,0.002,if({Water Heating Fuel}=7,0.001,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.002,if({Water Heating Fuel}=6,0.002,if({Water Heating Fuel}=7,0.001,0)))))*{Factor:WinterCF}","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.002,if({Water Heating Fuel}=6,0.002,if({Water Heating Fuel}=7,0.001,0)))))*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*333)","2016-12-01","2019-06-30",null,10,4.0000000000000001E-3,3.0000000000000001E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0.25,0,{"$f":"DR287","v":"{Retail Price}"},1,{"$f":"DS287","v":"{Measure:Quantity}"},1,{"$f":"DT287","v":"{Water Heating Fuel}"},0,{"$f":"DU287","v":""},null,{"$f":"DV287","v":""},null,{"$f":"DW287","v":""},null,{"$f":"DX287","v":""},null,{"$f":"DY287","v":""},null,{"$f":"DZ287","v":""},null,{"$f":"EA287","v":""},null,{"$f":"IF(AU287=0,0,AU287*(IF(AW287=0,0.21*29,IF(AW287=6,29,IF(AW287=7,8,0)))))","v":6.09},0,0,{"$f":"IF(AU287=0,0,AU287*(IF(AW287=0,0.21*0.002,IF(AW287=6,0.002,IF(AW287=7,0.001,0)))))","v":4.2000000000000002E-4},0,0,{"$f":"IF(AU287=0,0,AU287*(IF(AW287=0,0.21*0.002,IF(AW287=6,0.002,IF(AW287=7,0.001,0)))))*AG287","v":1.68E-6},{"$f":"IF(AU287=0,0,AU287*(IF(AW287=0,0.21*0.002,IF(AW287=6,0.002,IF(AW287=7,0.001,0)))))*AH287","v":1.26E-6},0,0,0,0,0,{"$f":"IF(AU287=0,0,AU287*333)","v":333},"Res","Default DR",{"$f":"Benefits(BL287,BR287,BS287,BT287,BU287,BV287,BW287,BX287,BY287,AF287,AI287,AJ287,AK287,AL287,AM287,AN287,AO287,AP287,AQ287,BZ287,CA287)","v":2.9825963679840619},3.1175742306486574E-3,0,0,0,0,0,18.712990651200379,21.698704593415091,0,null,{"$f":"AS287*AU287","v":1},null,null,{"$f":"CK287+CM287","v":1},{"$f":"IF(NetOrGross=\"Net\",(1-AP287+AQ287),1)","v":0.75},{"$f":"(CJ287+CL287+SUMPRODUCT(CN287:CO287,--(CN287:CO287>0)))*CQ287/((CK287+MAX(CM287,CT287)-SUMPRODUCT(CN287:CO287,--(CN287:CO287<0)))*CQ287+IF(FRIncentives=\"Yes\",CT287*(1-CQ287),0))","v":16.274028445061319},0,{"$f":"CM287*CU287","v":1},1,"Electric",null,"X=AS287*AU287",null,"X=if(AU287=0,0,AU287*(if(AW287=0,0.21*29,if(AW287=6,29,if(AW287=7,8,0)))))",0,0,"X=if(AU287=0,0,AU287*(if(AW287=0,0.21*0.002,if(AW287=6,0.002,if(AW287=7,0.001,0)))))",0,0,"X=if(AU287=0,0,AU287*(if(AW287=0,0.21*0.002,if(AW287=6,0.002,if(AW287=7,0.001,0)))))*AG287","X=if(AU287=0,0,AU287*(if(AW287=0,0.21*0.002,if(AW287=6,0.002,if(AW287=7,0.001,0)))))*AH287",0,0,0,0,0,"X=if(AU287=0,0,AU287*333)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DQ287,$ED287:$IG287),0)),\"\")","v":"{Retail Price}"},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DR287,$ED287:$IG287),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DS287,$ED287:$IG287),0)),\"\")","v":"{Water Heating Fuel}"},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DT287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DU287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DV287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DW287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DX287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DY287,$ED287:$IG287),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED287:$IG287,MATCH(0,COUNTIF($DO287:DZ287,$ED287:$IG287),0)),\"\")","v":""},null,null,"{Retail Price}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:WinterCF}","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,3]
["Retail Other","Low Flow Kitchen Aerator","LFKA","2018-07-01","2019-06-30","Calculated","{Retail Price}*{Measure:Quantity}",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*283,if({Water Heating Fuel}=6,283,if({Water Heating Fuel}=7,79,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.023,if({Water Heating Fuel}=6,0.023,if({Water Heating Fuel}=7,0.007,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.023,if({Water Heating Fuel}=6,0.023,if({Water Heating Fuel}=7,0.007,0)))))*{Factor:WinterCF}","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.023,if({Water Heating Fuel}=6,0.023,if({Water Heating Fuel}=7,0.007,0)))))*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*2696)","2016-12-01","2019-06-30",null,10,1.2E-2,8.0000000000000002E-3,0.39700000000000002,0.26800000000000002,0.20300000000000001,0.13100000000000001,1,1,1,0.25,0,{"$f":"DR288","v":"{Retail Price}"},2,{"$f":"DS288","v":"{Measure:Quantity}"},1,{"$f":"DT288","v":"{Water Heating Fuel}"},0,{"$f":"DU288","v":""},null,{"$f":"DV288","v":""},null,{"$f":"DW288","v":""},null,{"$f":"DX288","v":""},null,{"$f":"DY288","v":""},null,{"$f":"DZ288","v":""},null,{"$f":"EA288","v":""},null,{"$f":"IF(AU288=0,0,AU288*(IF(AW288=0,0.21*283,IF(AW288=6,283,IF(AW288=7,79,0)))))","v":59.43},0,0,{"$f":"IF(AU288=0,0,AU288*(IF(AW288=0,0.21*0.023,IF(AW288=6,0.023,IF(AW288=7,0.007,0)))))","v":4.8300000000000001E-3},0,0,{"$f":"IF(AU288=0,0,AU288*(IF(AW288=0,0.21*0.023,IF(AW288=6,0.023,IF(AW288=7,0.007,0)))))*AG288","v":5.7960000000000001E-5},{"$f":"IF(AU288=0,0,AU288*(IF(AW288=0,0.21*0.023,IF(AW288=6,0.023,IF(AW288=7,0.007,0)))))*AH288","v":3.8640000000000003E-5},0,0,0,0,0,{"$f":"IF(AU288=0,0,AU288*2696)","v":2696},"Res","Default DR",{"$f":"Benefits(BL288,BR288,BS288,BT288,BU288,BV288,BW288,BX288,BY288,AF288,AI288,AJ288,AK288,AL288,AM288,AN288,AO288,AP288,AQ288,BZ288,CA288)","v":29.106026625499638},0.10429702880715512,0,0,0,0,0,151.50217055746612,180.71249421177291,0,null,{"$f":"AS288*AU288","v":2},null,null,{"$f":"CK288+CM288","v":2},{"$f":"IF(NetOrGross=\"Net\",(1-AP288+AQ288),1)","v":0.75},{"$f":"(CJ288+CL288+SUMPRODUCT(CN288:CO288,--(CN288:CO288>0)))*CQ288/((CK288+MAX(CM288,CT288)-SUMPRODUCT(CN288:CO288,--(CN288:CO288<0)))*CQ288+IF(FRIncentives=\"Yes\",CT288*(1-CQ288),0))","v":67.767185329414843},0,{"$f":"CM288*CU288","v":2},1,"Electric",null,"X=AS288*AU288",null,"X=if(AU288=0,0,AU288*(if(AW288=0,0.21*283,if(AW288=6,283,if(AW288=7,79,0)))))",0,0,"X=if(AU288=0,0,AU288*(if(AW288=0,0.21*0.023,if(AW288=6,0.023,if(AW288=7,0.007,0)))))",0,0,"X=if(AU288=0,0,AU288*(if(AW288=0,0.21*0.023,if(AW288=6,0.023,if(AW288=7,0.007,0)))))*AG288","X=if(AU288=0,0,AU288*(if(AW288=0,0.21*0.023,if(AW288=6,0.023,if(AW288=7,0.007,0)))))*AH288",0,0,0,0,0,"X=if(AU288=0,0,AU288*2696)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DQ288,$ED288:$IG288),0)),\"\")","v":"{Retail Price}"},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DR288,$ED288:$IG288),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DS288,$ED288:$IG288),0)),\"\")","v":"{Water Heating Fuel}"},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DT288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DU288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DV288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DW288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DX288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DY288,$ED288:$IG288),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED288:$IG288,MATCH(0,COUNTIF($DO288:DZ288,$ED288:$IG288),0)),\"\")","v":""},null,null,"{Retail Price}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:WinterCF}","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,3]
["Retail Other",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DQ289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DR289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DS289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DT289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DU289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DV289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DW289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DX289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DY289,$ED289:$IG289),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED289:$IG289,MATCH(0,COUNTIF($DO289:DZ289,$ED289:$IG289),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Retail Other - Electric","Thermostatic Low-Flow Shower Valve","TSV","2018-07-01","2019-06-30","Calculated","{Retail Price}*{Measure:Quantity}",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*442,if({Water Heating Fuel}=6,442,if({Water Heating Fuel}=7,123,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:WinterCF}","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2016-12-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,0.7,1,1,0.25,0,{"$f":"DR290","v":"{Retail Price}"},24,{"$f":"DS290","v":"{Measure:Quantity}"},1,{"$f":"DT290","v":"{Water Heating Fuel}"},6,{"$f":"DU290","v":""},null,{"$f":"DV290","v":""},null,{"$f":"DW290","v":""},null,{"$f":"DX290","v":""},null,{"$f":"DY290","v":""},null,{"$f":"DZ290","v":""},null,{"$f":"EA290","v":""},null,{"$f":"IF(AU290=0,0,AU290*(IF(AW290=0,0.21*442,IF(AW290=6,442,IF(AW290=7,123,0)))))","v":442},0,0,{"$f":"IF(AU290=0,0,AU290*(IF(AW290=0,0.21*0.035,IF(AW290=6,0.035,IF(AW290=7,0.01,0)))))","v":3.5000000000000003E-2},0,0,{"$f":"IF(AU290=0,0,AU290*(IF(AW290=0,0.21*0.035,IF(AW290=6,0.035,IF(AW290=7,0.01,0)))))*AG290","v":2.8000000000000003E-4},{"$f":"IF(AU290=0,0,AU290*(IF(AW290=0,0.21*0.035,IF(AW290=6,0.035,IF(AW290=7,0.01,0)))))*AH290","v":1.7500000000000003E-4},0,0,0,0,0,{"$f":"IF(AU290=0,0,AU290*3153)","v":3153},"Res","Default DR",{"$f":"Benefits(BL290,BR290,BS290,BT290,BU290,BV290,BW290,BX290,BY290,AF290,AI290,AJ290,AK290,AL290,AM290,AN290,AO290,AP290,AQ290,BZ290,CA290)","v":150.61565887734261},0.34718440295860054,0,0,0,0,0,177.18336193163606,{"$f":"SUMPRODUCT(CB290:CI290,--(CB290:CI290>0))","v":328.14620521193729},{"$f":"-SUMPRODUCT(CB290:CI290,--(CB290:CI290<0))","v":0},null,{"$f":"AS290*AU290","v":24},null,null,{"$f":"CK290+CM290","v":24},{"$f":"IF(NetOrGross=\"Net\",(1-AP290+AQ290),1)","v":0.75},{"$f":"(CJ290+CL290+SUMPRODUCT(CN290:CO290,--(CN290:CO290>0)))*CQ290/((CK290+MAX(CM290,CT290)-SUMPRODUCT(CN290:CO290,--(CN290:CO290<0)))*CQ290+IF(FRIncentives=\"Yes\",CT290*(1-CQ290),0))","v":10.362511743534862},1,23,null,"Electric",null,"X=AS290*AU290",null,"X=if(AU290=0,0,AU290*(if(AW290=0,0.21*442,if(AW290=6,442,if(AW290=7,123,0)))))",0,0,"X=if(AU290=0,0,AU290*(if(AW290=0,0.21*0.035,if(AW290=6,0.035,if(AW290=7,0.01,0)))))",0,0,"X=if(AU290=0,0,AU290*(if(AW290=0,0.21*0.035,if(AW290=6,0.035,if(AW290=7,0.01,0)))))*AG290","X=if(AU290=0,0,AU290*(if(AW290=0,0.21*0.035,if(AW290=6,0.035,if(AW290=7,0.01,0)))))*AH290",0,0,0,0,0,"X=if(AU290=0,0,AU290*3153)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DQ290,$ED290:$IG290),0)),\"\")","v":"{Retail Price}"},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DR290,$ED290:$IG290),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DS290,$ED290:$IG290),0)),\"\")","v":"{Water Heating Fuel}"},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DT290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DU290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DV290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DW290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DX290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DY290,$ED290:$IG290),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED290:$IG290,MATCH(0,COUNTIF($DO290:DZ290,$ED290:$IG290),0)),\"\")","v":""},null,null,"{Retail Price}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:WinterCF}","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,3]
["Retail Other - Natural Gas","Thermostatic Low-Flow Shower Valve","TSV","2018-07-01","2019-06-30","Calculated","{Retail Price}*{Measure:Quantity}",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*442,if({Water Heating Fuel}=6,442,if({Water Heating Fuel}=7,123,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:WinterCF}","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2016-12-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,0.7,1,1,0.25,0,{"$f":"DR291","v":"{Retail Price}"},24,{"$f":"DS291","v":"{Measure:Quantity}"},1,{"$f":"DT291","v":"{Water Heating Fuel}"},1,{"$f":"DU291","v":""},null,{"$f":"DV291","v":""},null,{"$f":"DW291","v":""},null,{"$f":"DX291","v":""},null,{"$f":"DY291","v":""},null,{"$f":"DZ291","v":""},null,{"$f":"EA291","v":""},null,{"$f":"IF(AU291=0,0,AU291*(IF(AW291=0,0.21*442,IF(AW291=6,442,IF(AW291=7,123,0)))))","v":0},0,0,{"$f":"IF(AU291=0,0,AU291*(IF(AW291=0,0.21*0.035,IF(AW291=6,0.035,IF(AW291=7,0.01,0)))))","v":0},0,0,{"$f":"IF(AU291=0,0,AU291*(IF(AW291=0,0.21*0.035,IF(AW291=6,0.035,IF(AW291=7,0.01,0)))))*AG291","v":0},{"$f":"IF(AU291=0,0,AU291*(IF(AW291=0,0.21*0.035,IF(AW291=6,0.035,IF(AW291=7,0.01,0)))))*AH291","v":0},21.9,0,0,0,0,{"$f":"IF(AU291=0,0,AU291*3153)","v":3153},"Res","Default DR",{"$f":"Benefits(BL291,BR291,BS291,BT291,BU291,BV291,BW291,BX291,BY291,AF291,AI291,AJ291,AK291,AL291,AM291,AN291,AO291,AP291,AQ291,BZ291,CA291)","v":0},0,98.900335336915063,0,0,0,0,177.18336193163606,276.08369726855113,0,null,{"$f":"AS291*AU291","v":24},null,null,{"$f":"CK291+CM291","v":24},{"$f":"IF(NetOrGross=\"Net\",(1-AP291+AQ291),1)","v":0.75},{"$f":"(CJ291+CL291+SUMPRODUCT(CN291:CO291,--(CN291:CO291>0)))*CQ291/((CK291+MAX(CM291,CT291)-SUMPRODUCT(CN291:CO291,--(CN291:CO291<0)))*CQ291+IF(FRIncentives=\"Yes\",CT291*(1-CQ291),0))","v":8.7184325453226688},1,23,null,"NG",null,"X=AS291*AU291",null,"X=if(AU291=0,0,AU291*(if(AW291=0,0.21*442,if(AW291=6,442,if(AW291=7,123,0)))))",0,0,"X=if(AU291=0,0,AU291*(if(AW291=0,0.21*0.035,if(AW291=6,0.035,if(AW291=7,0.01,0)))))",0,0,"X=if(AU291=0,0,AU291*(if(AW291=0,0.21*0.035,if(AW291=6,0.035,if(AW291=7,0.01,0)))))*AG291","X=if(AU291=0,0,AU291*(if(AW291=0,0.21*0.035,if(AW291=6,0.035,if(AW291=7,0.01,0)))))*AH291",0,0,0,0,0,"X=if(AU291=0,0,AU291*3153)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DQ291,$ED291:$IG291),0)),\"\")","v":"{Retail Price}"},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DR291,$ED291:$IG291),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DS291,$ED291:$IG291),0)),\"\")","v":"{Water Heating Fuel}"},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DT291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DU291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DV291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DW291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DX291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DY291,$ED291:$IG291),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED291:$IG291,MATCH(0,COUNTIF($DO291:DZ291,$ED291:$IG291),0)),\"\")","v":""},null,null,"{Retail Price}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:WinterCF}","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,3]
["Retail Other - Other Fuels","Thermostatic Low-Flow Shower Valve","TSV","2018-07-01","2019-06-30","Calculated","{Retail Price}*{Measure:Quantity}",0,"Manual Entry","$0.00",0,"2017-07-01","2019-06-30","Calculated","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*442,if({Water Heating Fuel}=6,442,if({Water Heating Fuel}=7,123,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))",null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:WinterCF}","if({Measure:Quantity}=0,0,{Measure:Quantity}*(if({Water Heating Fuel}=0,0.21*0.035,if({Water Heating Fuel}=6,0.035,if({Water Heating Fuel}=7,0.01,0)))))*{Factor:SummerCF}",null,null,null,null,null,"if({Measure:Quantity}=0,0,{Measure:Quantity}*3153)","2016-12-01","2019-06-30",null,10,8.0000000000000002E-3,5.0000000000000001E-3,0.35499999999999998,0.311,0.18099999999999999,0.153,0.7,1,1,0.25,0,{"$f":"DR292","v":"{Retail Price}"},24,{"$f":"DS292","v":"{Measure:Quantity}"},1,{"$f":"DT292","v":"{Water Heating Fuel}"},3,{"$f":"DU292","v":""},null,{"$f":"DV292","v":""},null,{"$f":"DW292","v":""},null,{"$f":"DX292","v":""},null,{"$f":"DY292","v":""},null,{"$f":"DZ292","v":""},null,{"$f":"EA292","v":""},null,{"$f":"IF(AU292=0,0,AU292*(IF(AW292=0,0.21*442,IF(AW292=6,442,IF(AW292=7,123,0)))))","v":0},0,0,{"$f":"IF(AU292=0,0,AU292*(IF(AW292=0,0.21*0.035,IF(AW292=6,0.035,IF(AW292=7,0.01,0)))))","v":0},0,0,{"$f":"IF(AU292=0,0,AU292*(IF(AW292=0,0.21*0.035,IF(AW292=6,0.035,IF(AW292=7,0.01,0)))))*AG292","v":0},{"$f":"IF(AU292=0,0,AU292*(IF(AW292=0,0.21*0.035,IF(AW292=6,0.035,IF(AW292=7,0.01,0)))))*AH292","v":0},0,0,2.5,0,0,{"$f":"IF(AU292=0,0,AU292*3153)","v":3153},"Res","RGGI DR",{"$f":"Benefits(BL292,BR292,BS292,BT292,BU292,BV292,BW292,BX292,BY292,AF292,AI292,AJ292,AK292,AL292,AM292,AN292,AO292,AP292,AQ292,BZ292,CA292)","v":0},0,0,332.89165834595588,0,0,0,177.18336193163606,510.07502027759193,0,null,{"$f":"AS292*AU292","v":24},null,null,{"$f":"CK292+CM292","v":24},{"$f":"IF(NetOrGross=\"Net\",(1-AP292+AQ292),1)","v":0.75},{"$f":"(CJ292+CL292+SUMPRODUCT(CN292:CO292,--(CN292:CO292>0)))*CQ292/((CK292+MAX(CM292,CT292)-SUMPRODUCT(CN292:CO292,--(CN292:CO292<0)))*CQ292+IF(FRIncentives=\"Yes\",CT292*(1-CQ292),0))","v":16.107632219292377},1,23,null,"RGGI",null,"X=AS292*AU292",null,"X=if(AU292=0,0,AU292*(if(AW292=0,0.21*442,if(AW292=6,442,if(AW292=7,123,0)))))",0,0,"X=if(AU292=0,0,AU292*(if(AW292=0,0.21*0.035,if(AW292=6,0.035,if(AW292=7,0.01,0)))))",0,0,"X=if(AU292=0,0,AU292*(if(AW292=0,0.21*0.035,if(AW292=6,0.035,if(AW292=7,0.01,0)))))*AG292","X=if(AU292=0,0,AU292*(if(AW292=0,0.21*0.035,if(AW292=6,0.035,if(AW292=7,0.01,0)))))*AH292",0,0,0,0,0,"X=if(AU292=0,0,AU292*3153)",null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DQ292,$ED292:$IG292),0)),\"\")","v":"{Retail Price}"},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DR292,$ED292:$IG292),0)),\"\")","v":"{Measure:Quantity}"},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DS292,$ED292:$IG292),0)),\"\")","v":"{Water Heating Fuel}"},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DT292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DU292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DV292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DW292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DX292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DY292,$ED292:$IG292),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED292:$IG292,MATCH(0,COUNTIF($DO292:DZ292,$ED292:$IG292),0)),\"\")","v":""},null,null,"{Retail Price}","{Measure:Quantity}","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:WinterCF}","","","","","{Measure:Quantity}","{Measure:Quantity}","{Water Heating Fuel}","{Water Heating Fuel}","{Water Heating Fuel}","{Factor:SummerCF}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Measure:Quantity}","{Measure:Quantity}","","","","","","","","",null,3]
["Smart Thermostat - Electric","Smart Thermostat","STSTAT","2018-07-01","2019-06-30","Per Measure","$249.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2674,if({Fuel Type} = 0,100,2))",null,null,"0",null,null,"0","0","if({Fuel Type}=1,9.12,if({Fuel Type}=0,1.59,0))*10","if({Fuel Type}=2,9.12,if({Fuel Type} = 0,1.08,0))","if({Fuel Type}=3,9.12,if({Fuel Type} = 0,5.96,0))","if({Fuel Type}=4,9.12,if({Fuel Type} = 0,0.15,0))",null,null,"2018-04-01","2019-06-30",null,10,1,1,0.38500000000000001,0.54100000000000004,3.3000000000000002E-2,0.04,1,1,1,0.25,0,{"$f":"DR293","v":"{Fuel Type}"},6,{"$f":"DS293","v":""},null,{"$f":"DT293","v":""},null,{"$f":"DU293","v":""},null,{"$f":"DV293","v":""},null,{"$f":"DW293","v":""},null,{"$f":"DX293","v":""},null,{"$f":"DY293","v":""},null,{"$f":"DZ293","v":""},null,{"$f":"EA293","v":""},null,{"$f":"IF(AS293=6,2674,IF(AS293 = 0,100,2))","v":2674},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AS293=1,9.12,IF(AS293=0,1.59,0))*10","v":0},{"$f":"IF(AS293=2,9.12,IF(AS293 = 0,1.08,0))","v":0},{"$f":"IF(AS293=3,9.12,IF(AS293 = 0,5.96,0))","v":0},{"$f":"IF(AS293=4,9.12,IF(AS293 = 0,0.15,0))","v":0},0,0,"Res","Default DR",{"$f":"Benefits(BL293,BR293,BS293,BT293,BU293,BV293,BW293,BX293,BY293,AF293,AI293,AJ293,AK293,AL293,AM293,AN293,AO293,AP293,AQ293,BZ293,CA293)","v":1382.4664099354004},0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(CB293:CI293,--(CB293:CI293>0))","v":1382.4664099354004},{"$f":"-SUMPRODUCT(CB293:CI293,--(CB293:CI293<0))","v":0},null,{"$f":"249","v":249},null,null,{"$f":"CK293+CM293","v":249},{"$f":"IF(NetOrGross=\"Net\",(1-AP293+AQ293),1)","v":0.75},{"$f":"(CJ293+CL293+SUMPRODUCT(CN293:CO293,--(CN293:CO293>0)))*CQ293/((CK293+MAX(CM293,CT293)-SUMPRODUCT(CN293:CO293,--(CN293:CO293<0)))*CQ293+IF(FRIncentives=\"Yes\",CT293*(1-CQ293),0))","v":4.8965752418018909},1,100,null,"Electric",null,"X=$249.00",null,"X=if(AS293=6,2674,if(AS293 = 0,100,2))",0,0,"X=0",0,0,"X=0","X=0","X=if(AS293=1,9.12,if(AS293=0,1.59,0))*10","X=if(AS293=2,9.12,if(AS293 = 0,1.08,0))","X=if(AS293=3,9.12,if(AS293 = 0,5.96,0))","X=if(AS293=4,9.12,if(AS293 = 0,0.15,0))",0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DQ293,$ED293:$IG293),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DR293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DS293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DT293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DU293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DV293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DW293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DX293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DY293,$ED293:$IG293),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED293:$IG293,MATCH(0,COUNTIF($DO293:DZ293,$ED293:$IG293),0)),\"\")","v":""},null,null,{"$f":"IFERROR(MID($G293,FIND(CHAR(160),SUBSTITUTE($G293,\"{\",CHAR(160),ED$1)),FIND(CHAR(160),SUBSTITUTE($G293,\"}\",CHAR(160),ED$1))-FIND(CHAR(160),SUBSTITUTE($G293,\"{\",CHAR(160),ED$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($O293,FIND(CHAR(160),SUBSTITUTE($O293,\"{\",CHAR(160),EN$1)),FIND(CHAR(160),SUBSTITUTE($O293,\"}\",CHAR(160),EN$1))-FIND(CHAR(160),SUBSTITUTE($O293,\"{\",CHAR(160),EN$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($R293,FIND(CHAR(160),SUBSTITUTE($R293,\"{\",CHAR(160),EX$1)),FIND(CHAR(160),SUBSTITUTE($R293,\"}\",CHAR(160),EX$1))-FIND(CHAR(160),SUBSTITUTE($R293,\"{\",CHAR(160),EX$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($U293,FIND(CHAR(160),SUBSTITUTE($U293,\"{\",CHAR(160),FH$1)),FIND(CHAR(160),SUBSTITUTE($U293,\"}\",CHAR(160),FH$1))-FIND(CHAR(160),SUBSTITUTE($U293,\"{\",CHAR(160),FH$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($V293,FIND(CHAR(160),SUBSTITUTE($V293,\"{\",CHAR(160),FR$1)),FIND(CHAR(160),SUBSTITUTE($V293,\"}\",CHAR(160),FR$1))-FIND(CHAR(160),SUBSTITUTE($V293,\"{\",CHAR(160),FR$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($W293,FIND(CHAR(160),SUBSTITUTE($W293,\"{\",CHAR(160),GB$1)),FIND(CHAR(160),SUBSTITUTE($W293,\"}\",CHAR(160),GB$1))-FIND(CHAR(160),SUBSTITUTE($W293,\"{\",CHAR(160),GB$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($X293,FIND(CHAR(160),SUBSTITUTE($X293,\"{\",CHAR(160),GL$1)),FIND(CHAR(160),SUBSTITUTE($X293,\"}\",CHAR(160),GL$1))-FIND(CHAR(160),SUBSTITUTE($X293,\"{\",CHAR(160),GL$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($Y293,FIND(CHAR(160),SUBSTITUTE($Y293,\"{\",CHAR(160),GV$1)),FIND(CHAR(160),SUBSTITUTE($Y293,\"}\",CHAR(160),GV$1))-FIND(CHAR(160),SUBSTITUTE($Y293,\"{\",CHAR(160),GV$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($Z293,FIND(CHAR(160),SUBSTITUTE($Z293,\"{\",CHAR(160),HF$1)),FIND(CHAR(160),SUBSTITUTE($Z293,\"}\",CHAR(160),HF$1))-FIND(CHAR(160),SUBSTITUTE($Z293,\"{\",CHAR(160),HF$1))+1),\"\")","v":"{Fuel Type}"},"{Fuel Type}","","","","","","","","",{"$f":"IFERROR(MID($AA293,FIND(CHAR(160),SUBSTITUTE($AA293,\"{\",CHAR(160),HP$1)),FIND(CHAR(160),SUBSTITUTE($AA293,\"}\",CHAR(160),HP$1))-FIND(CHAR(160),SUBSTITUTE($AA293,\"{\",CHAR(160),HP$1))+1),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(MID($AB293,FIND(CHAR(160),SUBSTITUTE($AB293,\"{\",CHAR(160),HZ$1)),FIND(CHAR(160),SUBSTITUTE($AB293,\"}\",CHAR(160),HZ$1))-FIND(CHAR(160),SUBSTITUTE($AB293,\"{\",CHAR(160),HZ$1))+1),\"\")","v":""},"","","","","","","","","",null,1]
["Smart Thermostat - Electric",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DQ294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DR294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DS294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DT294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DU294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DV294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DW294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DX294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DY294,$ED294:$IG294),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED294:$IG294,MATCH(0,COUNTIF($DO294:DZ294,$ED294:$IG294),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Smart Thermostat - Natural Gas","Smart Thermostat","STSTAT","2018-07-01","2019-06-30","Per Measure","$249.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2674,if({Fuel Type} = 0,100,2))",null,null,"0",null,null,"0","0","if({Fuel Type}=1,9.12,if({Fuel Type}=0,1.59,0))*10","if({Fuel Type}=2,9.12,if({Fuel Type} = 0,1.08,0))","if({Fuel Type}=3,9.12,if({Fuel Type} = 0,5.96,0))","if({Fuel Type}=4,9.12,if({Fuel Type} = 0,0.15,0))",null,null,"2018-04-01","2019-06-30",null,10,1,1,null,null,null,null,1,1,1,0.25,0,{"$f":"DR295","v":"{Fuel Type}"},1,{"$f":"DS295","v":""},null,{"$f":"DT295","v":""},null,{"$f":"DU295","v":""},null,{"$f":"DV295","v":""},null,{"$f":"DW295","v":""},null,{"$f":"DX295","v":""},null,{"$f":"DY295","v":""},null,{"$f":"DZ295","v":""},null,{"$f":"EA295","v":""},null,{"$f":"IF(AS295=6,2674,IF(AS295 = 0,100,2))","v":2},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AS295=1,9.12,IF(AS295=0,1.59,0))*10","v":91.199999999999989},{"$f":"IF(AS295=2,9.12,IF(AS295 = 0,1.08,0))","v":0},{"$f":"IF(AS295=3,9.12,IF(AS295 = 0,5.96,0))","v":0},{"$f":"IF(AS295=4,9.12,IF(AS295 = 0,0.15,0))","v":0},0,0,"Res","Default DR",{"$f":"Benefits(BL295,BR295,BS295,BT295,BU295,BV295,BW295,BX295,BY295,AF295,AI295,AJ295,AK295,AL295,AM295,AN295,AO295,AP295,AQ295,BZ295,CA295)","v":0},0,588.36990102587436,0,0,0,0,0,{"$f":"SUMPRODUCT(CB295:CI295,--(CB295:CI295>0))","v":588.36990102587436},{"$f":"-SUMPRODUCT(CB295:CI295,--(CB295:CI295<0))","v":0},null,{"$f":"249","v":249},null,null,{"$f":"CK295+CM295","v":249},{"$f":"IF(NetOrGross=\"Net\",(1-AP295+AQ295),1)","v":0.75},{"$f":"(CJ295+CL295+SUMPRODUCT(CN295:CO295,--(CN295:CO295>0)))*CQ295/((CK295+MAX(CM295,CT295)-SUMPRODUCT(CN295:CO295,--(CN295:CO295<0)))*CQ295+IF(FRIncentives=\"Yes\",CT295*(1-CQ295),0))","v":2.0839547852156119},1,100,null,"NG",null,"X=$249.00",null,"X=if(AS295=6,2674,if(AS295 = 0,100,2))",0,0,"X=0",0,0,"X=0","X=0","X=if(AS295=1,9.12,if(AS295=0,1.59,0))*10","X=if(AS295=2,9.12,if(AS295 = 0,1.08,0))","X=if(AS295=3,9.12,if(AS295 = 0,5.96,0))","X=if(AS295=4,9.12,if(AS295 = 0,0.15,0))",0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DQ295,$ED295:$IG295),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DR295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DS295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DT295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DU295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DV295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DW295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DX295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DY295,$ED295:$IG295),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED295:$IG295,MATCH(0,COUNTIF($DO295:DZ295,$ED295:$IG295),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Smart Thermostat - Natural Gas",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DQ296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DR296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DS296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DT296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DU296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DV296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DW296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DX296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DY296,$ED296:$IG296),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED296:$IG296,MATCH(0,COUNTIF($DO296:DZ296,$ED296:$IG296),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
["Smart Thermostat - Other Fuels","Smart Thermostat","STSTAT","2018-07-01","2019-06-30","Per Measure","$249.00",0,"Manual Entry","$0.00",0,"2018-07-01","2019-06-30","Calculated","if({Fuel Type}=6,2674,if({Fuel Type} = 0,100,2))",null,null,"0",null,null,"0","0","if({Fuel Type}=1,9.12,if({Fuel Type}=0,1.59,0))*10","if({Fuel Type}=2,9.12,if({Fuel Type} = 0,1.08,0))","if({Fuel Type}=3,9.12,if({Fuel Type} = 0,5.96,0))","if({Fuel Type}=4,9.12,if({Fuel Type} = 0,0.15,0))",null,null,"2018-04-01","2019-06-30",null,10,1,1,null,null,null,null,1,1,1,0.25,0,{"$f":"DR297","v":"{Fuel Type}"},3,{"$f":"DS297","v":""},null,{"$f":"DT297","v":""},null,{"$f":"DU297","v":""},null,{"$f":"DV297","v":""},null,{"$f":"DW297","v":""},null,{"$f":"DX297","v":""},null,{"$f":"DY297","v":""},null,{"$f":"DZ297","v":""},null,{"$f":"EA297","v":""},null,{"$f":"IF(AS297=6,2674,IF(AS297 = 0,100,2))","v":2},0,0,{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF(AS297=1,9.12,IF(AS297=0,1.59,0))*10","v":0},{"$f":"IF(AS297=2,9.12,IF(AS297 = 0,1.08,0))","v":0},{"$f":"IF(AS297=3,9.12,IF(AS297 = 0,5.96,0))","v":9.1199999999999992},{"$f":"IF(AS297=4,9.12,IF(AS297 = 0,0.15,0))","v":0},0,0,"Res","Default DR",{"$f":"Benefits(BL297,BR297,BS297,BT297,BU297,BV297,BW297,BX297,BY297,AF297,AI297,AJ297,AK297,AL297,AM297,AN297,AO297,AP297,AQ297,BZ297,CA297)","v":0},0,0,1734.8410994943524,0,0,0,0,{"$f":"SUMPRODUCT(CB297:CI297,--(CB297:CI297>0))","v":1734.8410994943524},{"$f":"-SUMPRODUCT(CB297:CI297,--(CB297:CI297<0))","v":0},null,{"$f":"249","v":249},null,null,{"$f":"CK297+CM297","v":249},{"$f":"IF(NetOrGross=\"Net\",(1-AP297+AQ297),1)","v":0.75},{"$f":"(CJ297+CL297+SUMPRODUCT(CN297:CO297,--(CN297:CO297>0)))*CQ297/((CK297+MAX(CM297,CT297)-SUMPRODUCT(CN297:CO297,--(CN297:CO297<0)))*CQ297+IF(FRIncentives=\"Yes\",CT297*(1-CQ297),0))","v":6.1446556062373761},1,100,null,"RGGI",null,"X=$249.00",null,"X=if(AS297=6,2674,if(AS297 = 0,100,2))",0,0,"X=0",0,0,"X=0","X=0","X=if(AS297=1,9.12,if(AS297=0,1.59,0))*10","X=if(AS297=2,9.12,if(AS297 = 0,1.08,0))","X=if(AS297=3,9.12,if(AS297 = 0,5.96,0))","X=if(AS297=4,9.12,if(AS297 = 0,0.15,0))",0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DQ297,$ED297:$IG297),0)),\"\")","v":"{Fuel Type}"},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DR297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DS297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DT297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DU297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DV297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DW297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DX297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DY297,$ED297:$IG297),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED297:$IG297,MATCH(0,COUNTIF($DO297:DZ297,$ED297:$IG297),0)),\"\")","v":""},null,null,"","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","{Fuel Type}","{Fuel Type}","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,1]
["Smart Thermostat - Other Fuels",null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"{Factor:WinterCF}","{Factor:SummerCF}",{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DQ298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DR298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DS298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DT298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DU298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DV298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DW298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DX298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DY298,$ED298:$IG298),0)),\"\")","v":""},{"$f":"IFERROR(INDEX($ED298:$IG298,MATCH(0,COUNTIF($DO298:DZ298,$ED298:$IG298),0)),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Funding Options"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGGI"]

{"sheet":"LEI High Avoided Costs Res","index":2,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D","NaturalGasResidential","HeatingOilResidential","KeroseneResidential","PropaneResidential","WoodSeasoned","WaterResidential",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,4.2700269687714468E-2,3.8786727606071741E-2,3.6127596301283385E-2,3.0132596301283388E-2,223.12,6.07,12.4,20.298326649854882,18.382992653999999,18.747890056063003,5.7000000000000002E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,4.2068694856358266E-2,3.8689694856358266E-2,3.7599694856358265E-2,3.1059694856358268E-2,231.15600000000001,7.17,12.56,20.72001206158172,18.574442813999998,19.137366088923919,5.7999999999999996E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,4.3016851388900219E-2,3.920185138890022E-2,3.9637851388900219E-2,3.1244851388900222E-2,211.40419686429237,7.38,12.83,21.12091596542194,18.703038707250002,19.507647957074688,6.0000000000000001E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,4.3711288016081019E-2,4.0114288016081023E-2,4.0986288016081028E-2,3.2920288016081024E-2,196.01021302414375,7.58,13.22,21.529851980531973,18.917018628749997,19.885348423891362,6.1000000000000004E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,4.5840307871260734E-2,4.1698307871260734E-2,4.2788307871260728E-2,3.4068307871260729E-2,198.13743633124221,7.75,13.59,21.955345787592723,19.086114807000001,20.278341957393671,6.1999999999999998E-3]
["2023-01-01",6,4.6339388000000002E-2,4.2415388000000005E-2,4.5140388000000004E-2,3.5548388000000007E-2,209.92705790624086,7.9,14.06,22.342123631702666,19.211857235249997,20.635576749333829,6.3E-3]
["2024-01-01",7,4.6012388000000001E-2,4.2415388000000005E-2,4.3505388000000006E-2,3.5875388000000001E-2,230.05787086944318,7.79,14.39,22.728750997333616,19.365093823500001,20.992672556714886,6.4000000000000003E-3]
["2025-01-01",8,4.7102388000000002E-2,4.2742387999999999E-2,4.6230388000000004E-2,3.6420387999999998E-2,253.4664632918666,7.98,14.82,23.086007543497367,19.549149410249999,21.322640960752501,6.4999999999999997E-3]
["2026-01-01",9,4.6775388000000001E-2,4.2415388000000005E-2,4.7756387999999997E-2,3.6747387999999999E-2,273.5648242590168,7.94,15.23,23.35222117036588,19.7017459395,21.568520529746053,6.7000000000000002E-3]
["2027-01-01",10,4.6884388000000006E-2,4.2742387999999999E-2,4.5031388000000006E-2,3.7074388E-2,275.01694322098797,7.87,15.73,23.730018458849877,19.85467511025,21.917460723199259,6.7999999999999996E-3]
["2028-01-01",11,4.6012388000000001E-2,4.2415388000000005E-2,4.6012388000000001E-2,3.7183387999999998E-2,278.4508099801443,7.82,16.2,23.967846685319291,19.978383853499995,22.137123039162077,6.8999999999999999E-3]
["2029-01-01",12,4.7211388E-2,4.3941388000000005E-2,4.6775388000000001E-2,3.8055388000000002E-2,280.96298950340844,7.97,16.66,24.272666210879692,20.115462104999999,22.418659692440272,7.0000000000000001E-3]
["2030-01-01",13,4.6993388000000004E-2,4.1761388000000003E-2,5.2443388000000007E-2,3.7510387999999999E-2,283.50031909421881,7.98,16.68,24.513053431368913,20.249254142249999,22.640685540105242,7.1999999999999998E-3]
["2031-01-01",14,4.8628388000000002E-2,4.3396388000000001E-2,5.4841388000000005E-2,3.9145388000000003E-2,286.19593661378053,7.99,16.7,24.833220722194341,20.38753243939934,22.936397658226348,7.3000000000000001E-3]
["2032-01-01",15,4.9391388000000001E-2,4.4159388000000001E-2,5.6258387999999999E-2,4.0017388000000008E-2,288.8212580313305,7.99,16.72,25.157569748045212,20.526755012684891,23.235972100067677,7.4999999999999997E-3]
["2033-01-01",16,5.0154388000000001E-2,4.4922388000000001E-2,5.7675388000000008E-2,4.0998388000000004E-2,291.6048357866718,8,16.739999999999998,25.486155126955047,20.666928310388407,23.539459311801728,7.6E-3]
["2034-01-01",17,5.0917388000000001E-2,4.5794388000000005E-2,5.909238800000001E-2,4.1870388000000001E-2,294.31809454029883,8.01,16.760000000000002,25.819032190328628,20.808058824825739,23.846910398483185,7.7000000000000002E-3]
["2035-01-01",18,5.1680388000000008E-2,4.6557388000000005E-2,6.0618388000000009E-2,4.2742387999999999E-2,297.17702645207447,8,16.78,26.156256992259408,20.950153092647522,24.15837713265465,7.9000000000000008E-3]
["2036-01-01",19,5.2552387999999998E-2,4.7429388000000003E-2,6.2144388000000002E-2,4.3723388000000002E-2,299.97207116063595,8.01,16.8,26.497886318968614,21.093217695141934,24.473911963064765,8.0000000000000002E-3]
["2037-01-01",20,5.3315387999999998E-2,4.8301388000000001E-2,6.3670388000000008E-2,4.4704388000000005E-2,302.91996494633599,8.02,16.809999999999999,26.843977698367635,21.237259258539513,24.793568023500189,8.2000000000000007E-3]
["2038-01-01",21,5.4187388000000003E-2,4.9173388000000005E-2,6.5305388000000006E-2,4.5685388E-2,305.80545637867681,8.02,16.829999999999998,27.194589409745305,21.382284454320065,25.117399141732967,8.3000000000000001E-3]
["2039-01-01",22,5.4950388000000003E-2,5.0045388000000003E-2,6.6940388000000003E-2,4.6666388000000003E-2,308.84530652142689,8.02,16.850000000000001,27.549780493581725,21.528299999521657,25.445459848584715,8.5000000000000006E-3]
["2040-01-01",23,5.5931387999999999E-2,5.0917388000000001E-2,6.8684388000000013E-2,4.7756387999999997E-2,311.82428914116042,8.0299999999999994,16.87,27.909610761490242,21.67531265705173,25.777805387109233,8.6E-3]
["2041-01-01",24,5.6694388000000005E-2,5.1789387999999999E-2,7.0428387999999995E-2,4.8846387999999998E-2,314.9591909192784,8.0299999999999994,16.89,28.274140806289296,21.823329236000333,26.114491721895025,8.8000000000000005E-3]
["2042-01-01",25,5.7566388000000003E-2,5.2770388000000001E-2,7.2172388000000004E-2,4.9936388000000005E-2,318.03481166756825,8.0299999999999994,16.91,28.643432012205817,21.972356591955492,26.455575548489342,8.9999999999999993E-3]
["2043-01-01",26,5.8438388000000001E-2,5.3642387999999999E-2,7.4025387999999998E-2,5.1026388000000006E-2,321.26796454736075,8.0299999999999994,16.93,29.017546565211877,22.122401627320738,26.801114302945287,9.1000000000000004E-3]
["2044-01-01",27,5.9419388000000004E-2,5.4623388000000002E-2,7.5878388000000005E-2,5.2225388000000005E-2,324.44347629234574,8.0299999999999994,16.95,29.396547463496368,22.273471291634795,27.151166171493649,9.2999999999999992E-3]
["2045-01-01",28,6.0291388000000001E-2,5.5604388000000005E-2,7.7840387999999996E-2,5.3315387999999998E-2,327.77818743510613,12.916271920869068,16.97,29.780498528073441,22.425572581893469,27.505790100341045,9.4999999999999998E-3]
["2046-01-01"]

{"sheet":"LEI High Avoided Costs Com","index":3,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D","NaturalGasCommercial","HeatingOilCommercial","KeroseneCommercial","PropaneCommercial","WoodGreenwood","WaterCommercial",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,4.2700269687714468E-2,3.8786727606071741E-2,3.6127596301283385E-2,3.0132596301283388E-2,223.12,5.31,11.41,17.094657936000001,15.352992653999999,18.747890056063003,5.7000000000000002E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,4.2068694856358266E-2,3.8689694856358266E-2,3.7599694856358265E-2,3.1059694856358268E-2,231.15600000000001,6.12,11.55,17.52292362,15.544442813999998,19.137366088923919,5.7999999999999996E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,4.3016851388900219E-2,3.920185138890022E-2,3.9637851388900219E-2,3.1244851388900222E-2,211.40419686429237,6.27,11.81,17.876106126750003,15.673038707250003,19.507647957074688,6.0000000000000001E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,4.3711288016081019E-2,4.0114288016081023E-2,4.0986288016081028E-2,3.2920288016081024E-2,196.01021302414375,6.49,12.16,18.272570652750002,15.887018628749997,19.885348423891362,6.1000000000000004E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,4.5840307871260734E-2,4.1698307871260734E-2,4.2788307871260728E-2,3.4068307871260729E-2,198.13743633124221,6.64,12.5,18.69515463075,16.056114807,20.278341957393671,6.1999999999999998E-3]
["2023-01-01",6,4.6339388000000002E-2,4.2415388000000005E-2,4.5140388000000004E-2,3.5548388000000007E-2,209.92705790624086,6.79,12.94,19.003308356250002,16.181857235249996,20.635576749333829,6.3E-3]
["2024-01-01",7,4.6012388000000001E-2,4.2415388000000005E-2,4.3505388000000006E-2,3.5875388000000001E-2,230.05787086944318,6.69,13.24,19.289497495500001,16.335093823499999,20.992672556714886,6.4000000000000003E-3]
["2025-01-01",8,4.7102388000000002E-2,4.2742387999999999E-2,4.6230388000000004E-2,3.6420387999999998E-2,253.4664632918666,6.88,13.63,19.627561367249996,16.519149410249998,21.322640960752501,6.4999999999999997E-3]
["2026-01-01",9,4.6775388000000001E-2,4.2415388000000005E-2,4.7756387999999997E-2,3.6747387999999999E-2,273.5648242590168,6.82,14.01,19.885687229999998,16.671745939499999,21.568520529746053,6.7000000000000002E-3]
["2027-01-01",10,4.6884388000000006E-2,4.2742387999999999E-2,4.5031388000000006E-2,3.7074388E-2,275.01694322098797,6.76,14.47,20.2232710575,16.824675110249999,21.917460723199259,6.7999999999999996E-3]
["2028-01-01",11,4.6012388000000001E-2,4.2415388000000005E-2,4.6012388000000001E-2,3.7183387999999998E-2,278.4508099801443,6.74,14.91,20.422293147000001,16.948383853499994,22.137123039162077,6.8999999999999999E-3]
["2029-01-01",12,4.7211388E-2,4.3941388000000005E-2,4.6775388000000001E-2,3.8055388000000002E-2,280.96298950340844,6.89,15.32,20.688044540249997,17.085462104999998,22.418659692440272,7.0000000000000001E-3]
["2030-01-01",13,4.6993388000000004E-2,4.1761388000000003E-2,5.2443388000000007E-2,3.7510387999999999E-2,283.50031909421881,6.89,15.34,20.925075256499998,17.219254142249998,22.640685540105242,7.1999999999999998E-3]
["2031-01-01",14,4.8628388000000002E-2,4.3396388000000001E-2,5.4841388000000005E-2,3.9145388000000003E-2,286.19593661378053,6.9,15.36,21.210639685587648,17.357532439399339,22.936397658226348,7.3000000000000001E-3]
["2032-01-01",15,4.9391388000000001E-2,4.4159388000000001E-2,5.6258387999999999E-2,4.0017388000000008E-2,288.8212580313305,6.9,15.38,21.500101211443674,17.49675501268489,23.235972100067677,7.4999999999999997E-3]
["2033-01-01",16,5.0154388000000001E-2,4.4922388000000001E-2,5.7675388000000008E-2,4.0998388000000004E-2,291.6048357866718,6.91,15.4,21.793513017734092,17.636928310388406,23.539459311801728,7.6E-3]
["2034-01-01",17,5.0917388000000001E-2,4.5794388000000005E-2,5.909238800000001E-2,4.1870388000000001E-2,294.31809454029883,6.91,15.42,22.090929013922221,17.778058824825738,23.846910398483185,7.7000000000000002E-3]
["2035-01-01",18,5.1680388000000008E-2,4.6557388000000005E-2,6.0618388000000009E-2,4.2742387999999999E-2,297.17702645207447,6.92,15.43,22.392403845173636,17.920153092647521,24.15837713265465,7.9000000000000008E-3]
["2036-01-01",19,5.2552387999999998E-2,4.7429388000000003E-2,6.2144388000000002E-2,4.3723388000000002E-2,299.97207116063595,6.93,15.45,22.697992902396301,18.063217695141933,24.473911963064765,8.0000000000000002E-3]
["2037-01-01",20,5.3315387999999998E-2,4.8301388000000001E-2,6.3670388000000008E-2,4.4704388000000005E-2,302.91996494633599,6.92,15.47,23.007752332417702,18.207259258539512,24.793568023500189,8.2000000000000007E-3]
["2038-01-01",21,5.4187388000000003E-2,4.9173388000000005E-2,6.5305388000000006E-2,4.5685388E-2,305.80545637867681,6.93,15.49,23.321739048300888,18.352284454320063,25.117399141732967,8.3000000000000001E-3]
["2039-01-01",22,5.4950388000000003E-2,5.0045388000000003E-2,6.6940388000000003E-2,4.6666388000000003E-2,308.84530652142689,6.94,15.51,23.640010739801276,18.498299999521656,25.445459848584715,8.5000000000000006E-3]
["2040-01-01",23,5.5931387999999999E-2,5.0917388000000001E-2,6.8684388000000013E-2,4.7756387999999997E-2,311.82428914116042,6.95,15.52,23.962625883966183,18.645312657051729,25.777805387109233,8.6E-3]
["2041-01-01",24,5.6694388000000005E-2,5.1789387999999999E-2,7.0428387999999995E-2,4.8846387999999998E-2,314.9591909192784,6.94,15.54,24.289643755878981,18.793329236000332,26.114491721895025,8.8000000000000005E-3]
["2042-01-01",25,5.7566388000000003E-2,5.2770388000000001E-2,7.2172388000000004E-2,4.9936388000000005E-2,318.03481166756825,6.95,15.56,24.621124439549895,18.942356591955491,26.455575548489342,8.9999999999999993E-3]
["2043-01-01",26,5.8438388000000001E-2,5.3642387999999999E-2,7.4025387999999998E-2,5.1026388000000006E-2,321.26796454736075,6.95,15.58,24.957128838955438,19.092401627320736,26.801114302945287,9.1000000000000004E-3]
["2044-01-01",27,5.9419388000000004E-2,5.4623388000000002E-2,7.5878388000000005E-2,5.2225388000000005E-2,324.44347629234574,6.95,15.6,25.297718689228468,19.243471291634794,27.151166171493649,9.2999999999999992E-3]
["2045-01-01",28,6.0291388000000001E-2,5.5604388000000005E-2,7.7840387999999996E-2,5.3315387999999998E-2,327.77818743510613,11.620395912957253,15.62,25.642956568000994,19.395572581893468,27.505790100341045,9.4999999999999998E-3]
["2046-01-01"]

{"sheet":"AESC 2016 Avoided Costs Com","index":4,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D","NaturalGasCommercial","HeatingOilCommercial","KeroseneCommercial","PropaneCommercial","WoodGreenwood","WaterCommercial",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,4.9599999999999998E-2,4.2200000000000001E-2,3.2099999999999997E-2,2.46E-2,232.7,5.18,12.14,12.01,9.89,18.309999999999999,5.4000000000000003E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,5.1799999999999999E-2,4.53E-2,3.7900000000000003E-2,3.0300000000000001E-2,183.51,6.64,13.84,13.71,11.5,19.89,5.4000000000000003E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,5.6599999999999998E-2,4.8300000000000003E-2,4.6800000000000001E-2,3.4599999999999999E-2,209.18,7.07,15.5,15.34,13.02,21.74,5.4999999999999997E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,6.1400000000000003E-2,5.2999999999999999E-2,4.9700000000000001E-2,3.7999999999999999E-2,223.13,7.62,17.13,16.97,14.54,23.58,5.5999999999999999E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,6.2399999999999997E-2,5.3699999999999998E-2,5.1299999999999998E-2,3.9399999999999998E-2,223.8,7.56,18.760000000000002,18.61,15.97,23.99,5.7000000000000002E-3]
["2023-01-01",6,6.6400000000000001E-2,5.7200000000000001E-2,5.5399999999999998E-2,4.36E-2,222.07999999999998,7.9,20.28,20.09,17.28,25.53,5.7999999999999996E-3]
["2024-01-01",7,6.93E-2,5.9700000000000003E-2,5.8099999999999999E-2,4.7199999999999999E-2,228.244,8.2200000000000006,20.56,20.350000000000001,17.399999999999999,26.64,6.0000000000000001E-3]
["2025-01-01",8,7.1599999999999997E-2,6.2199999999999998E-2,6.2799999999999995E-2,4.9399999999999999E-2,240.846,8.34,21.04,20.83,17.71,27.52,6.1000000000000004E-3]
["2026-01-01",9,7.1499999999999994E-2,6.2E-2,6.4399999999999999E-2,5.0200000000000002E-2,253.673,8.17,21.63,21.42,18.2,27.49,6.1999999999999998E-3]
["2027-01-01",10,7.2599999999999998E-2,6.2899999999999998E-2,6.5000000000000002E-2,5.0999999999999997E-2,266.15099999999995,8.1,22.13,21.92,18.489999999999998,27.9,6.3E-3]
["2028-01-01",11,7.3999999999999996E-2,6.4199999999999993E-2,6.9199999999999998E-2,5.33E-2,278.95400000000001,8.14,22.46,22.24,18.73,28.45,6.4000000000000003E-3]
["2029-01-01",12,7.5700000000000003E-2,6.6000000000000003E-2,7.2099999999999997E-2,5.5100000000000003E-2,292.49400000000003,8.19,22.93,22.7,19.04,29.09,6.4999999999999997E-3]
["2030-01-01",13,7.7399999999999997E-2,6.8400000000000002E-2,7.4099999999999999E-2,5.6599999999999998E-2,310.07299999999998,8.1999999999999993,23.27,23.04,19.27,29.74,6.7000000000000002E-3]
["2031-01-01",14,7.7799999999999994E-2,6.9500000000000006E-2,8.0100000000000005E-2,5.8200000000000002E-2,319.28899999999999,8.15,24.04,23.81,20.010000000000002,29.9,6.7999999999999996E-3]
["2032-01-01",15,7.9100000000000004E-2,7.1099999999999997E-2,8.3599999999999994E-2,0.06,321.64300000000003,8.2100000000000009,24.64,24.4,20.46,30.41,6.8999999999999999E-3]
["2033-01-01",16,8.0500000000000002E-2,7.2700000000000001E-2,8.7300000000000003E-2,6.1800000000000001E-2,324.04700000000003,8.27,25.26,25.01,20.92,30.93,7.0000000000000001E-3]
["2034-01-01",17,8.1799999999999998E-2,7.4399999999999994E-2,9.1200000000000003E-2,6.3600000000000004E-2,326.476,8.33,25.9,25.64,21.38,31.45,7.1999999999999998E-3]
["2035-01-01",18,8.3199999999999996E-2,7.6100000000000001E-2,9.5299999999999996E-2,6.5600000000000006E-2,328.95600000000002,8.4,26.55,26.28,21.86,31.98,7.3000000000000001E-3]
["2036-01-01",19,8.4599999999999995E-2,7.7799999999999994E-2,9.9500000000000005E-2,6.7500000000000004E-2,331.47300000000001,8.4600000000000009,27.21,26.93,22.35,32.53,7.4999999999999997E-3]
["2037-01-01",20,8.6099999999999996E-2,7.9600000000000004E-2,0.104,6.9599999999999995E-2,334.04100000000005,8.52,27.9,27.61,22.84,33.08,7.6E-3]
["2038-01-01",21,8.7499999999999994E-2,8.1500000000000003E-2,0.1086,7.17E-2,336.64600000000002,8.59,28.6,28.29,23.34,33.64,7.7000000000000002E-3]
["2039-01-01",22,8.8999999999999996E-2,8.3299999999999999E-2,0.1134,7.3800000000000004E-2,339.28899999999999,8.65,29.31,29,23.86,34.21,7.9000000000000008E-3]
["2040-01-01",23,9.0499999999999997E-2,8.5300000000000001E-2,0.11849999999999999,7.6100000000000001E-2,341.976,8.7200000000000006,30.05,29.72,24.38,34.79,8.0000000000000002E-3]
["2041-01-01",24,9.2100000000000001E-2,8.72E-2,0.1237,7.8399999999999997E-2,344.70799999999997,8.7799999999999994,30.8,30.47,24.92,35.380000000000003,8.2000000000000007E-3]
["2042-01-01",25,9.3600000000000003E-2,8.9200000000000002E-2,0.12920000000000001,8.0699999999999994E-2,347.48500000000001,8.85,31.58,31.23,25.46,35.979999999999997,8.3000000000000001E-3]
["2043-01-01",26,9.5200000000000007E-2,9.1300000000000006E-2,0.13500000000000001,8.3199999999999996E-2,350.30899999999997,8.91,32.369999999999997,32.01,26.01,36.590000000000003,8.5000000000000006E-3]
["2044-01-01",27,9.6799999999999997E-2,9.3399999999999997E-2,0.14099999999999999,8.5699999999999998E-2,353.18,8.98,33.18,32.799999999999997,26.58,37.21,8.6E-3]
["2045-01-01",28,9.8500000000000004E-2,9.5500000000000002E-2,0.14729999999999999,8.8300000000000003E-2,356.09900000000005,9.0500000000000007,34.01,33.619999999999997,27.16,37.85,8.8000000000000005E-3]
["2046-01-01",29,0.1002,9.7699999999999995E-2,0.15379999999999999,9.0999999999999998E-2,359.06700000000001,9.1199999999999992,34.869999999999997,34.46,27.75,38.49,8.9999999999999993E-3]

{"sheet":"AESC 2016 Avoided Costs Res","index":5,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D","NaturalGasResidential","HeatingOilResidential","KeroseneResidential","PropaneResidential","Wood","WaterResidential",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,4.9599999999999998E-2,4.2200000000000001E-2,3.2099999999999997E-2,2.46E-2,232.7,6.02,13.07,14.26,12.92,18.309999999999999,5.4000000000000003E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,5.1799999999999999E-2,4.53E-2,3.7900000000000003E-2,3.0300000000000001E-2,183.51,7.88,14.86,16.21,14.53,19.89,5.4000000000000003E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,5.6599999999999998E-2,4.8300000000000003E-2,4.6800000000000001E-2,3.4599999999999999E-2,209.18,8.31,16.62,18.13,16.05,21.74,5.4999999999999997E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,6.1400000000000003E-2,5.2999999999999999E-2,4.9700000000000001E-2,3.7999999999999999E-2,223.13,8.86,18.329999999999998,20,17.57,23.58,5.5999999999999999E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,6.2399999999999997E-2,5.3699999999999998E-2,5.1299999999999998E-2,3.9399999999999998E-2,223.8,8.81,20.03,21.85,19,23.99,5.7000000000000002E-3]
["2023-01-01",6,6.6400000000000001E-2,5.7200000000000001E-2,5.5399999999999998E-2,4.36E-2,222.07999999999998,9.17,21.66,23.62,20.309999999999999,25.53,5.7999999999999996E-3]
["2024-01-01",7,6.93E-2,5.9700000000000003E-2,5.8099999999999999E-2,4.7199999999999999E-2,228.244,9.49,21.98,23.98,20.43,26.64,6.0000000000000001E-3]
["2025-01-01",8,7.1599999999999997E-2,6.2199999999999998E-2,6.2799999999999995E-2,4.9399999999999999E-2,240.846,9.61,22.46,24.5,20.74,27.52,6.1000000000000004E-3]
["2026-01-01",9,7.1499999999999994E-2,6.2E-2,6.4399999999999999E-2,5.0200000000000002E-2,253.673,9.4499999999999993,23.06,25.16,21.23,27.49,6.1999999999999998E-3]
["2027-01-01",10,7.2599999999999998E-2,6.2899999999999998E-2,6.5000000000000002E-2,5.0999999999999997E-2,266.15099999999995,9.3800000000000008,23.57,25.72,21.52,27.9,6.3E-3]
["2028-01-01",11,7.3999999999999996E-2,6.4199999999999993E-2,6.9199999999999998E-2,5.33E-2,278.95400000000001,9.42,23.93,26.1,21.76,28.45,6.4000000000000003E-3]
["2029-01-01",12,7.5700000000000003E-2,6.6000000000000003E-2,7.2099999999999997E-2,5.5100000000000003E-2,292.49400000000003,9.48,24.41,26.63,22.07,29.09,6.4999999999999997E-3]
["2030-01-01",13,7.7399999999999997E-2,6.8400000000000002E-2,7.4099999999999999E-2,5.6599999999999998E-2,310.07299999999998,9.48,24.75,27,22.3,29.74,6.7000000000000002E-3]
["2031-01-01",14,7.7799999999999994E-2,6.9500000000000006E-2,8.0100000000000005E-2,5.8200000000000002E-2,319.28899999999999,9.43,25.57,27.89,23.04,29.9,6.7999999999999996E-3]
["2032-01-01",15,7.9100000000000004E-2,7.1099999999999997E-2,8.3599999999999994E-2,0.06,321.64300000000003,9.5,26.2,28.58,23.49,30.41,6.8999999999999999E-3]
["2033-01-01",16,8.0500000000000002E-2,7.2700000000000001E-2,8.7300000000000003E-2,6.1800000000000001E-2,324.04700000000003,9.56,26.85,29.29,23.95,30.93,7.0000000000000001E-3]
["2034-01-01",17,8.1799999999999998E-2,7.4399999999999994E-2,9.1200000000000003E-2,6.3600000000000004E-2,326.476,9.6300000000000008,27.51,30.01,24.41,31.45,7.1999999999999998E-3]
["2035-01-01",18,8.3199999999999996E-2,7.6100000000000001E-2,9.5299999999999996E-2,6.5600000000000006E-2,328.95600000000002,9.69,28.19,30.75,24.89,31.98,7.3000000000000001E-3]
["2036-01-01",19,8.4599999999999995E-2,7.7799999999999994E-2,9.9500000000000005E-2,6.7500000000000004E-2,331.47300000000001,9.76,28.89,31.51,25.38,32.53,7.4999999999999997E-3]
["2037-01-01",20,8.6099999999999996E-2,7.9600000000000004E-2,0.104,6.9599999999999995E-2,334.04100000000005,9.82,29.6,32.29,25.87,33.08,7.6E-3]
["2038-01-01",21,8.7499999999999994E-2,8.1500000000000003E-2,0.1086,7.17E-2,336.64600000000002,9.89,30.33,33.090000000000003,26.37,33.64,7.7000000000000002E-3]
["2039-01-01",22,8.8999999999999996E-2,8.3299999999999999E-2,0.1134,7.3800000000000004E-2,339.28899999999999,9.9600000000000009,31.08,33.909999999999997,26.89,34.21,7.9000000000000008E-3]
["2040-01-01",23,9.0499999999999997E-2,8.5300000000000001E-2,0.11849999999999999,7.6100000000000001E-2,341.976,10.029999999999999,31.85,34.74,27.41,34.79,8.0000000000000002E-3]
["2041-01-01",24,9.2100000000000001E-2,8.72E-2,0.1237,7.8399999999999997E-2,344.70799999999997,10.1,32.64,35.6,27.95,35.380000000000003,8.2000000000000007E-3]
["2042-01-01",25,9.3600000000000003E-2,8.9200000000000002E-2,0.12920000000000001,8.0699999999999994E-2,347.48500000000001,10.16,33.44,36.479999999999997,28.49,35.979999999999997,8.3000000000000001E-3]
["2043-01-01",26,9.5200000000000007E-2,9.1300000000000006E-2,0.13500000000000001,8.3199999999999996E-2,350.30899999999997,10.23,34.270000000000003,37.380000000000003,29.04,36.590000000000003,8.5000000000000006E-3]
["2044-01-01",27,9.6799999999999997E-2,9.3399999999999997E-2,0.14099999999999999,8.5699999999999998E-2,353.18,10.3,35.11,38.299999999999997,29.61,37.21,8.6E-3]
["2045-01-01",28,9.8500000000000004E-2,9.5500000000000002E-2,0.14729999999999999,8.8300000000000003E-2,356.09900000000005,10.37,35.979999999999997,39.25,30.19,37.85,8.8000000000000005E-3]
["2046-01-01",29,0.1002,9.7699999999999995E-2,0.15379999999999999,9.0999999999999998E-2,359.06700000000001,10.44,36.869999999999997,40.22,30.78,38.49,8.9999999999999993E-3]

{"sheet":"AESC 2018 Avoided Costs Res","index":6,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D+DRIPE+Reliability","NaturalGasResidential","HeatingOilResidential","KeroseneResidential","PropaneResidential","WoodSeasoned","WaterResidential",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,5.0399132457780965E-2,4.521003512416541E-2,3.354030806609546E-2,2.6936646407053382E-2,223.4,6.1486835470192966,17.302398515425292,15.515002803459362,26.981523059531973,16.861875000000001,5.7000000000000002E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,5.3101093709818074E-2,4.822642361847404E-2,3.4565034731897419E-2,3.0154701139877657E-2,250.86427257,5.8488755103723467,16.259227445047383,14.579594798206678,24.121274315837709,15.845263333319975,5.7999999999999996E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,5.7122561301430765E-2,5.2667935590450216E-2,4.100263012247464E-2,3.5229620821159671E-2,231.37822575000001,6.5938532236347278,17.711095700769306,15.881480200840153,25.620682817398883,17.260166649910783,6.0000000000000001E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,5.9584722049737131E-2,5.4815846883120349E-2,4.8811006316734941E-2,4.0636519065696056E-2,193.399571041,7.5329347737491066,19.374895772898348,17.373404153491261,27.571923069740158,18.881605944365809,6.1000000000000004E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,5.8171010413735937E-2,5.2238628884156514E-2,4.8030667691625728E-2,3.848937623624267E-2,191.87270552400003,7.4613528701798444,20.946665442249419,18.782804752179,30.082490272151009,20.413357953762734,6.1999999999999998E-3]
["2023-01-01",6,5.9400211489721085E-2,5.1677908771701579E-2,4.4567432676182551E-2,3.4604473702954948E-2,193.792084364,7.4740228457843312,22.90925134392322,20.542648957556235,32.860087608768353,22.325975913711076,6.3E-3]
["2024-01-01",7,6.1290141530689561E-2,5.6924263959772597E-2,4.3170715177595589E-2,3.8796202507779695E-2,195.5,7.5584943616643674,23.231756182769882,20.831837966488976,33.006039657938217,22.640269696430245,6.4000000000000003E-3]
["2025-01-01",8,5.7003591449517423E-2,5.339248680604608E-2,4.4449478820507204E-2,3.9479153912882467E-2,202.10000000000002,7.5769608443534748,23.709829560038905,21.2605247628297,32.937850210208325,23.106171202579894,6.4999999999999997E-3]
["2026-01-01",9,5.600085106157271E-2,5.2330096145818523E-2,4.7207777556437652E-2,4.1110481784673816E-2,209.89999999999998,7.6520075802635379,24.080866267592636,21.593232135899992,32.998204529206255,23.467761220149132,6.7000000000000002E-3]
["2027-01-01",10,5.9666091129038194E-2,5.5791194141686387E-2,4.4601696096434398E-2,3.8723353768659652E-2,217.9,7.6853462808515518,24.278414777390061,21.770373223050065,33.309592884267438,23.660280094088531,6.7999999999999996E-3]
["2028-01-01",11,6.075618723388776E-2,5.3345000585806067E-2,4.805542348655089E-2,3.9339109851960721E-2,225.8,7.8079423059189894,24.319762372602359,21.807449473204816,33.400750425525274,23.700574968894401,6.8999999999999999E-3]
["2029-01-01",12,6.2668380213000863E-2,5.7282131754293836E-2,4.6846807889150618E-2,3.9618560931729739E-2,233.79999999999998,7.9127612733236603,24.539037806447887,22.004073020385871,33.437725505301522,23.914267593808674,7.0000000000000001E-3]
["2030-01-01",13,5.7378156945519329E-2,5.4114659698589765E-2,4.9367839783909614E-2,4.5231812910030728E-2,232.1,7.9717338619066069,24.999461685085411,22.416933570411484,33.696951307838674,24.36296896210046,7.1999999999999998E-3]
["2031-01-01",14,5.6040609286674224E-2,5.2196369601797687E-2,4.4671696063744368E-2,3.9064638924030545E-2,233.2,8.1336720827448357,25.409502593906485,22.784615880134059,34.367464524797107,24.762570123943046,7.3000000000000001E-3]
["2032-01-01",15,5.4449408109394533E-2,5.0694601911390573E-2,4.5719993238389003E-2,3.9947831080021826E-2,241.29999999999998,8.145732142506505,25.904716166853134,23.228672232536802,34.870462346844704,25.245175431980858,7.4999999999999997E-3]
["2033-01-01",16,5.6247881343915403E-2,4.9044167703155915E-2,4.5486525911327444E-2,3.6929111588590073E-2,239.6,8.0870926937646086,25.82210702761525,23.154596894038242,34.967425763656657,25.164669542670481,7.6E-3]
["2034-01-01",17,5.4849128732436289E-2,4.5907901693746242E-2,4.8419098757201538E-2,3.7474081053729173E-2,240.8,7.9942321451515994,26.131528083701813,23.43205371878728,35.339302371540256,25.46621265910305,7.7000000000000002E-3]
["2035-01-01",18,5.6713905849805062E-2,5.0321723799182774E-2,5.2332750373048721E-2,4.4743967225932255E-2,249.1,8.0191720824397752,26.347753703395245,23.625942507831908,35.509075953026596,25.676933118917784,7.9000000000000008E-3]
["2036-01-01",19,5.6883490164227078E-2,4.9863678379381826E-2,5.444510496557068E-2,4.6288398654908698E-2,253.29999999999998,8.0568438601702717,26.877691931963405,24.101136342638412,36.037894970537522,26.193378983915714,8.0000000000000002E-3]
["2037-01-01",20,5.7053581564861323E-2,4.9409802244548898E-2,5.6642722455470314E-2,4.7886139358558212E-2,257.5,8.0946926091420384,26.952889662597425,24.168565895862521,36.280824452849807,26.266662160991082,8.2000000000000007E-3]
["2038-01-01",21,5.7224181567982618E-2,4.8960057444436274E-2,5.8929044386934838E-2,4.9539029417775847E-2,261.79999999999995,8.1327191607153679,27.119378696969903,24.317856055416492,36.7643364608059,26.428912341736641,8.3000000000000001E-3]
["2039-01-01",22,5.7395291694399712E-2,4.8514406374232287E-2,6.1307651218342245E-2,5.124897242768979E-2,266.2,8.1709243501560476,27.491575094353781,24.6516033184737,37.449006171537654,26.791632523134741,8.5000000000000006E-3]
["2040-01-01",23,5.7566913469468829E-2,4.8072811771417034E-2,6.3782267929381645E-2,5.3017937689987721E-2,270.60000000000002,8.209309016653707,27.690087177323274,24.829608438460184,37.704313631023787,26.985090437425473,8.6E-3]
["2041-01-01",24,5.7739048423107273E-2,4.7635236712646724E-2,6.6356769854498912E-2,5.4847962480915849E-2,275.10000000000002,8.2478740033402449,27.733628077201384,24.868651417563441,38.116532352736208,27.027522774796367,8.8000000000000005E-3]
["2042-01-01",25,5.7911698089807062E-2,4.7201644610666386E-2,6.9035188751803048E-2,5.6741154397562714E-2,279.70000000000005,8.286620157308354,27.786050260023721,24.915658213339583,38.333459984659122,27.078610275363953,8.9999999999999993E-3]
["2043-01-01",26,5.808486400864861E-2,4.6771999211250657E-2,7.1821719116937313E-2,5.8699693785129833E-2,284.39999999999998,8.3255483296301289,27.847363731742227,24.970637798092206,38.645145797400254,27.138362690326062,9.1000000000000004E-3]
["2044-01-01",27,5.8258547723314444E-2,4.6346264590172458E-2,7.4720724751802942E-2,6.0725836247984694E-2,289.2,8.3646593753757532,27.945380035781291,25.058528689669753,38.913550739024309,27.233883474059901,9.2999999999999992E-3]
["2045-01-01",28,5.8432750782102971E-2,4.5924405150199216E-2,7.7736745598422266E-2,6.2821915247387949E-2,294,8.4039541536322897,28.037274698421886,25.140930325906528,39.040667954784439,27.323438474959428,9.4999999999999998E-3]

{"sheet":"AESC 2018 Avoided Costs Com","index":7,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["EffectiveDate","Year","Electric+DripeSeasonalWinterOnPeak","Electric+DripeSeasonalWinterOffPeak","Electric+DripeSeasonalSummerOnPeak","Electric+DripeSeasonalSummerOffPeak","Capacity+T&D+DRIPE+Reliability","NaturalGasCommercial","HeatingOilCommercial","KeroseneCommercial","PropaneCommercial","WoodGreenwood","WaterCommercial",null,"DefaultDiscountRate","DefaultGenerationMarkUp"]
["2018-01-01",1,5.0399132457780965E-2,4.521003512416541E-2,3.354030806609546E-2,2.6936646407053382E-2,223.4,5.6521656932593825,14.159084390031158,14.630957571097738,26.981523059531973,16.861875000000001,5.7000000000000002E-3,null,{"$f":"DefaultDR","v":2.8},8]
["2019-01-01",2,5.3101093709818074E-2,4.822642361847404E-2,3.4565034731897419E-2,3.0154701139877657E-2,250.86427257,5.3455562289172214,13.355723712610157,13.842616741033183,24.121274315837709,15.845263333319975,5.7999999999999996E-3,null,"Default DR",{"$f":"DefaultDR","v":2.8}]
["2020-01-01",3,5.7122561301430765E-2,5.2667935590450216E-2,4.100263012247464E-2,3.5229620821159671E-2,231.37822575000001,6.1335075860311354,14.589701381720829,15.151411544876579,25.620682817398883,17.260166649910783,6.0000000000000001E-3,null,"RGGI DR",{"$f":"RGGI_DR","v":2.8}]
["2021-01-01",4,5.9584722049737131E-2,5.4815846883120349E-2,4.8811006316734941E-2,4.0636519065696056E-2,193.399571041,7.0660232292608898,15.960102465511172,16.594716599566222,27.571923069740158,18.881605944365809,6.1000000000000004E-3,null,"Blended DR",{"$f":"ROUND((P3+P4)/2,2)","v":2.8}]
["2022-01-01",5,5.8171010413735937E-2,5.2238628884156514E-2,4.8030667691625728E-2,3.848937623624267E-2,191.87270552400003,6.9967653143552138,17.377375438781634,18.113723831923682,30.082490272151009,20.413357953762734,6.1999999999999998E-3]
["2023-01-01",6,5.9400211489721085E-2,5.1677908771701579E-2,4.4567432676182551E-2,3.4604473702954948E-2,193.792084364,7.0109796265713875,19.027318911415243,19.844170974366882,32.860087608768353,22.325975913711076,6.3E-3]
["2024-01-01",7,6.1290141530689561E-2,5.6924263959772597E-2,4.3170715177595589E-2,3.8796202507779695E-2,195.5,7.0962033650733201,19.296032585522326,20.130326333555814,33.006039657938217,22.640269696430245,6.4000000000000003E-3]
["2025-01-01",8,5.7003591449517423E-2,5.339248680604608E-2,4.4449478820507204E-2,3.9479153912882467E-2,202.10000000000002,7.1161674172581719,19.794178682552349,20.679551180009746,32.937850210208325,23.106171202579894,6.4999999999999997E-3]
["2026-01-01",9,5.600085106157271E-2,5.2330096145818523E-2,4.7207777556437652E-2,4.1110481784673816E-2,209.89999999999998,7.192095189072373,20.114400305098631,21.022633447833073,32.998204529206255,23.467761220149132,6.7000000000000002E-3]
["2027-01-01",10,5.9666091129038194E-2,5.5791194141686387E-2,4.4601696096434398E-2,3.8723353768659652E-2,217.9,7.2266748569045243,20.332082048288687,21.264413431083039,33.309592884267438,23.660280094088531,6.7999999999999996E-3]
["2028-01-01",11,6.075618723388776E-2,5.3345000585806067E-2,4.805542348655089E-2,3.9339109851960721E-2,225.8,7.3494955545471887,20.391878406692715,21.332854952401313,33.400750425525274,23.700574968894401,6.8999999999999999E-3]
["2029-01-01",12,6.2668380213000863E-2,5.7282131754293836E-2,4.6846807889150618E-2,3.9618560931729739E-2,233.79999999999998,7.4549000163116741,20.633484933174447,21.601208891280752,33.437725505301522,23.914267593808674,7.0000000000000001E-3]
["2030-01-01",13,5.7378156945519329E-2,5.4114659698589765E-2,4.9367839783909614E-2,4.5231812910030728E-2,232.1,7.5148078609089684,21.050781147757714,22.051910974858956,33.696951307838674,24.36296896210046,7.1999999999999998E-3]
["2031-01-01",14,5.6040609286674224E-2,5.2196369601797687E-2,4.4671696063744368E-2,3.9064638924030545E-2,233.2,7.6766136543865784,21.401140741104264,22.426643305812775,34.367464524797107,24.762570123943046,7.3000000000000001E-3]
["2032-01-01",15,5.4449408109394533E-2,5.0694601911390573E-2,4.5719993238389003E-2,3.9947831080021826E-2,241.29999999999998,7.6900144777478818,21.81202765609115,22.863869269685249,34.870462346844704,25.245175431980858,7.4999999999999997E-3]
["2033-01-01",16,5.6247881343915403E-2,4.9044167703155915E-2,4.5486525911327444E-2,3.6929111588590073E-2,239.6,7.6333126691470703,21.797818443912252,22.85900150629767,34.967425763656657,25.164669542670481,7.6E-3]
["2034-01-01",17,5.4849128732436289E-2,4.5907901693746242E-2,4.8419098757201538E-2,3.7474081053729173E-2,240.8,7.5424018564249407,22.070810035788877,23.152559322235764,35.339302371540256,25.46621265910305,7.7000000000000002E-3]
["2035-01-01",18,5.6713905849805062E-2,5.0321723799182774E-2,5.2332750373048721E-2,4.4743967225932255E-2,249.1,7.5684339490475505,22.236686096733727,23.326515135618784,35.509075953026596,25.676933118917784,7.9000000000000008E-3]
["2036-01-01",19,5.6883490164227078E-2,4.9863678379381826E-2,5.444510496557068E-2,4.6288398654908698E-2,253.29999999999998,7.6071343243851199,22.690031278726931,23.811498946912366,36.037894970537522,26.193378983915714,8.0000000000000002E-3]
["2037-01-01",20,5.7053581564861323E-2,4.9409802244548898E-2,5.6642722455470314E-2,4.7886139358558212E-2,257.5,7.6460325899416377,22.736377913582963,23.8577878243171,36.280824452849807,26.266662160991082,8.2000000000000007E-3]
["2038-01-01",21,5.7224181567982618E-2,4.8960057444436274E-2,5.8929044386934838E-2,4.9539029417775847E-2,261.79999999999995,7.6851297576075153,22.836735600253249,23.957448318872167,36.7643364608059,26.428912341736641,8.3000000000000001E-3]
["2039-01-01",22,5.7395291694399712E-2,4.8514406374232287E-2,6.1307651218342245E-2,5.124897242768979E-2,266.2,7.7244268444473585,23.140322460662123,24.279513754239062,37.449006171537654,26.791632523134741,8.5000000000000006E-3]
["2040-01-01",23,5.7566913469468829E-2,4.8072811771417034E-2,6.3782267929381645E-2,5.3017937689987721E-2,270.60000000000002,7.763924872726423,23.272018858961086,24.413423332731355,37.704313631023787,26.985090437425473,8.6E-3]
["2041-01-01",24,5.7739048423107273E-2,4.7635236712646724E-2,6.6356769854498912E-2,5.4847962480915849E-2,275.10000000000002,7.8036248699372086,23.317408110261269,24.463470085066856,38.116532352736208,27.027522774796367,8.8000000000000005E-3]
["2042-01-01",25,5.7911698089807062E-2,4.7201644610666386E-2,6.9035188751803048E-2,5.6741154397562714E-2,279.70000000000005,7.8435278688261887,23.298156143170456,24.431146023928857,38.333459984659122,27.078610275363953,8.9999999999999993E-3]
["2043-01-01",26,5.808486400864861E-2,4.6771999211250657E-2,7.1821719116937313E-2,5.8699693785129833E-2,284.39999999999998,7.8836349074206735,23.311712836948164,24.43852831834446,38.645145797400254,27.138362690326062,9.1000000000000004E-3]
["2044-01-01",27,5.8258547723314444E-2,4.6346264590172458E-2,7.4720724751802942E-2,6.0725836247984694E-2,289.2,7.9239470290558156,23.357386450775646,24.480407405366716,38.913550739024309,27.233883474059901,9.2999999999999992E-3]
["2045-01-01",28,5.8432750782102971E-2,4.5924405150199216E-2,7.7736745598422266E-2,6.2821915247387949E-2,294,7.9644652824017497,23.454191834401207,24.587290815891162,39.040667954784439,27.323438474959428,9.4999999999999998E-3]